IRIS Accounts Production v25.1.4.42 01409791 director 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014097912024-12-31014097912025-12-31014097912025-01-012025-12-31014097912023-12-31014097912024-01-012024-12-31014097912024-12-3101409791ns15:EnglandWales2025-01-012025-12-3101409791ns14:PoundSterling2025-01-012025-12-3101409791ns10:Director12025-01-012025-12-3101409791ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3101409791ns10:SmallEntities2025-01-012025-12-3101409791ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3101409791ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3101409791ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101409791ns10:FullAccounts2025-01-012025-12-3101409791ns10:RegisteredOffice2025-01-012025-12-3101409791ns5:CurrentFinancialInstruments2025-12-3101409791ns5:CurrentFinancialInstruments2024-12-3101409791ns5:ShareCapital2025-12-3101409791ns5:ShareCapital2024-12-3101409791ns5:RetainedEarningsAccumulatedLosses2025-12-3101409791ns5:RetainedEarningsAccumulatedLosses2024-12-3101409791ns5:LandBuildings2024-12-3101409791ns5:PlantMachinery2024-12-3101409791ns5:LandBuildings2025-01-012025-12-3101409791ns5:PlantMachinery2025-01-012025-12-3101409791ns5:LandBuildings2025-12-3101409791ns5:PlantMachinery2025-12-3101409791ns5:LandBuildings2024-12-3101409791ns5:PlantMachinery2024-12-3101409791ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3101409791ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 01409791 (England and Wales)















BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE)

Unaudited Financial Statements

for the Year Ended 31 December 2025






BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE) (REGISTERED NUMBER: 01409791)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE)

Company Information
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTOR: M C Hills





REGISTERED OFFICE: Pant Station
Pontsticill
Merthyr Tydfil
Mid Glamorgan
CF48 2UP





REGISTERED NUMBER: 01409791 (England and Wales)





ACCOUNTANTS: MHA (trading name of MHA Advisory Ltd)
Elfed House
Oak Tree Court
Cardiff Gate Business Park
CARDIFF
County of Cardiff
CF23 8RS

BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE) (REGISTERED NUMBER: 01409791)

Balance Sheet
31 DECEMBER 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 470,820 332,458

CURRENT ASSETS
Stocks 31,034 44,927
Debtors 5 67,076 53,092
Cash at bank and in hand 1,281,366 1,075,878
1,379,476 1,173,897
CREDITORS
Amounts falling due within one year 6 (408,833 ) (392,100 )
NET CURRENT ASSETS 970,643 781,797
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,441,463

1,114,255

PROVISIONS FOR LIABILITIES (63,290 ) (25,056 )
NET ASSETS 1,378,173 1,089,199

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,378,073 1,089,099
1,378,173 1,089,199

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 May 2026 and were signed by:



M C Hills - Director


BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE) (REGISTERED NUMBER: 01409791)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Brecon Mountain Railway Company Limited(The) is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The company's functional and presentation currency in the financial statements is the Sterling (£), rounded to the nearest pound.

The significant accounting policies applied in the presentation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There have been no material departures from Financial Reporting Standard 102 1A.

Turnover
Turnover represents amounts billed and billable in respect of train fare sales and café sales during the year, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Property2% on cost
Locomotives and rolling stock4% on cost and 2% on cost
Plant & machinery10% on cost
Fixtures & fittings20% on cost and 4% on cost
Motor vehicles25% on reducing balance

Land is not depreciated.

Stocks
Stocks are valued at the lower of cost and estimated selling price less cost to sell, after making due allowance for obsolete and slow moving items.

Current tax
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BRECON MOUNTAIN RAILWAY COMPANY
LIMITED(THE) (REGISTERED NUMBER: 01409791)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2024 - 31 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2025 331,884 740,782 1,072,666
Additions - 176,370 176,370
At 31 December 2025 331,884 917,152 1,249,036
DEPRECIATION
At 1 January 2025 225,815 514,393 740,208
Charge for year 6,296 31,712 38,008
At 31 December 2025 232,111 546,105 778,216
NET BOOK VALUE
At 31 December 2025 99,773 371,047 470,820
At 31 December 2024 106,069 226,389 332,458

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,018 28,015
Other debtors 65,058 25,077
67,076 53,092

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 107,909 58,355
Amounts owed to associates 147,253 147,931
Taxation and social security 118,893 150,180
Other creditors 34,778 35,634
408,833 392,100

7. RELATED PARTY DISCLOSURES

The company was owed £16,659 by its shareholders (2024: £0)