Company registration number 06976037 (England and Wales)
FEATHERTON HOUSE LIMITED
Financial statements
For the year ended 31 December 2025
Pages for filing with registrar
FEATHERTON HOUSE LIMITED
COMPANY INFORMATION
Director
Mr Solomon Nevins
Company number
06976037
Registered office
Drakes Court
302 Alcester Road
Wythall
Birmingham
B47 6JR
Auditor
WSM Advisors Limited
Connect House
133-137 Alexandra Road
Wimbledon
London
SW19 7JY
Business address
Featherton House
Chapel Square
Deddington
Banbury
OX15 0SG
FEATHERTON HOUSE LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2
Notes to the financial statements
3 - 10
FEATHERTON HOUSE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2025
- 1 -
2025
2024
Notes
£
£
Turnover
4
1,069,298
1,094,098
Cost of sales
(749,744)
(764,054)
Gross profit
319,554
330,044
Administrative expenses
(632,663)
(915,841)
Other operating income
473
-
0
Operating loss
(312,636)
(585,797)
Interest payable and similar expenses
(120,649)
(136,800)
Income arising from release of amounts due to group undertakings
590,940
-
Profit/(loss) before taxation
157,655
(722,597)
Tax on profit/(loss)
-
0
(8,452)
Profit/(loss) for the financial year
157,655
(731,049)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FEATHERTON HOUSE LIMITED
BALANCE SHEET
As at 31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
1,548,485
1,770,310
Current assets
Debtors
7
155,137
57,432
Cash at bank and in hand
33,355
47,885
188,492
105,317
Creditors: amounts falling due within one year
8
(1,542,839)
(738,674)
Net current liabilities
(1,354,347)
(633,357)
Total assets less current liabilities
194,138
1,136,953
Creditors: amounts falling due after more than one year
9
-
0
(1,100,470)
Net assets
194,138
36,483
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
194,136
36,481
Total equity
194,138
36,483

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 9 July 2026
Mr Solomon Nevins
Director
Company Registration No. 06976037
FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2025
- 3 -
1
Accounting policies
Company information

Featherton House Limited is a private company limited by shares incorporated in England and Wales. The registered office is Drakes Court, 302 Alcester Road, Wythall, Birmingham, B47 6JR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue represents income from residents of Featherton House Care Home for the provision of healthcare and related services. Revenue is recognised at the fair value of the income receivable from care home residents over the period in which the services are provided to the residents in accordance with the stage of completion of their contracts when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;

- it is probable that the company will receive the consideration due under the contract; and

- the stage of completion of the contract at the end of the reporting period can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

1.4
Tangible fixed assets

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and building
See below
Plant and Machinery
25% straight line
Furniture, Fixtures and equipment
25% straight line
Motor vehicles
25% straight line

The residual value of the freehold land and building is assessed as equal to or greater than the carrying value and accordingly no depreciation is currently charged. The residual value is reassessed annually.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Going Concern

At the time of approving the financial statements, the director has undertaken an assessment of the adequacy of the resources available to the company. The assessment includes engaging with providers of finance facilities to the company and to the group, agreeing payment terms with creditors, evaluating the continued financial support provided from both external providers and other group companies and obtaining assurances of the continuation of that financial support.

The director has reviewed trading forecasts for the company and the group. The forecasts extend to the end of June 2027 and include an assessment of key sensitivities including (but not limited to) the impact of changes in occupancy rates, average weekly fees, staff costs and interest rates. The company has determined and undertaken a course of action in the period subsequent to the reporting date to restructure the financial position of the company as set out in note 1 5.

After reviewing the forecasts, obtaining appropriate assurances of continued financial support and undertaking the steps set out in note 1 5, the director has a reasonable expectation the company has adequate resources to continue in operational existence for the foreseeable future and to meet its liabilities as they fall due. Accordingly, the director continues to adopt the going concern basis of accounting in preparing the financial statements.

4
Turnover

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Fees from care home
1,069,298
1,094,098
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
33
FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
- 7 -
6
Tangible fixed assets
Freehold land and building
Plant and Machinery
Furniture, Fixtures and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,237,126
68,843
365,841
1,179
2,672,989
Additions
-
0
2,155
5,405
-
0
7,560
At 31 December 2025
2,237,126
70,998
371,246
1,179
2,680,549
Depreciation and impairment
At 1 January 2025
482,126
66,392
352,982
1,179
902,679
Depreciation charged in the year
-
0
2,125
7,260
-
0
9,385
Impairment losses
220,000
-
0
-
0
-
0
220,000
At 31 December 2025
702,126
68,517
360,242
1,179
1,132,064
Carrying amount
At 31 December 2025
1,535,000
2,481
11,004
-
0
1,548,485
At 31 December 2024
1,755,000
2,451
12,859
-
0
1,770,310

Freehold land and buildings with a carrying amount of £1,535,000 (202 4: £1,755,000) are secure d against borrowings of a group company by way of a guarantee provided by the company (further details are provided in note 14).

