9 false false false false false false false false false false true false false false false false false No description of principal activity 2025-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 10,498 10,498 xbrli:pure xbrli:shares iso4217:GBP 05006586 2025-02-01 2026-01-31 05006586 2026-01-31 05006586 2025-01-31 05006586 2024-02-01 2025-01-31 05006586 2025-01-31 05006586 2024-01-31 05006586 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-02-01 2026-01-31 05006586 core:PlantMachinery 2025-02-01 2026-01-31 05006586 core:FurnitureFittings 2025-02-01 2026-01-31 05006586 bus:Director2 2025-02-01 2026-01-31 05006586 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-01-31 05006586 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 05006586 core:PlantMachinery 2025-01-31 05006586 core:FurnitureFittings 2025-01-31 05006586 core:LandBuildings core:LongLeaseholdAssets 2026-01-31 05006586 core:PlantMachinery 2026-01-31 05006586 core:FurnitureFittings 2026-01-31 05006586 core:LandBuildings core:LongLeaseholdAssets 2025-02-01 2026-01-31 05006586 core:WithinOneYear 2026-01-31 05006586 core:WithinOneYear 2025-01-31 05006586 core:AfterOneYear 2025-01-31 05006586 core:ShareCapital 2026-01-31 05006586 core:ShareCapital 2025-01-31 05006586 core:SharePremium 2026-01-31 05006586 core:SharePremium 2025-01-31 05006586 core:RetainedEarningsAccumulatedLosses 2026-01-31 05006586 core:RetainedEarningsAccumulatedLosses 2025-01-31 05006586 core:FurnitureFittings 2025-01-31 05006586 bus:Director1 2025-02-01 2026-01-31 05006586 bus:SmallEntities 2025-02-01 2026-01-31 05006586 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 05006586 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 05006586 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 05006586 bus:FullAccounts 2025-02-01 2026-01-31 05006586 core:OfficeEquipment 2025-02-01 2026-01-31 05006586 core:OfficeEquipment 2025-01-31 05006586 core:OfficeEquipment 2026-01-31 05006586 core:KeyManagementPersonnel 2025-02-01 2026-01-31
COMPANY REGISTRATION NUMBER: 05006586

MD Studio Limited

Filleted Unaudited Financial Statements

31 January 2026

MD Studio Limited

Financial Statements

Year ended 31 January 2026

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

MD Studio Limited

Statement of Financial Position

31 January 2026

| 2026 | 2025
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 7,048 | 10,557

Current assets

Stocks | 200,983 |  | 247,553
Debtors | 7 | 251,032 |  | 254,675
Cash at bank and in hand | 113,018 |  | 244,547
| --------- |  | ---------
| 565,033 |  | 746,775

Creditors: amounts falling due within one year | 8 | 224,271 |  | 247,493
| --------- |  | ---------
Net current assets |  | 340,762 | 499,282
|  | --------- | ---------
Total assets less current liabilities |  | 347,810 | 509,839

Creditors: amounts falling due after more than one year | 9 |  | – | 10,000

Provisions |  | – | 2,639
|  | --------- | ---------
Net assets |  | 347,810 | 497,200
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 175,100 | 175,100
Share premium account |  | 74,975 | 74,975
Profit and loss account |  | 97,735 | 247,125
|  | --------- | ---------
Shareholders funds |  | 347,810 | 497,200
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

MD Studio Limited

Statement of Financial Position (continued)

31 January 2026
These financial statements were approved by the board of directors and authorised for issue on 6 June 2026 , and are signed on behalf of the board by:

J L Walker |
Director |

Company registration number: 05006586

MD Studio Limited

Notes to the Financial Statements

Year ended 31 January 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 36 Kinnerton Street, London, SW1X 8ES, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Website | - | 25% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Long leasehold property | - | 7.5 years
| Plant and machinery | - | 25% straight line
| Fixtures and fittings | - | 25% straight line
| Equipment | - | 25% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2025: 9 ).
5. Intangible assets

| Website
| £
Cost |
At 1 February 2025 and 31 January 2026 | 10,498
| --------
Amortisation |
At 1 February 2025 and 31 January 2026 | 10,498
| --------
Carrying amount |
At 31 January 2026 | –
| --------
At 31 January 2025 | –
| --------

6. Tangible assets

| Long leasehold property | Plant and machinery | Fixtures and fittings | Equipment | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 February 2025 | 211,021 | 31,089 | 76,693 | 75,392 | 394,195
Additions | – | – | 1,056 | 1,177 | 2,233
| --------- | -------- | -------- | -------- | ---------
At 31 January 2026 | 211,021 | 31,089 | 77,749 | 76,569 | 396,428
| --------- | -------- | -------- | -------- | ---------
Depreciation |  |  |  |  |
At 1 February 2025 | 211,021 | 31,089 | 70,427 | 71,101 | 383,638
Charge for the year | – | – | 3,771 | 1,971 | 5,742
| --------- | -------- | -------- | -------- | ---------
At 31 January 2026 | 211,021 | 31,089 | 74,198 | 73,072 | 389,380
| --------- | -------- | -------- | -------- | ---------
Carrying amount |  |  |  |  |
At 31 January 2026 | – | – | 3,551 | 3,497 | 7,048
| --------- | -------- | -------- | -------- | ---------
At 31 January 2025 | – | – | 6,266 | 4,291 | 10,557
| --------- | -------- | -------- | -------- | ---------

7. Debtors

| 2026 | 2025
| £ | £
Trade debtors | 30,545 | 17,209
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 161,120 | 159,290
Other debtors | 59,367 | 78,176
| --------- | ---------
| 251,032 | 254,675
| --------- | ---------

8. Creditors: amounts falling due within one year

| 2026 | 2025
| £ | £
Bank loans and overdrafts | 5,000 | 5,000
Trade creditors | 101,640 | 111,948
Social security and other taxes | 59,654 | 57,431
Other creditors | 1,128 | 1,476
Other creditors | 56,849 | 71,638
| --------- | ---------
| 224,271 | 247,493
| --------- | ---------

9. Creditors: amounts falling due after more than one year

| 2026 | 2025
| £ | £
Bank loans and overdrafts | – | 10,000
| ---- | --------

10. Related party transactions
The company was owed £3,133 (2025: £3,133) by a company with common control. The company also owed £1,128 (2025: £1,476) to a company with common directorship.
11. Controlling party
The company is wholly owned by MD Studio Holding Limited . The registered office for this company is 36 Kinnerton Street, London, England, SW1X 8ES .