Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31falsetruetruetruetruetrue2025-01-01false230Cosmos Newco UK LimitedDesign and manufacture of display products.219truefalse 02871086 2025-01-01 2025-12-31 02871086 2024-01-01 2024-12-31 02871086 2025-12-31 02871086 2024-12-31 02871086 2024-01-01 02871086 1 2025-01-01 2025-12-31 02871086 1 2024-01-01 2024-12-31 02871086 2 2025-01-01 2025-12-31 02871086 2 2024-01-01 2024-12-31 02871086 3 2025-01-01 2025-12-31 02871086 3 2024-01-01 2024-12-31 02871086 4 2025-01-01 2025-12-31 02871086 4 2024-01-01 2024-12-31 02871086 6 2024-01-01 2024-12-31 02871086 d:Exceptional 2025-01-01 2025-12-31 02871086 d:Exceptional 2024-01-01 2024-12-31 02871086 d:Exceptional 1 2025-01-01 2025-12-31 02871086 d:Exceptional 1 2024-01-01 2024-12-31 02871086 e:Director1 2025-01-01 2025-12-31 02871086 e:Director2 2025-01-01 2025-12-31 02871086 e:Director3 2025-01-01 2025-12-31 02871086 e:Director6 2025-01-01 2025-12-31 02871086 e:Director6 2025-12-31 02871086 e:RegisteredOffice 2025-01-01 2025-12-31 02871086 e:Agent1 2025-01-01 2025-12-31 02871086 e:Agent2 2025-01-01 2025-12-31 02871086 d:Buildings 2025-01-01 2025-12-31 02871086 d:Buildings 2025-12-31 02871086 d:Buildings 2024-12-31 02871086 d:PlantMachinery 2025-01-01 2025-12-31 02871086 d:PlantMachinery 2025-12-31 02871086 d:PlantMachinery 2024-12-31 02871086 d:MotorVehicles 2025-01-01 2025-12-31 02871086 d:MotorVehicles 2025-12-31 02871086 d:MotorVehicles 2024-12-31 02871086 d:FurnitureFittings 2025-01-01 2025-12-31 02871086 d:FurnitureFittings 2025-12-31 02871086 d:FurnitureFittings 2024-12-31 02871086 d:CurrentFinancialInstruments 2025-01-01 2025-12-31 02871086 d:CurrentFinancialInstruments 2025-12-31 02871086 d:CurrentFinancialInstruments 2024-12-31 02871086 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 02871086 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02871086 f:UnitedKingdom 2025-01-01 2025-12-31 02871086 f:UnitedKingdom 2024-01-01 2024-12-31 02871086 f:RestEuropeOutsideUK 2025-01-01 2025-12-31 02871086 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 02871086 f:RestWorldOutsideUK 2025-01-01 2025-12-31 02871086 f:RestWorldOutsideUK 2024-01-01 2024-12-31 02871086 d:UKTax 2025-01-01 2025-12-31 02871086 d:UKTax 2024-01-01 2024-12-31 02871086 d:ShareCapital 2025-12-31 02871086 d:ShareCapital 2024-01-01 2024-12-31 02871086 d:ShareCapital 2024-12-31 02871086 d:ShareCapital 2024-01-01 02871086 d:RevaluationReserve 2025-01-01 2025-12-31 02871086 d:RevaluationReserve 2025-12-31 02871086 d:RevaluationReserve 2024-01-01 2024-12-31 02871086 d:RevaluationReserve 2024-12-31 02871086 d:RevaluationReserve 2024-01-01 02871086 d:RevaluationReserve 6 2024-01-01 2024-12-31 02871086 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02871086 d:RetainedEarningsAccumulatedLosses 2025-12-31 02871086 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02871086 d:RetainedEarningsAccumulatedLosses 2024-12-31 02871086 d:RetainedEarningsAccumulatedLosses 2024-01-01 02871086 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 02871086 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 02871086 e:OrdinaryShareClass1 2025-01-01 2025-12-31 02871086 e:OrdinaryShareClass1 2025-12-31 02871086 e:OrdinaryShareClass1 2024-12-31 02871086 e:PreferenceShareClass1 2025-01-01 2025-12-31 02871086 e:PreferenceShareClass1 2025-12-31 02871086 e:PreferenceShareClass1 2024-12-31 02871086 e:FRS102 2025-01-01 2025-12-31 02871086 e:Audited 2025-01-01 2025-12-31 02871086 e:FullAccounts 2025-01-01 2025-12-31 02871086 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02871086 d:ComputerSoftware 2025-12-31 02871086 d:ComputerSoftware 2024-12-31 02871086 d:EntityControlledByKeyManagementPersonnel1 2025-01-01 2025-12-31 02871086 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 02871086 1 2025-01-01 2025-12-31 02871086 d:WithinOneYear 2025-12-31 02871086 d:WithinOneYear 2024-12-31 02871086 d:BetweenOneFiveYears 2025-12-31 02871086 d:BetweenOneFiveYears 2024-12-31 02871086 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 02871086 4 2025-01-01 2025-12-31 02871086 5 2025-01-01 2025-12-31 02871086 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 02871086 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 02871086 d:OtherDeferredTax 2025-12-31 02871086 d:OtherDeferredTax 2024-12-31 02871086 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-12-31 02871086 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 02871086 d:ComputerSoftware d:OwnedIntangibleAssets 2025-01-01 2025-12-31 02871086 g:PoundSterling 2025-01-01 2025-12-31 02871086 d:RetainedEarningsAccumulatedLosses 6 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02871086









DIAM UK LTD.









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
DIAM UK LTD.
 
 
COMPANY INFORMATION


Directors
D S Bagley 
M S Bagley 
D M Russo 
M S Smith 




Registered number
02871086



Registered office
14-16 Jubilee Drive

Loughborough

Leicestershire

LE11 5XS




Independent auditor
Grant Thornton UK LLP
Chartered Accountants & Statutory Auditor

Waterloo House

71 Princess Road West

Leicester

LE1 6TR




Bankers
Barclays Bank PLC

Leicester

Leicestershire

LE87 2BB





BNP Paribas

10 Harewood Avenue

Marylebone

London

NW1 6AA





 
DIAM UK LTD.
 

CONTENTS



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 8
Independent Auditor's Report
 
9 - 13
Statement of Comprehensive Income
 
14
Statement of Financial Position
 
15
Statement of Changes in Equity
 
16
Notes to the Financial Statements
 
17 - 35

 
DIAM UK LTD.
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The principal activity of the company during the year was the design and manufacture of display products.

Business review
 
Turnover for the year ended 31 December 2025 was £45,925,324 (2024: £49,891,883) decreasing by £3,966,559 on the prior year, and the pre-tax profit was £3,640,160 (2024: £4,773,380), a decrease of £1,133,220 on the prior year.
Gross profit for the year ended 
31 December 2025 was £16,726,712 (2024: £17,031,206) decreasing by £304,494. The gross profit margin of 36.4(202434.1%) showed an increase of 2.3%. Net assets for 2025 was £9,347,548 (2024: £9,179,469) showing an increase of £168,079.
The directors remain confident of the company’s position in the marketplace and that it will continue to remain strong and profitable through its good management and operational planning.

Principal risks and uncertainties
 
The principal risks and uncertainties facing the business relate to the need to continue carefully monitoring any new US tariff announcements. The company has been largely unaffected by the current tariff set and the company remains confident that future US sales will remain unaffected in any future changes in the tariff rate. The business remains vigilant of its assessment of the supply chain of materials imported from China. The company will seek to mitigate any effects of the tariffs through operational changes of the supply chain. The customers in the US have agreed to the current level of tariff set by the US Government. Should the tariff levels increase, manufacturing will move to Diam Premium North America Inc based in US.
The directors seek to mitigate the impact of the above risk by ensuring that the company continues to work closely with the existing supply chain to minimise the levels of material price increase by securing prices in advance. The directors of the business have considered other risks and uncertainties that are outlined in the Directors' Report.

Financial key performance indicators
 
The directors of the company consider turnover (see above) and profit to be the key performance indicators. The profit being the Profit After Tax which for year ended 31 December 2025 was £2,668,913 (2024: £3,173,236) a decrease of £504,323 on the prior year.
The decrease in profit is largely due to lower turnover in 2025, as shown above, leading to decreased profits from prior year. However, the company’s overall performance surpassed the 2025 budget expectations, and sales in 2024 were considered an exceptional year for the business. 

Other key performance indicators
 
The directors of the company are confident that financial key performance indicators provide a comprehensive and reliable measure of business performance. At present, they do not see the need to incorporate additional non-financial key performance indicators, as the existing financial metrics are deemed sufficient for effective monitoring and decision-making.
The company places high importance on corporate social responsibility, in particular the businesses energy use and its carbon emissions produced. Further details of the company targets can be found on Directors' Report on Energy and Carbon Reporting.


Page 1

 
DIAM UK LTD.
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Social inclusion
The company's social inclusion policy ensures that there are employment opportunities open to all at Diam UK Ltd.
Working with leading agencies, the company is proactively helping people who are often excluded from the workplace to be trained and to find employment with Diam UK.
 
Environmental
Diam UK is proud in promoting its sustainability initiatives which includes investing in solar panels, introducing in house recycling for an ethical and responsible supply chain and actively recycling material waste from our operations as well as returned and obsolete store displays.

Directors' statement of compliance with duty to promote the success of the company
 
The directors of the company must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:

A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:

the likely consequences of any decisions in the long term;

the interests of the company's employees;

the need to foster the company's business relationships with suppliers, customers and others;

the impact of the company's operations on the community and environment;

the desirability of the company maintaining a reputation for high standards of business conduct; and

the need to act fairly as between shareholders of the company.

The Strategic Report and the Directors' Reports convey these duties in the reports. The directors have met these duties in the following ways:

Long-term: Our business plan is designed to drive long-term success for the group by delivering continuous service and innovation to our customers. It strengthens our commitment to growth as a secure and resilient business, ensuring stability for our customers, suppliers, and employees;

Our People First: Employees are at the heart of our strategy. We strive to be a responsible employer, offering fair pay and benefits while prioritising their health, safety, and well-being;

Building Strong Connections: We remain dedicated to deepening relationships with our customers and suppliers, actively engaging to better understand their perspectives and priorities; and

Responsible Leadership: Our board of directors is committed to ensuring the business operates with integrity, maintaining high standards of conduct and governance expected for an organisation of our calibre.

This report was approved by the board and signed on its behalf.



D S Bagley
Director

Date: 25 June 2026
Page 2

 
DIAM UK LTD.
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Results and dividends

The profit for the year, after taxation amounted to £2,668,913 (2024: £3,173,236).

During the year there was a dividend payment of £2,500,834 (2024: £855,066).

Directors

The directors who served during the year were:

D S Bagley 
M S Bagley 
D M Russo 
M S Smith (appointed 1 July 2025)

Directors' Responsibilities Statement

The directors are responsible for preparing the Strategic Report and the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law, including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs and profit or loss of the company for that period. In preparing these financial statements, the directors are required to:


select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Qualifying third party indemnity provisions

The company has a number of qualifying indemnity provisions in place. These provisions provide protection to the company in the event of certain losses or liabilities. The company believes that these provisions are necessary to protect its business and to ensure its financial stability.
A directors' and officers' insurance policy has been put in place to ensure adequate coverage for all directors, protecting them for reasonable actions taken on behalf of the company. These indemnities, classified as a qualifying third-party indemnity provision under Section 234 of the Companies Act 2002, were active throughout the financial year and continue to apply to both current and former directors of the company.

Page 3

 
DIAM UK LTD.
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Research and development

During the year, the company did not engage in research and development activities (2024: £5,128).

Future developments

The company continues to push its B2D – Back To Diam – recycling initiative to its customers as part of its ongoing commitment to reduce its carbon footprint and retains its membership with Ecovadis (Platinum grade – top 1% globally).

Statement of engagement with suppliers, customers and others in a business relationship with the company

The directors recognise the importance of fostering strong and collaborative relationships with the company’s suppliers, customers, and wider stakeholders. Throughout the financial year, the board has remained committed to ensuring that these relationships are built on trust, transparency, and mutual benefit, contributing to the company's long-term success.
Engagement with Suppliers:
We have worked closely with our suppliers to maintain resilient supply chains, ensuring consistent quality and service while supporting sustainable and ethical business practices. Regular communication, joint planning initiatives, and strategic partnerships have been essential in strengthening these relationships, enabling operational efficiency and innovation across the company.
Engagement with Customers:
Understanding and responding to customer needs has remained a priority. Through direct feedback, market analysis, and continuous improvements in our products and services, we have enhanced customer satisfaction and loyalty. Investments in digital solutions, customer service enhancements, and personalised engagement strategies have further strengthened our ability to deliver value and maintain long-term relationships.
Engagement with Other Stakeholders:
Beyond suppliers and customers, the board has engaged with regulators, industry bodies, and key partners to ensure responsible business operations and compliance with evolving regulations. Open dialogue and active participation in industry forums have supported our commitment to ethical business conduct and strategic decision-making.
Impact on Principal Decisions:
The directors have taken business relationship considerations into account when making key decisions, such as expanding service capabilities, adapting pricing models, and implementing sustainability initiatives. This stakeholder-focused approach has helped align our strategic direction with the interests of those who contribute to and rely on our business.
The board remains dedicated to fostering positive engagement with suppliers, customers, and stakeholders to drive long-term business growth, stability, and ethical practices.

Page 4

 
DIAM UK LTD.
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Principal risks and uncertainties

Financial instruments
The company uses financial instruments, other than derivatives, comprising cash borrowings, cash and other liquid resources and various other items such as trade debtors and creditors that arise directly from its operations. The main risks arising from the company's financial instruments are interest rate risk, liquidity risk, foreign currency risk and credit risk. The directors review and agree policies for managing each of these risks and they are summarised below. The policies have remained unchanged from previous periods.
Interest rate risk
The company finances its operations through a mixture of equity funding, retained profits, bank and inter-group borrowings. Management periodically reviews its funding structures to ensure an optimal structure is in place, bearing in mind the commercial needs of the company and its wider group and relevant legislation.
Liquidity risk
The company seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitable. This is achieved through appropriately structured bank and inter-group debt and equity facilities. Short term flexibility is achieved by invoice discounting facilities.
Foreign currency risk
The company is exposed to transaction foreign currency risk.
Credit risk
The company seeks to minimise its exposure to bad debts by continually monitoring its exposure to customers and, where possible, agreeing payment profiles with customers.

Modern Slavery Act

The company trades and works with many multinational companies and is fully aware of its obligations to ensure compliance with the Act.

Going concern

The company has prepared a cash flow forecast projecting forward to the end of December 2027.
Capital spend has been achieved over recent years and continued investment in 2025 with further additions of machinery, and improvements made to the plant from funds generated through operations. While the UK offices were fully refurbished in 2025, there will be no depletion of capital capabilities over the coming years, as the plant remains to be stocked with good quality and relatively new equipment that will not need to be replaced in the near future. The business demonstrated continued growth during 2025, (with 2024 sales being considered exceptional) resulting in increased retained earnings providing stability. For 2026 and the foreseeable future, the company plans to continue in targeting growth of sales, by expansion in other segments of the market and increase the volume of its revenue streams. 

Page 5

 
DIAM UK LTD.
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Energy and Carbon Reporting

We continue our membership with Ecovadis (Platinum grade – top 1% globally), CDP (“A list” standing) as well as further commitments to our local environment through Act4nature, whilst also staying committed to our SBTi targets:

To reduce our direct CO2 emissions by 46% by 2030 (from 2019 levels).

To have 95% renewable electricity usage at our sites globally by 2030 (globally at 94% and locally at 100%).

To have 80% recycled plastic content in our products by 2030.

100% FSC certified wood by 2025 has been met.

To manage waste sustainably and create closed loop opportunities with the help of our B2D facilities globally. Locally, B2D has been successfully implemented.

To raise employee awareness on the environment.

To educate suppliers across industries on best practices sustainably.

To aid local community and charities through services and donations.

All DIAM sites to have at least 1 action in aid of biodiversity (annually).

All employees to be represented by a member of our Employee Representative Group.



 

2025
2024
Energy consumption
kWh
kWh
- Gas combustion
703,037
825,474
- Electricity purchased
1,022,422
1,074,721
Aggregate of energy consumption in the year
1,725,459
1,900,195

The company does not track fuel-related energy consumption separately from its overall energy usage for transportation.
 
Page 6

 
DIAM UK LTD.
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Energy and Carbon Reporting (continued)
Emissions of CO2 equivalent


2025 
2024 

Metric 
tonnes
Metric 
tonnes
Scope 1 - direct emissions


- CO2 emitted and fuel consumed for owned transport
564
471
- Emissions from combustion of gas
141
154
- Others (Fugitive emissions)
57
-



Scope 2 - indirect emissions


- Electricity purchased
236
242



Scope 3 - Other indirect emissions


- Fuel consumed for transport not owned by the company

203

186



Total gross emissions
1,201
1,053

Intensity ratios


2025
2024
Tonnes of CO2e per full-time employee
5.22
4.81
Tonnes of CO2e per £100,000 of annual turnover
2.61
2.11

Diam UK Ltd. track energy consumption (kWh) via bills for each year. This is then reported to group who use an emission factor to multiply and convert to metric tonnes. The emission factor is taken from ADEME.

Subsequent events

The ongoing conflict in the Middle East has contributed to rising oil prices, which are having a direct impact on the cost of polymer-based raw materials. In addition, transport costs continue to rise, adding further pressure throughout the supply chain. The company have taken extensive measures to manage these pressures internally and to minimise the impact on the customers wherever possible in the form of using recycled materials from obsolete goods returned from market and using electric vehicles being charged from the array of solar panels owned by the business at the company’s site. However, the scale of the disruption and cost increases now being experienced means that price adjustments are unavoidable to continue supply reliably and sustainably. Nevertheless, the company remains committed to working closely with customers and maintaining continuity of supply wherever possible.

Disclosure of information to auditor

The directors confirm that:
 
so far as each director is aware, there is no relevant audit information of which the company's auditor is unaware; and

the directors have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Page 7

 
DIAM UK LTD.
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Auditor

The auditor, Grant Thornton UK LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





D S Bagley
Director

Date: 25 June 2026
Page 8

 

 
img0e96.png
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DIAM UK LTD.

Opinion


We have audited the financial statements of Diam UK Ltd. (the 'company') for the year ended 31 December 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion:


the financial statements give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended; 

the financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the 'Auditor's responsibilities for the audit of the financial statements' section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We are responsible for concluding on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the directors' conclusions, we considered the inherent risks associated with the company's business model including effects arising from macro-economic uncertainties such as the cost of living crisis, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company's financial resources or ability to continue operations over the going concern period.
Page 9


 
img581e.png
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DIAM UK LTD. (CONTINUED)

Conclusions relating to going concern (continued)
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report and financial statements, other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual Report and financial statementsOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Page 10


 
img0829.png
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DIAM UK LTD. (CONTINUED)

Matter on which we are required to report under the Companies Act 2006
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.



Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 11


 
img47d3.png
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DIAM UK LTD. (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 


Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below: 

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the reporting frameworks (United Kingdom Generally Accepted Accounting Practice, the Companies Act 2006) and the relevant tax compliance regulations in the jurisdiction in which the company operates. 

We enquired of management, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our commercial experience and through discussions with management.

We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur by meeting with management and evaluating management’s incentives and opportunities for manipulation of the financial statements. We considered the risk of fraud to be higher through the potential for management override of controls. Audit procedures performed by the engagement team included:

-testing journal entries, in particular journal entries relating to management estimates and entries determined to be large or unusual;

-challenging assumptions and judgements made by management.

These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it.

The engagement partner’s assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:

-Understanding of, and practical experience with audit engagements of a similar nature and complexity through appropriate training and participation.

-Understanding of the financial reporting framework and the relevant tax compliance regulations specific to the entity.
Page 12


 
img7865.png
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DIAM UK LTD. (CONTINUED)

Auditor's responsibilities for the audit of the financial statements (continued)

We communicated relevant laws and regulations and potential fraud risks to all engagement team members, including internal experts, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jane Jones BSc (Hons) FCA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory AuditorChartered Accountants
Leicester

25 June 2026
Page 13

 
DIAM UK LTD.
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
45,925,324
49,891,883

Cost of sales
  
(29,198,612)
(32,860,677)

Gross profit
  
16,726,712
17,031,206

Administrative expenses
  
(12,939,562)
(11,615,767)

Exceptional administrative expenses
 5 
-
(267,361)

Operating profit
 6 
3,787,150
5,148,078

Interest payable and similar expenses
 10 
(146,990)
(374,698)

Profit before tax
  
3,640,160
4,773,380

Tax on profit
 11 
(971,247)
(1,600,144)

Profit for the financial year
  
2,668,913
3,173,236

Unrealised surplus on revaluation of tangible fixed assets
  
-
1,604,513

Other comprehensive income for the year
  
-
1,604,513

Total comprehensive income for the year
  
2,668,913
4,777,749

There were no recognised gains and losses for 2025 or 2024 other than those included in the Statement of Comprehensive Income.

The notes on pages 17 to 35 form part of these financial statements.
Page 14

 
DIAM UK LTD.
REGISTERED NUMBER:13166906

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
25,769
8,817

Tangible assets
 14 
5,327,925
4,960,565

  
5,353,694
4,969,382

Current assets
  

Stocks
 15 
2,410,045
1,359,533

Debtors: amounts falling due within one year
 16 
15,410,754
13,289,750

Cash at bank and in hand
  
5,639,894
7,552,403

  
23,460,693
22,201,686

Creditors: amounts falling due within one year
 17 
(18,224,337)
(16,846,765)

Net current assets
  
 
 
5,236,356
 
 
5,354,921

Total assets less current liabilities
  
10,590,050
10,324,303

 
Provisions for liabilities
  

Deferred tax
 19 
(467,502)
(369,834)

Other provisions
 20 
(775,000)
(775,000)

Net assets
  
9,347,548
9,179,469


Capital and reserves
  

Called up share capital 
 21 
2,600,000
2,600,000

Revaluation reserve
 22 
3,106,838
3,106,838

Profit and loss account
 22 
3,640,710
3,472,631

Total equity
  
9,347,548
9,179,469


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



D S Bagley
Director

Date: 25 June 2026

The notes on pages 17 to 35 form part of these financial statements.

Page 15

 
DIAM UK LTD.
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
2,600,000
1,502,325
1,154,461
5,256,786


Comprehensive income for the year

Profit for the year
-
-
3,173,236
3,173,236

Property value uplift
-
1,604,513
-
1,604,513
Total comprehensive income for the year
-
1,604,513
3,173,236
4,777,749


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(855,066)
(855,066)



At 1 January 2025
2,600,000
3,106,838
3,472,631
9,179,469


Comprehensive income for the year

Profit for the year
-
-
2,668,913
2,668,913


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(2,500,834)
(2,500,834)


At 31 December 2025
2,600,000
3,106,838
3,640,710
9,347,548


The notes on pages 17 to 35 form part of these financial statements.

Page 16

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Diam UK Ltd. is a private company limited by shares, incorporated in England and Wales. Its registered number is 02871086, and its registered head office is located at 14-16 Jubilee Drive, Loughborough, Leicestershire, LE11 5XS. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A; and
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23.

This information is included in the consolidated financial statements of Cosmos Newco UK Limited as at 31 December 2025 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The company has prepared a cash flow forecast projecting forward to the end of December 2027.
Capital spend has been achieved over recent years and continued investment in 2025 with further additions of machinery, and improvements made to the plant from funds generated through operations. While the UK offices were fully refurbished in 2025, there will be no depletion of capital capabilities over the coming years, as the plant remains to be stocked with good quality and relatively new equipment that will not need to be replaced in the near future. The business demonstrated continued growth during 2025, (with 2024 sales being considered exceptional) resulting in increased retained earnings providing stability. For 2026 and the foreseeable future, the company plans to continue in targeting growth of sales, by expansion in other segments of the market and increase the volume of its revenue streams. 

Page 17

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

The company's functional and presentation currency is GBP and all values are rounded to the nearest pound (£) except where otherwise stated.
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the Statement of Financial Position date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Statement of Comprehensive Income.

 
2.5

Revenue

Revenue comprises amounts recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
In the majority of cases revenue is recognised at the point at which goods ordered are fully dispatched or the service is fully completed and can be evidenced through authorised signed approval. In a minority of instances, turnover is recognised when work has been completed but the goods have not been dispatched, as long as related customer purchase orders are in place. In this case the revenue is recognised via accrued income which will then be reversed out when the goods are physically dispatched and sales invoices are raised.

 
2.6

Operating leases

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the period of the lease.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Page 18

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Current and deferred taxation (continued)

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

  
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows:


Computer software
- 3 years on a straight line basis

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% per annum on valuation
Plant & machinery
-
10% - 25% per annum on cost
Motor vehicles
-
25% per annum on cost
Fixtures & fittings
-
10% - 50% per annum on cost


 
Page 19

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of Financial Position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.
Revaluation gains and losses are recognised in other comprehensive income.

 
2.13

Stocks and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
 
 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
 

Page 20

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Financial instruments are recognised in the company's Statement of Financial Position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

 
Page 21

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Basic financial liabilities (continued)

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.
 
 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when a members' resolution is passed.


3.


Critical accounting judgements and sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Estimates are based on historical experience and other assumptions that are considered reasonable in the circumstances. The actual amount or values may vary in certain instances from the assumptions and estimates made. Changes will be recorded, with corresponding effect in the financial statements, when, and if, better information is obtained.
Critical judgements and sources of estimation uncertainty that management have made in the process of applying accounting policies disclosed herein and that have a significant effect on the amounts recognised in the financial statements relate to the following:



 
Page 22

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.Judgements in applying accounting policies (continued)

Estimates
Key judgement made by the directors in the preparation of these financial statements (and related areas of estimation uncertainty) are the levels of:

Property valuation (note 14)

A property valuation was completed on December 31 2024, establishing a revised estimated value as of that date. While this valuation provides an updated financial assessment, certain factors contribute to the inherent uncertainty of the estimated figure. The company believe the last revised valuation remains a fair valuation as of December 2025.

Sources of uncertainty:

Market Volatility: Property values are influenced by fluctuating market conditions, including changes in demand, interest rates, and broader economic trends. The valuation reflects the market snapshot as of December 31 but may not account for subsequent shifts.

Comparable Property Data: Valuation methodologies often rely on sales of comparable properties. Any variations in location, property condition, or unique features may introduce subjectivity into the estimated value.

Regulatory and Planning Considerations: Zoning laws, tax policies, and potential future developments in the area may affect the property’s value, yet these factors remain uncertain at the time of valuation.

Operational and Financial Assumptions: The estimated value assumes stable operational costs and maintenance expenses, but unforeseen changes in property upkeep requirements or external financial pressures could impact long-term valuation stability.
 
Key assumptions:

 
Stable Market Conditions: The valuation assumes that market dynamics remain relatively consistent following the assessment date, without sudden economic downturns or surges.

Comparable Benchmarking: It is based on the assumption that the identified comparable properties accurately reflect current pricing trends for similar assets in the area.

No Significant Structural Changes: The estimation presumes that the property remains in its existing condition and does not undergo substantial renovations or deterioration affecting its valuation.

Continuity in Business Use: If the property is used for commercial purposes, the valuation assumes steady demand for such premises without drastic shifts in industry needs or occupancy rates.

Recognising these uncertainties and assumptions, the company remains committed to ongoing valuation reviews to ensure accuracy and alignment with market realities.

Judgements
In the process of preparing the financial statements, no significant judgements were applied.

Page 23

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Analysis of turnover

2025
2024
£
£

Sales of Goods
40,186,058
44,673,029

Rendering of Service
5,739,266
5,218,854

45,925,324
49,891,883


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
14,312,616
12,449,481

Rest of Europe
13,060,106
19,483,463

Rest of world
18,552,602
17,958,939

45,925,324
49,891,883



5.


Exceptional items

2025
2024
£
£


Exceptional items
-
267,361

During the prior year the company went through a restructuring process to adapt to the needs of the business.


6.


Operating profit

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Depreciation of tangible fixed assets - owned
599,183
422,500

Amortisation of intangible assets
18,310
16,059

Exchange differences
384,649
(125,151)

Other operating lease rentals: property
413,483
369,775

Page 24

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Auditor's remuneration

2025
2024
£
£

Fees payable to the company's auditor and its associates for the audit of the company's financial statements
64,993
59,148

Fees payable to the company's auditors and their associates in respect of:

Taxation compliance services
14,000
17,850

All non-audit services not included above
3,752
2,884


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
8,945,046
8,085,761

Social security costs
1,096,911
817,022

Cost of defined contribution scheme
396,259
410,877

10,438,216
9,313,660


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production, design & operations
196
186



Management & administration
12
12



Sales & account management
22
21

230
219

Page 25

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
745,192
809,716

Company contributions to defined contribution pension schemes
27,111
40,836

772,303
850,552


During the year retirement benefits were accruing to 4 directors (2024: 5) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £340,198 (2024: £336,203).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £6,664 (2024: £14,999).


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
85,939
173,102

Loans from group undertakings
61,051
201,596

146,990
374,698

Page 26

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
779,955
1,251,158

Adjustments in respect of previous periods
18,730
8,386


798,685
1,259,544


Group taxation relief
74,894
11,589

Total current tax
873,579
1,271,133

Deferred tax


Origination and reversal of timing differences
116,388
338,424

Adjustments in respect of prior periods
(18,720)
(9,413)

Total deferred tax
97,668
329,011


Taxation on profit on ordinary activities
971,247
1,600,144
Page 27

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)

Factors affecting tax charge for the year
The tax assessed for the year is higher than (2024: higher than) the standard rate of corporation tax in the UK of25% (2024:25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,640,160
4,773,380


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
910,040
1,193,345

Effects of:


Fixed asset differences
51,603
75,642

Chargeable gains
-
324,750

Expenses not deductible for tax purposes
9,594
7,433

Adjustments to tax charge in respect of prior periods
18,730
8,386

Adjustments to tax charge in respect of previous periods - deferred tax
(18,720)
(9,413)

Group relief claimed
(74,894)
(11,588)

Payment for group relief
74,894
11,589

Total tax charge for the year
971,247
1,600,144

Factors that may affect future tax charges
There has been no change to corporation tax rates for the financial year ended 31 December 2026. For the financial year ended 31 December 2025 the weighted average tax rate is 25% (31 December 2024 weighted average tax rate was 25%). Deferred taxes at the balance sheet date have been measured using these enacted tax rates and reflected in these financial statements.


12.


Dividends

2025
2024
£
£


Dividends
2,500,834
855,066

Page 28

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Intangible assets




Computer software

£



Cost


At 1 January 2025
1,755,722


Additions
35,262



At 31 December 2025

1,790,984



Amortisation


At 1 January 2025
1,746,905


Charge for the year
18,310



At 31 December 2025

1,765,215



Net book value



At 31 December 2025
25,769



At 31 December 2024
8,817

Amortisation of intangible assets is charged to administrative expenses.



Page 29

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
3,750,001
2,865,998
19,074
3,107,812
9,742,885


Additions
-
451,106
73,950
441,487
966,543



At 31 December 2025
3,750,001
3,317,104
93,024
3,549,299
10,709,428



Depreciation


At 1 January 2025
-
2,296,686
19,074
2,466,560
4,782,320


Charge for the year on owned assets
134,812
241,968
12,325
210,078
599,183



At 31 December 2025
134,812
2,538,654
31,399
2,676,638
5,381,503



Net book value



At 31 December 2025
3,615,189
778,450
61,625
872,661
5,327,925



At 31 December 2024
3,750,001
569,312
-
641,252
4,960,565

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
61,625
-

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:


2025
2024
£
£


Cost
1,251,770
1,251,770

Accumulated depreciation
(600,140)
(575,105)

Net book value
651,630
676,665

A revaluation of the freehold property was undertaken by Mather Jamie on the 31 December 2024.
Page 30

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Stocks

2025
2024
£
£

Raw materials and consumables
1,189,076
671,974

Work in progress (goods to be sold)
760,985
294,782

Finished goods and goods for resale
459,984
392,777

2,410,045
1,359,533


Against stock is a provision for slow-moving or obsolete stock totalling £552,011 (2024: £556,522)


16.


Debtors: amounts falling due within one year

2025
2024
£
£


Trade debtors
4,730,380
8,053,478

Amounts owed by group undertakings
7,939,594
324,020

Prepayments and accrued income
2,496,623
4,804,273

Other debtors
244,157
107,979

15,410,754
13,289,750


A bad debt provision of £Nil (2024: £30,204) was offset against the trade debtors and the cost recognised within administrative expenses. Other debtors relate to stage payments which are goods dispatched but not invoiced.
Amounts owed by group undertakings are unsecured, interest-free and repayable on demand.

Page 31

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
3,753,610
1,691,702

Trade creditors
5,226,516
3,839,235

Amounts owed to group undertakings
1,874,650
5,326,402

Other creditors
164,002
2,974,664

Corporation tax
626,234
769,416

Other taxation and social security
560,192
509,261

Accruals and deferred income
6,019,133
1,736,085

18,224,337
16,846,765


Included within bank loans is invoice discounting of £3,753,611 (2024: £1,691,701) advanced under an invoice discounting arrangement with BNP Paribas which is secured upon the trade debtors to which the arrangement relates. BNP Paribas also hold a first fixed charge over freehold property, trade fixture and fittings, plant and machinery and all intellectual property owned by Diam UK Ltd.
The amounts owed to group undertakings are repayable on demand and attract interest at 5.49%.


18.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
3,753,610
1,691,702



19.


Deferred taxation




2025


£






At beginning of year
(369,834)


Deferred tax charged in the Statement of Comprehensive Income for the period
(97,668)



At end of year
(467,502)

Page 32

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
19.Deferred taxation (continued)

The deferred tax is made up as follows:

2025
2024
£
£


Short term timing differences
253,885
258,042

Fixed asset timing differences
(347,496)
(253,986)

Capital gains/(losses)
(373,891)
(373,890)

(467,502)
(369,834)


20.


Provisions




Warranty provision

£





At 1 January 2025
775,000



At 31 December 2025
775,000


21.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



10,000 (2024: 10,000) Ordinary shares of £1 each
10,000
10,000
2,590,000 (2024: 2,590,000) Preference shares of £1 each
2,590,000
2,590,000

2,600,000

2,600,000


On 31 August 2007 the company re-designated the 2,590,000 issued 10% cumulative redeemable preference shares of £1 each into 2,590,000 preference shares of £1 each, which have full voting rights and rank pari passu with the existing ordinary shares.
On a winding up or repayment of capital, the holders of the preference shares are entitled to payment of the capital paid up on those shares in priority to any payment to the holders of the ordinary shares.

Page 33

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Reserves

The company's capital and reserves are as follows:

Revaluation reserve

The freehold property is carried at revalued amount. The latest valuation was performed on 31 December 2025 and represented an uplift on the original cost of acquisitions.



2025
2024


£
£





At beginning of year
3,106,838
1,502,325

Property value uplift
-
1,604,513

At end of year
3,106,838
3,106,838


Profit & loss account
Includes all current and prior period retained profits and losses.
 

23.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund. Contributions payable by the company during the year totalled £396,259 (2024: £410,877). Contributions totalling £87,679 (2024: £52,564were payable to the fund at the reporting date and are included in creditors.


24.


Commitments under operating leases

At 31 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
797,706
635,030

Later than 1 year and not later than 5 years
820,429
1,182,909

1,618,135
1,817,939

Page 34

 
DIAM UK LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

25.


Related party transactions

As a wholly owned subsidiary of Diam International S.A.S the company is exempt from the requirements of FRS 102 to disclose transactions with other wholly owned members of the group headed by Diam International S.A.S.


2025
2024
£
£

Key management personnel compensation
242,714
390,573

The above key management personnel compensation excludes the statutory directors' remuneration which is disclosed within note 9. There are three individuals who have been employed by the company during 2025 (2024: two), that are close family of the directors of the company and are therefore relevant related persons. The salary payments to these individuals during 2025 was £111,595 (2024: £79,314).


26.


Subsequent events

The ongoing conflict in the Middle East has contributed to rising oil prices, which are having a direct impact on the cost of polymer-based raw materials. In addition, transport costs continue to rise, adding further pressure throughout the supply chain. The company have taken extensive measures to manage these pressures internally and to minimise the impact on the customers wherever possible in the form of using recycled materials from obsolete goods returned from market and using electric vehicles being charged from the array of solar panels owned by the business at the company’s site. However, the scale of the disruption and cost increases now being experienced means that price adjustments are unavoidable to continue supply reliably and sustainably. Nevertheless, the company remains committed to working closely with customers and maintaining continuity of supply wherever possible.

27.


Controlling party

The parent company of Diam UK is Cosmos Newco UK Limited. This is the smallest group of undertakings for which group accounts are drawn up.
The parent company and ultimate controlling party of Cosmos Newco UK Limited is Financière Vendôme I, a company incorporated in France, who acquired the previous ultimate controlling party (Diam International S.A.S) on July 25, 2024. 
Copies of the consolidated financial statements of Financière Vendôme I may be obtained from 1 Rue Chappe, 78130 Les Mureaux, France.
Page 35