7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
92,226
44,589
Amounts owed by fellow group undertakings
48,663
-
Other debtors
14,248
12,843
155,137
57,432
FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
50,561
Trade creditors
86,654
64,104
Amounts due to parent undertaking
1,157,123
4,778
Amounts due to group undertakings
80,808
487,847
Other taxation and social security
147,319
68,800
Other creditors
70,935
62,584
1,542,839
738,674
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
1,084,421
Amount due to parent undertaking
-
0
16,049
-
0
1,100,470

The company has provided security subject to a fixed and floating charge over all of it s assets in respect of a bank

loan. The bank loan is also secured by way of a guarantee provided by other group companies secured by a fixed

and floating charge over all of the assets of the respective group company. Further details are in note 14.

10
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
11
Audit report information
(Continued)
- 9 -
Senior Statutory Auditor:
Simon Marsh FCA
Statutory Auditor:
WSM Advisors Limited
Date of audit report:
9 July 2026
12
Financial commitments, guarantees and contingent liabilities

The assets of the company have been pledged as security, alongside the assets of other group companies, for loans held by other group companies. At the balance sheet date the amounts outstanding which are subject to this security totalled £598,165 (202 4: £4,900,000). The portion of the total borrowing relating to the Company at the year-end date was £nil.

13
Restructuring the financial position

The director has marketed the shares in the company for sale and is currently negotiating the transaction process.

The company has undertaken steps in the period to restructure the financial position of the company including:

(a) restructuring the amounts due to its parent entity and changing the terms of the remaining amounts due, and

(b) agreeing a waiver of balances due to and from other group undertakings.

Further details are included in note 16.

The company is expected to undertake steps post balance sheet date to further restructure the financial position of the company including:

(c) the writing off of part of the loan to the company from its immediate parent entity, Westerham CHF SPV Sarl, and

(d) the group will repay the bank loan outstanding at the balance sheet date and the company will be released from the security and obligations in respect of the loan as set out in note 1 4.

14
Related party transactions

Other Loans

Included in current assets as amounts owed by group undertakings is £48,663 (2024: £nil) relating to interest-free, repayable-on-demand loans due from group companies.

Included in current liabilities as amounts due to group undertakings is £80,808 (2024: £487,847 ) relating to interest-free, repayable-on-demand loans owed to group companies.

Included in current liabilities as amounts due to parent undertakings is £1,157,123 (2024: £4,778) relating to interest‑free, repayable‑on‑demand loans owed to the parent company. In the prior year, in addition to the current liability of £4,778, a non‑current loan of £16,049 was also outstanding to the parent company, on both of which amounts interest was charged. During the year the parent company ceased charging interest on these amounts and advanced further interest‑free loans, all of which are now classified as repayable on demand within current liabilities.

During the year, an amount of £590,940 (2024: nil) was credited to the profit and loss account resulting from the release of the company from amounts due to group undertakings. This is recognised in the statement of comprehensive income as income arising from release of amounts due to group undertakings.

FEATHERTON HOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2025
- 10 -
15
Parent company

The ultimate parent company is KMG SICAV SIF Wren Retirement Fund. Its registered office is 19 rue Eugene Ruppert, L-2453 Luxembourg. KMG SICAV SIF Wren Retirement Fund is under the control of ID Associates who

have been appointed to realise the Fund.

The ultimate controlling party is CCLA Investment Management Limited. Its registered office is 1 Angel Lane, London, England, EC4R 3AB.

2025-12-31 2025-01-01 false false false 09 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr Solomon Nevins 06976037 2025-01-01 2025-12-31 06976037 bus:Director1 2025-01-01 2025-12-31 06976037 bus:RegisteredOffice 2025-01-01 2025-12-31 06976037 2024-01-01 2024-12-31 06976037 2025-12-31 06976037 2024-12-31 06976037 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 06976037 core:PlantMachinery 2025-12-31 06976037 core:FurnitureFittings 2025-12-31 06976037 core:MotorVehicles 2025-12-31 06976037 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06976037 core:PlantMachinery 2024-12-31 06976037 core:FurnitureFittings 2024-12-31 06976037 core:MotorVehicles 2024-12-31 06976037 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 06976037 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06976037 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 06976037 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06976037 core:Non-currentFinancialInstruments 2025-12-31 06976037 core:Non-currentFinancialInstruments 2024-12-31 06976037 core:ShareCapital 2025-12-31 06976037 core:ShareCapital 2024-12-31 06976037 core:RetainedEarningsAccumulatedLosses 2025-12-31 06976037 core:RetainedEarningsAccumulatedLosses 2024-12-31 06976037 core:ShareCapitalOrdinaryShareClass1 2025-12-31 06976037 core:ShareCapitalOrdinaryShareClass1 2024-12-31 06976037 core:Goodwill 2025-01-01 2025-12-31 06976037 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06976037 core:PlantMachinery 2025-01-01 2025-12-31 06976037 core:FurnitureFittings 2025-01-01 2025-12-31 06976037 core:MotorVehicles 2025-01-01 2025-12-31 06976037 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 06976037 core:PlantMachinery 2024-12-31 06976037 core:FurnitureFittings 2024-12-31 06976037 core:MotorVehicles 2024-12-31 06976037 2024-12-31 06976037 core:CurrentFinancialInstruments 2025-12-31 06976037 core:CurrentFinancialInstruments 2024-12-31 06976037 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06976037 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06976037 bus:FRS102 2025-01-01 2025-12-31 06976037 bus:Audited 2025-01-01 2025-12-31 06976037 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP