Milltown Partners Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2025
Company Registration No. 13454126 (England and Wales)
Milltown Partners Group Limited
Company Information
Directors
N Gilchrist
P Harverson
J Lenson
L McCleary
D J Collins
K Carr
R Appleton
Secretary
C Gibson
Company number
13454126
Registered office
10 Bloomsbury Way
London
United Kingdom
WC1A 2SL
Auditor
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners Group Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 33
Milltown Partners Group Limited
Strategic Report
For the year ended 31 December 2025
Page 1

The directors present the strategic report for the year ended 31 December 2025.

Principal Activities

Milltown Partners is a global advisory firm specialising in reputation and public policy. Our clients include established and emerging technology companies, global investors, iconic sports franchises and entertainment brands, and influential individuals. We are a team of 162 experienced professionals across offices in London, San Francisco, New York and Brussels, with deep expertise in corporate and financial communications, policy communications, crisis management, public affairs, and audience research.

Business Review

2025 was the first year of our new three-year strategy. We are strengthening the foundations that allow us to grow with greater scale, sustainability and international reach, investing in our people, our technology and our operations.

 

Key performance indicators

2025 was a year of investment and growth. We welcomed more than 60 new clients, reflecting the strength of our positioning and the continued appeal of our offer to category-defining organisations around the world. Group gross profit reached £29.1m, up 9% on 2024. We invested an additional £1.9m in our people, making 49 new hires and ending the year with 162 colleagues and voluntary attrition of 11%, low by industry standards.

 

Key Performance Drivers

As an advisory firm, our people remain our most important asset. In 2025 we invested in them, and in the systems, culture and technology that allow them to do their best work. Performance was driven by investments in our strategic priorities:

 

Becoming the advisors of choice for category-definers

Our strategy is built around our clients: organisations and individuals whose inventions, investments and creativity change the world. We call these clients category-definers, and in 2025 we sharpened our focus on serving them better and attracting more of them. That focus paid off, with 80% of our revenue coming from category-definers across technology, venture capital, sport and entertainment, and more than 60 new clients welcomed across these sectors.

 

We experienced more client turnover than in previous years in the first half, a reality of operating in a period of significant change across our key sectors. We responded by investing more deliberately in the depth and quality of our client relationships, resulting in strong renewals of our retained relationships into 2026.

 

AI and technology-enhanced advisory

In 2025 we moved from talking about AI to embedding it. We put our entire global team through a two-day AI bootcamp, building fluency, confidence and practical capability across the organisation. We also launched new AI-enhanced products, including stakeholder mapping and media intelligence tools, that allow us to deliver advice with a speed, precision and depth that would not otherwise be possible.

 

We are embedding AI into the substance of our advisory work, not just its administration, elevating the quality and impact of what we deliver to clients. We are already helping some of our technology clients navigate their own AI transformations, drawing on years of experience advising the organisations at the frontier of the technology. That is a genuine differentiator, and one we are building from a position of credibility.

 

Investing in our people and culture

49 new colleagues joined Milltown Partners in 2025, bringing expertise from in-house technology roles, media, policy and government. Alongside new hires, we invested in the infrastructure around our people: a new Global People Director, a new talent lead in the US, a strengthened finance function, and a new US Chief Operating Officer.

Milltown Partners Group Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 2

Our new Global People Director implemented a talent strategy to recognise and reward exceptional performance. Meanwhile members of our consulting team took on new responsibilities as Culture and Team Engagement Leads in each of our four offices. As we grow internationally, sustaining the culture that has underpinned our success requires deliberate focus. These investments mean our team is more engaged, more collaborative and better equipped to deliver the integrated, cross-disciplinary work our category-defining clients demand.

 

Tech policy leadership

Our tech policy offer continued to grow in 2025, building on the integration of Taso Advisory and our established position as leading advisors on UK and European technology regulation. While our current strength remains in Europe, we grew our policy and policy communications work across all offices, including in the US, in 2025. The combination of deep political intelligence with research-led policy strategy has strengthened our offer to technology clients navigating an increasingly complex regulatory environment on both sides of the Atlantic.

 

Geographic expansion

We expanded our US teams in both New York and San Francisco, bringing in senior talent to serve our growing client base in North America. To capitalise on the increasing demand for our policy and policy communications expertise in the US we also announced the opening of a Washington DC office, planned for 2026. This will extend our transatlantic policy capability and allow us to serve clients who require genuinely cross-jurisdictional strategic advice.

Diversity, Equity and Inclusion

Diversity, equity and inclusion remains a core commitment at Milltown Partners. In 2025 we continued to build a diverse pipeline of candidates, embedding inclusive practices into our hiring, development and promotion processes. Our pro bono programme had a positive impact on 13 organisations during the year, consistent with our targets and our values. We continue to hold ourselves accountable through measurable targets across representation, inclusion and community impact, as we work towards our goal of colleagues at every level being representative of our communities by 2027.

Principal Risk and Uncertainties

Our business does not expose us to risks outside the normal course of commercial trading. The list set out below is not exhaustive or intended to imply any ranking based on likelihood or materiality.

Performance and competition. The market for communications and policy advisory services remains competitive. Our strategy of focusing on category-defining clients, combined with our investment in AI-enhanced delivery and deep sector expertise, distinguishes our offer from traditional competitors and has led to strong client retention at year end and a robust pipeline of new opportunities.

Sector concentration. Our specialism in technology means we remain exposed to movements in that market. The deliberate diversification of our client base across venture capital, sport, entertainment and other sectors continues to mitigate this risk. In 2025, work with category-definers across these sectors accounted for over 80% of our revenue, reducing our dependence on any single part of the technology industry.

Technology disruption. Generative AI continues to reshape the consultancy landscape. We view this primarily as an opportunity. Our experience advising frontier AI organisations, combined with our own investment in AI-enhanced products and capabilities, positions us to benefit from this transition. We continue to monitor short-term market adjustment risks while investing for the long-term opportunity.

Regulatory and legal. Our clients operate at the frontier of technology and, as a consequence, are frequently involved in litigation and regulatory proceedings. Our standard client contracts include clauses making clients liable for associated litigation costs. We maintain adequate levels of corporate liability insurance and strong outside counsel relationships.

Milltown Partners Group Limited
Strategic Report (Continued)
For the year ended 31 December 2025
Page 3

IT and data security. The Company maintains a range of electronic systems and data in order to operate effectively. We have adequate controls in place to mitigate systems failure, including back-up systems, business recovery plans, virus protection and network security controls. Online data protection training is required by all staff globally on an annual basis. We achieved our Cyber Essentials certification for the first time in 2025 and propose to maintain this ongoing.

Credit risk. The Company has credit control measures in place to manage risk from trade receivables. The total loss arising as a result of bad debts was less than 0.1% of total revenues in 2025. A majority of invoices are raised monthly in advance with payment on 14-30 day terms, and members of the finance team are responsible for ensuring swift payment.

Currency risk. The Company's exposure to currency risk is significant due to its US operations. To mitigate currency risk, the Company has implemented hedging strategies, including forward contracts and currency options, to reduce the impact of unfavourable exchange rate fluctuations where they arise.

Liquidity risk. The Company retains sufficient cash for ongoing and future operations as a result of our prudent cash flow strategy.

Talent and culture. As we scale, maintaining the quality of our culture and the calibre of our people becomes increasingly critical. Our substantial investments in training, development and culture initiatives reflect the importance we place on this area, which is fundamental to our competitive advantage.

Future Outlook

2025 was a year of building. The investments we made in AI, in people, in our operational infrastructure and in our international footprint were deliberate choices designed to generate returns over the full three years of our strategy.

The early evidence is encouraging. We enter 2026 with the strongest new business pipeline we have seen in a decade, with practically all retained clients having extended their relationships with us, and with a Washington DC office opening that will materially extend our transatlantic capability. Our first quarter is on track to be our strongest ever.

The Company has had a strong start to the new financial year and the Directors are confident that the foundations laid in 2025, position us to grow with greater scale, quality and reach and to demonstrate that the most ambitious organisations in the world are best served by advisors who are working to define their own category.

This report was approved by the Board and signed on its behalf by:

J Lenson
Director
9 July 2026
Milltown Partners Group Limited
Directors' Report
For the year ended 31 December 2025
Page 4

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be the provision of PR and communications services.

Results and dividends

Ordinary dividends were paid amounting to £3,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Gilchrist
P Harverson
J Lenson
L McCleary
D J Collins
K Carr
R Appleton
Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J Lenson
Director
9 July 2026
Milltown Partners Group Limited
Directors' Responsibilities Statement
For the year ended 31 December 2025
Page 5

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Milltown Partners Group Limited
Independent Auditor's Report
To the Members of Milltown Partners Group Limited
Page 6
Opinion

We have audited the financial statements of Milltown Partners Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 8
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 9

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kersse (Senior Statutory Auditor)
10 July 2026
for and on behalf of Moore Kingston Smith LLP
Chartered Accountants
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners Group Limited
Group Statement of Comprehensive Income
For the year ended 31 December 2025
Page 10
2025
2024
Notes
£
£
Turnover
3
30,219,485
28,391,046
Cost of sales
(1,149,696)
(1,721,820)
Gross profit
29,069,789
26,669,226
Administrative expenses
(25,444,830)
(22,281,221)
Other operating income/(expenses)
536
(7,591)
Operating profit
4
3,625,495
4,380,414
Interest receivable and similar income
8
95,254
226,970
Interest payable and similar expenses
9
(172,840)
(206,936)
Fair value gain/ (loss) on investments
10
(152,517)
(325,230)
Profit before taxation
3,395,392
4,075,218
Tax on profit
11
(1,019,859)
(1,149,178)
Profit for the financial year
2,375,533
2,926,040
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(136,772)
36,884
Total comprehensive income for the year
2,238,761
2,962,924
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Milltown Partners Group Limited
Group Balance Sheet
As at 31 December 2025
Page 11
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
407,897
897,373
Other intangible assets
13
105,942
136,878
Total intangible assets
513,839
1,034,251
Tangible assets
14
221,049
314,355
Investments
15
616,162
738,298
1,351,050
2,086,904
Current assets
Debtors
17
7,888,929
9,738,355
Cash at bank and in hand
3,529,907
3,532,144
11,418,836
13,270,499
Creditors: amounts falling due within one year
18
(5,000,976)
(6,073,597)
Net current assets
6,417,860
7,196,902
Total assets less current liabilities
7,768,910
9,283,806
Creditors: amounts falling due after more than one year
19
(1,555,718)
(2,296,122)
Provisions for liabilities
Provisions
20
(60,117)
(35,241)
Deferred tax liability
21
(138,196)
(176,325)
(198,313)
(211,566)
Net assets
6,014,879
6,776,118
Capital and reserves
Called up share capital
23
5,000
5,000
Profit and loss reserves
6,009,879
6,771,118
Total equity
6,014,879
6,776,118
Milltown Partners Group Limited
Group Balance Sheet (Continued)
As at 31 December 2025
Page 12

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
09 July 2026
J  Lenson
Director
Company Registration No. 13454126
Milltown Partners Group Limited
Company Balance Sheet
As at 31 December 2025
Page 13
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
1,874,955
1,874,955
Current assets
Debtors
17
2,014,021
2,740,778
Cash at bank and in hand
43,109
45,196
2,057,130
2,785,974
Creditors: amounts falling due within one year
18
(3,845,837)
(4,115,094)
Net current liabilities
(1,788,707)
(1,329,120)
Total assets less current liabilities
86,248
545,835
Creditors: amounts falling due after more than one year
19
(269,105)
(645,865)
Net liabilities
(182,857)
(100,030)
Capital and reserves
Called up share capital
23
5,000
5,000
Profit and loss reserves
(187,857)
(105,030)
Total equity
(182,857)
(100,030)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,917,173 (2024 - £105,838 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
09 July 2026
J  Lenson
Director
Company Registration No. 13454126
Milltown Partners Group Limited
Group Statement of Changes in Equity
For the year ended 31 December 2025
Page 14
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
5,000
3,808,194
3,813,194
Year ended 31 December 2024:
Profit for the year
-
2,926,040
2,926,040
Other comprehensive income:
Currency translation differences
-
36,884
36,884
Total comprehensive income
-
2,962,924
2,962,924
Balance at 31 December 2024
5,000
6,771,118
6,776,118
Year ended 31 December 2025:
Profit for the year
-
2,375,533
2,375,533
Other comprehensive income:
Currency translation differences
-
(136,772)
(136,772)
Total comprehensive income
-
2,238,761
2,238,761
Distributions to Employee Ownership Trust
12
-
(3,000,000)
(3,000,000)
Balance at 31 December 2025
5,000
6,009,879
6,014,879
Milltown Partners Group Limited
Company Statement of Changes in Equity
For the year ended 31 December 2025
Page 15
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
5,000
808
5,808
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(105,838)
(105,838)
Balance at 31 December 2024
5,000
(105,030)
(100,030)
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
2,917,173
2,917,173
Distributions to Employee Ownership Trust
12
-
(3,000,000)
(3,000,000)
Balance at 31 December 2025
5,000
(187,857)
(182,857)
Milltown Partners Group Limited
Group Statement of Cash Flows
For the year ended 31 December 2025
Page 16
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,130,768
1,319,260
Corporation tax paid
(877,231)
(1,293,637)
Net cash inflow from operating activities
3,253,537
25,623
Investing activities
Purchase of intangible assets
-
(94,682)
Proceeds from disposal of assets
(1,376)
-
Purchase of tangible fixed assets
(105,488)
(199,282)
Purchase of investments
(30,380)
(25,000)
Net cash used in investing activities
(137,244)
(318,964)
Financing activities
Distribution to Employee Ownership Trust
(3,000,000)
-
0
Net cash used in financing activities
(3,000,000)
-
Net increase/(decrease) in cash and cash equivalents
116,293
(293,341)
Cash and cash equivalents at beginning of year
3,532,144
3,794,483
Effect of foreign exchange rates
(118,530)
31,002
Cash and cash equivalents at end of year
3,529,907
3,532,144
Milltown Partners Group Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 17
1
Accounting policies
Company information

Milltown Partners Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 10 Bloomsbury Way, London, England, WC1A 2SL.

 

The group consists of Milltown Partners Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting

Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the

Companies Act 2006.

 

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

 

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 18
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Milltown Partners Group Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have considered forecasts covering a period of at least 12 months from the date of approval, including profit and loss and cash flow projections. These forecasts reflect actual results to May 2026 and reasonable assumptions for the remainder of the forecast period. Based on this assessment, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 19
1.5
Turnover

Turnover comprises income recognised by the company in respect of services supplied during the year, net of Value Added tax.

 

Any income received relating to incomplete projects is deferred to the extent that the proportion of that project is incomplete at the year end.

 

In respect of contracts for ongoing services, turnover represents the value of work done in the year and is recognised to the extent that is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover in respect of such contracts is recognised by reference to the stage of completion.

 

The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 Years
Website
5 Years
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 20
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease
Leasehold improvements
Straight line over the life of the lease
Plant and equipment
Straight line over 4 years
Fixtures and fittings
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 21
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 22
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 23
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

In accordance with the accounting policy, management consider the criteria for the revenue recognition from the provision of services, and in particular, whether the income and expenditure for contracts has been recognised so that it reflects the partial performance of the contractual obligations and the value of the work performed.

 

Employee bonus

In accordance with the accounting policy, management consider the provision of longer term employee bonuses to be a significant estimate due to judgement around the interest rate applied to discount the financial liability over its 10 year life.

 

Investment in Atomico Funds

Management has exercised judgement in classifying the Group’s investment in Atomico funds as a non-basic financial instrument under FRS 102. This reflects the fund’s structure and terms, requiring measurement at fair value through profit or loss.

 

Impairment of goodwill

The impairment review of goodwill requires estimates of future cash flows and discount rates. These are based on management forecasts and are sensitive to changes in assumptions about performance and market conditions.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 24
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
UK
7,655,456
15,383,864
USA and Canada
13,143,596
6,940,186
Europe
8,031,309
6,066,996
Rest of World
1,389,124
-
30,219,485
28,391,046
2025
2024
£
£
Other revenue
Interest income
32,312
45,776
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(107)
28,222
Depreciation of owned tangible fixed assets
181,928
164,223
Profit on disposal of tangible fixed assets
(200)
-
Amortisation of intangible assets
520,412
505,280
Operating lease charges
1,015,361
929,845
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management team
5
7
-
-
Operations
21
18
-
-
Consultancy
136
122
-
-
Total
162
147
0
0
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
5
Employees
(Continued)
Page 25

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
17,028,038
15,476,131
-
0
-
0
Social security costs
1,521,388
1,222,287
-
-
Pension costs
596,461
502,829
-
0
-
0
19,145,887
17,201,247
-
0
-
0
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,205
22,100
Audit of the financial statements of the company's subsidiaries
26,255
25,310
49,460
47,410
For other services
Other taxation services
7,920
7,550
All other non-audit services
11,715
11,375
19,635
18,925
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,958,427
1,747,440
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
365,862
342,378
Company pension contributions to defined contribution schemes
8,974
9,078
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 26
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
32,312
45,776
Income from fixed asset investments
Income from other fixed asset investments
62,942
181,194
Total income
95,254
226,970
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
32,312
45,776
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
172,840
206,936
10
Fair value gains and losses
2025
2024
£
£
Changes in the fair value of Atomico investments
(152,517)
(325,230)
Fixed asset investments revalued
The Group holds carried interest investments in two investment funds, Atomico III and Atomico IV. Both funds have been independently audited, providing a reliable fair value estimate to hold investments at. The Group has therefore elected to hold the investment at fair value through profit and loss, providing a revalued investment amount of £552,781 as at 31 December 2025 (2024: £705,298). See note 15 for investment recognition during the year.
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,030,739
1,377,412
Adjustments in respect of prior periods
4,423
-
0
Total current tax
1,035,162
1,377,412
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
11
Taxation
2025
2024
£
£
(Continued)
Page 27
Deferred tax
Origination and reversal of timing differences
(15,303)
(228,234)
Total tax charge
1,019,859
1,149,178

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,395,392
4,075,218
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 28.21%)
848,848
1,149,618
Tax effect of expenses that are not deductible in determining taxable profit
303,177
105,423
Tax effect of income not taxable in determining taxable profit
(15,736)
-
0
Change in unrecognised deferred tax assets
(38,129)
(81,307)
Group relief
-
0
(22)
Effect of overseas tax rates
(78,311)
11,642
Under/(over) provided in prior years
10
(1,749)
Capital gains/ (losses)
-
0
(34,427)
Taxation charge
1,019,859
1,149,178
12
Distributions
2025
2024
£
£
Distributions to Employee Ownership Trust
3,000,000
-
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 28
13
Intangible fixed assets
Group
Goodwill
Software
Website
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
1,468,428
65,800
88,882
1,623,110
Amortisation and impairment
At 1 January 2025
571,055
2,193
15,611
588,859
Amortisation charged for the year
489,476
13,160
17,776
520,412
At 31 December 2025
1,060,531
15,353
33,387
1,109,271
Carrying amount
At 31 December 2025
407,897
50,447
55,495
513,839
At 31 December 2024
897,373
63,607
73,271
1,034,251
14
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
287,302
305,133
229,175
821,610
Additions
60,975
43,642
871
105,488
Disposals
(1,708)
(2,756)
(52,414)
(56,878)
Exchange adjustments
(20,954)
(17,382)
(9,492)
(47,828)
At 31 December 2025
325,615
328,637
168,140
822,392
Depreciation and impairment
At 1 January 2025
200,827
191,510
114,918
507,255
Depreciation charged in the year
83,974
63,965
33,989
181,928
Eliminated in respect of disposals
(1,708)
(2,807)
(53,739)
(58,254)
Exchange adjustments
(19,266)
(9,356)
(964)
(29,586)
At 31 December 2025
263,827
243,312
94,204
601,343
Carrying amount
At 31 December 2025
61,788
85,325
73,936
221,049
At 31 December 2024
79,560
113,623
114,257
314,355
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 29
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
1,874,955
1,874,955
Listed investments
55,380
25,000
-
0
-
0
Unlisted investments
560,782
713,298
-
0
-
0
616,162
738,298
1,874,955
1,874,955
Movements in fixed asset investments
Group
Atomico
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2025
705,298
33,000
738,298
Additions
-
30,381
30,381
Valuation changes
(152,517)
-
(152,517)
At 31 December 2025
552,781
63,381
616,162
Carrying amount
At 31 December 2025
552,781
63,381
616,162
At 31 December 2024
705,298
33,000
738,298
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
1,874,955
Carrying amount
At 31 December 2025
1,874,955
At 31 December 2024
1,874,955
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 30
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of shares held
% Held
Direct
Indirect
Milltown Partners GBR Limited
1
Public relations and communications
Ordinary
100.00
-
Milltown Partners LP
2
Public relations and communications
Ordinary
100.00
-
Milltown Ventures Limited
1
Public relations and communications
Ordinary
100.00
-
Taso Advisory Ltd
1
Public relations and communications
Ordinary
100.00
-
Milltown Partners Belgium SRL
3
Public relations and communications
Ordinary
100.00
-
Registered office address
1. 10 Bloomsbury Way, London, England, WC1A 2SL
2. 550 Montgomery Street, Suite 750, San Francisco, CA 94111, USA
3. Av. des Arts 44, 1040 Bruxelles, Belquim
Milltown Ventures Limited and Taso Advisory Ltd are exempt from audit by virtue of s479A of Companies Act 2006.
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,252,034
3,609,767
-
0
-
0
Corporation tax recoverable
-
0
-
0
-
0
4,424
Amounts owed by group undertakings
-
0
-
0
13,124
13,169
Derivative financial instruments
-
0
795,494
-
0
-
0
Other debtors
2,463,829
3,321,855
2,000,897
2,723,185
Prepayments and accrued income
1,715,141
1,518,525
-
0
-
0
7,431,004
9,245,641
2,014,021
2,740,778
Amounts falling due after more than one year:
Deferred tax asset (note 21)
457,925
492,714
-
0
-
0
Total debtors
7,888,929
9,738,355
2,014,021
2,740,778
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 31
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
170,309
302,169
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,390,829
3,885,085
Corporation tax payable
90,379
396,208
-
0
-
0
Other taxation and social security
535,525
659,067
-
0
-
0
Other creditors
475,400
1,307,487
455,008
230,009
Accruals and deferred income
3,729,363
3,408,666
-
0
-
0
5,000,976
6,073,597
3,845,837
4,115,094
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Other creditors
269,105
645,865
269,105
645,865
Accruals and deferred income
1,286,613
1,650,257
-
0
-
0
1,555,718
2,296,122
269,105
645,865
20
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Dilapidations
60,117
35,241
-
-
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
138,196
176,325
-
-
Tax losses
-
-
457,925
492,714
138,196
176,325
457,925
492,714
The company has no deferred tax assets or liabilities.
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
21
Deferred taxation
(Continued)
Page 32
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 January 2025
(316,389)
-
Credit to profit or loss
(3,340)
-
Asset at 31 December 2025
(319,729)
-

 

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
596,461
502,829

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 25p each
20,000
20,000
5,000
5,000
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
914,378
1,019,437
-
-
Between two and five years
1,148,607
1,182,374
-
-
2,062,985
2,201,811
-
-
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 33
25
Related party transactions

No guarantees have been given or received.

 

As permitted by FRS 102 Section 33.1A "related party disclosures", the financial statements do not disclose transactions with other members of a wholly owned group.

 

During the year, the company made sales of £177,727 (2024: £50,000) to Phoenix Court Limited, a customer connected to a close family member of key management personnel. £30,000 (2024: £Nil) was outstanding at year end in respect of this transaction.

 

During the year, the company made sales of £30,000 (2024: £272,048) to Bruin Sports Capital LLC, a customer connected to a member of key management personnel. £Nil (2024: £30,000) was outstanding at year end in respect of this transaction.

26
Controlling party

The entire share capital of Milltown Partners Group Limited is owned by the Milltown Partners Employee Ownership Trust.

 

27
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
2,375,533
2,926,040
Adjustments for:
Taxation charged
1,019,859
1,149,178
Amortisation and impairment of intangible assets
520,412
505,280
Depreciation and impairment of tangible fixed assets
181,928
164,223
Increase/(decrease) in provisions
21,536
(222,760)
(Gain)/loss on revaluation of investments
152,516
325,230
Movements in working capital:
Decrease/(increase) in debtors
1,814,636
(1,241,363)
Decrease in creditors
(1,955,652)
(2,286,568)
Cash generated from operations
4,130,768
1,319,260
28
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
3,532,144
(2,237)
3,529,907
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100N GilchristP HarversonJ LensonL McClearyD J CollinsK CarrR AppletonC Gibsonfalse134541262025-01-012025-12-3113454126bus:Director12025-01-012025-12-3113454126bus:Director22025-01-012025-12-3113454126bus:Director32025-01-012025-12-3113454126bus:Director42025-01-012025-12-3113454126bus:Director52025-01-012025-12-3113454126bus:Director62025-01-012025-12-3113454126bus:Director72025-01-012025-12-3113454126bus:CompanySecretary12025-01-012025-12-3113454126bus:RegisteredOffice2025-01-012025-12-3113454126bus:Consolidated2025-12-31134541262025-12-3113454126bus:Consolidated2025-01-012025-12-3113454126bus:Consolidated2024-01-012024-12-31134541262024-01-012024-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113454126core:Goodwillbus:Consolidated2025-12-3113454126core:Goodwillbus:Consolidated2024-12-3113454126core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113454126core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113454126bus:Consolidated2024-12-3113454126core:ComputerSoftwarebus:Consolidated2025-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3113454126core:ComputerSoftwarebus:Consolidated2024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113454126core:LeaseholdImprovementsbus:Consolidated2025-12-3113454126core:PlantMachinerybus:Consolidated2025-12-3113454126core:FurnitureFittingsbus:Consolidated2025-12-3113454126core:LeaseholdImprovementsbus:Consolidated2024-12-3113454126core:PlantMachinerybus:Consolidated2024-12-3113454126core:FurnitureFittingsbus:Consolidated2024-12-31134541262024-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113454126core:ShareCapitalbus:Consolidated2025-12-3113454126core:ShareCapitalbus:Consolidated2024-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113454126core:ShareCapital2025-12-3113454126core:ShareCapital2024-12-3113454126core:RetainedEarningsAccumulatedLosses2025-12-3113454126core:RetainedEarningsAccumulatedLosses2024-12-3113454126core:ShareCapitalbus:Consolidated2023-12-31134541262023-12-3113454126core:ShareCapital2023-12-3113454126core:RetainedEarningsAccumulatedLosses2023-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113454126core:Goodwill2025-01-012025-12-3113454126core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113454126core:ComputerSoftware2025-01-012025-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113454126core:LeaseholdImprovements2025-01-012025-12-3113454126core:PlantMachinery2025-01-012025-12-3113454126core:FurnitureFittings2025-01-012025-12-3113454126bus:Consolidated12025-01-012025-12-3113454126bus:Consolidated22025-01-012025-12-3113454126core:UKTaxbus:Consolidated2025-01-012025-12-3113454126core:UKTaxbus:Consolidated2024-01-012024-12-3113454126bus:Consolidated12024-01-012024-12-3113454126bus:Consolidated22024-01-012024-12-3113454126core:Goodwillbus:Consolidated2024-12-3113454126core:ComputerSoftwarebus:Consolidated2024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113454126bus:Consolidated2024-12-3113454126core:Goodwillbus:Consolidated2025-01-012025-12-3113454126core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3113454126core:LeaseholdImprovementsbus:Consolidated2024-12-3113454126core:PlantMachinerybus:Consolidated2024-12-3113454126core:FurnitureFittingsbus:Consolidated2024-12-3113454126core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3113454126core:PlantMachinerybus:Consolidated2025-01-012025-12-3113454126core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3113454126core:ListedExchangeTradedbus:Consolidated2025-12-3113454126core:ListedExchangeTradedbus:Consolidated2024-12-3113454126core:ListedExchangeTraded2025-12-3113454126core:ListedExchangeTraded2024-12-3113454126core:UnlistedNon-exchangeTradedbus:Consolidated2025-12-3113454126core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3113454126core:UnlistedNon-exchangeTraded2025-12-3113454126core:UnlistedNon-exchangeTraded2024-12-3113454126core:Subsidiary12025-01-012025-12-3113454126core:Subsidiary22025-01-012025-12-3113454126core:Subsidiary32025-01-012025-12-3113454126core:Subsidiary42025-01-012025-12-3113454126core:Subsidiary52025-01-012025-12-3113454126core:Subsidiary112025-01-012025-12-3113454126core:Subsidiary222025-01-012025-12-3113454126core:Subsidiary332025-01-012025-12-3113454126core:Subsidiary442025-01-012025-12-3113454126core:Subsidiary552025-01-012025-12-3113454126core:CurrentFinancialInstruments2025-12-3113454126core:CurrentFinancialInstruments2024-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113454126core:CurrentFinancialInstruments22025-12-3113454126core:CurrentFinancialInstruments22024-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated32025-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated32024-12-3113454126core:CurrentFinancialInstruments42025-12-3113454126core:CurrentFinancialInstruments42024-12-3113454126core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3113454126core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113454126core:Non-currentFinancialInstruments2025-12-3113454126core:Non-currentFinancialInstruments2024-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear22025-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3113454126bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113454126bus:FRS1022025-01-012025-12-3113454126bus:Audited2025-01-012025-12-3113454126bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3113454126bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP