IRIS Accounts Production v25.1.4.42 01409791 director 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01409791 2024-12-31 01409791 2025-12-31 01409791 2025-01-01 2025-12-31 01409791 2023-12-31 01409791 2024-01-01 2024-12-31 01409791 2024-12-31 01409791 ns15:EnglandWales 2025-01-01 2025-12-31 01409791 ns14:PoundSterling 2025-01-01 2025-12-31 01409791 ns10:Director1 2025-01-01 2025-12-31 01409791 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01409791 ns10:SmallEntities 2025-01-01 2025-12-31 01409791 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 01409791 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 01409791 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01409791 ns10:FullAccounts 2025-01-01 2025-12-31 01409791 ns10:RegisteredOffice 2025-01-01 2025-12-31 01409791 ns5:CurrentFinancialInstruments 2025-12-31 01409791 ns5:CurrentFinancialInstruments 2024-12-31 01409791 ns5:ShareCapital 2025-12-31 01409791 ns5:ShareCapital 2024-12-31 01409791 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 01409791 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 01409791 ns5:LandBuildings 2024-12-31 01409791 ns5:PlantMachinery 2024-12-31 01409791 ns5:LandBuildings 2025-01-01 2025-12-31 01409791 ns5:PlantMachinery 2025-01-01 2025-12-31 01409791 ns5:LandBuildings 2025-12-31 01409791 ns5:PlantMachinery 2025-12-31 01409791 ns5:LandBuildings 2024-12-31 01409791 ns5:PlantMachinery 2024-12-31 01409791 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 01409791 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31

REGISTERED NUMBER: 01409791 (England and Wales)

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE)

Unaudited Financial Statements

for the Year Ended 31 December 2025

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE) (REGISTERED NUMBER: 01409791)

Contents of the Financial Statements

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE)

Company Information

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTOR: | M C Hills

| REGISTERED OFFICE: | Pant Station

| Pontsticill

| Merthyr Tydfil

| Mid Glamorgan

| CF48 2UP

| REGISTERED NUMBER: | 01409791 (England and Wales)

| ACCOUNTANTS: | MHA (trading name of MHA Advisory Ltd)

| Elfed House

| Oak Tree Court

| Cardiff Gate Business Park

| CARDIFF

| County of Cardiff

| CF23 8RS

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE) (REGISTERED NUMBER: 01409791)

Balance Sheet

31 DECEMBER 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 470,820 |  | 332,458 |  |

CURRENT ASSETS

Stocks | 31,034 |  | 44,927 |  |

Debtors | 5 | 67,076 |  | 53,092 |  |

Cash at bank and in hand | 1,281,366 |  | 1,075,878 |  |

1,379,476 |  | 1,173,897 |  |

CREDITORS

Amounts falling due within one year | 6 | (408,833 | ) | (392,100 | ) |

NET CURRENT ASSETS | 970,643 |  | 781,797 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,441,463 |  | 1,114,255 |  |

PROVISIONS FOR LIABILITIES | (63,290 | ) | (25,056 | ) |

NET ASSETS | 1,378,173 |  | 1,089,199 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 1,378,073 |  | 1,089,099 |  |

1,378,173 |  | 1,089,199 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:

M C Hills - Director

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE) (REGISTERED NUMBER: 01409791)

Notes to the Financial Statements

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Brecon Mountain Railway Company Limited(The) is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The company's functional and presentation currency in the financial statements is the Sterling (£), rounded to the nearest pound.

| The significant accounting policies applied in the presentation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| There have been no material departures from Financial Reporting Standard 102 1A.

| Turnover

| Turnover represents amounts billed and billable in respect of train fare sales and café sales during the year, excluding value added tax.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Property |  | 2% on cost |  |

| Locomotives and rolling stock |  | 4% on cost and 2% on cost |  |

| Plant & machinery |  | 10% on cost |  |

| Fixtures & fittings |  | 20% on cost and 4% on cost |  |

| Motor vehicles |  | 25% on reducing balance |  |

| Land is not depreciated.

| Stocks

| Stocks are valued at the lower of cost and estimated selling price less cost to sell, after making due allowance for obsolete and slow moving items.

| Current tax

| Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BRECON MOUNTAIN RAILWAY COMPANY

LIMITED(THE) (REGISTERED NUMBER: 01409791)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 23 (2024 - 31 ) .

4. | TANGIBLE FIXED ASSETS

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| At 1 January 2025 | 331,884 |  | 740,782 |  | 1,072,666 |  |

| Additions | - |  | 176,370 |  | 176,370 |  |

| At 31 December 2025 | 331,884 |  | 917,152 |  | 1,249,036 |  |

| DEPRECIATION

| At 1 January 2025 | 225,815 |  | 514,393 |  | 740,208 |  |

| Charge for year | 6,296 |  | 31,712 |  | 38,008 |  |

| At 31 December 2025 | 232,111 |  | 546,105 |  | 778,216 |  |

| NET BOOK VALUE

| At 31 December 2025 | 99,773 |  | 371,047 |  | 470,820 |  |

| At 31 December 2024 | 106,069 |  | 226,389 |  | 332,458 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 2,018 |  | 28,015 |  |

| Other debtors | 65,058 |  | 25,077 |  |

67,076 |  | 53,092 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 107,909 |  | 58,355 |  |

| Amounts owed to associates | 147,253 |  | 147,931 |  |

| Taxation and social security | 118,893 |  | 150,180 |  |

| Other creditors | 34,778 |  | 35,634 |  |

408,833 |  | 392,100 |  |

7. | RELATED PARTY DISCLOSURES

| The company was owed £16,659 by its shareholders (2024: £0)