Company registration number 03102994 (England and Wales)
PROPERTY LAND LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PROPERTY LAND LIMITED
COMPANY INFORMATION
Directors
Mr Julian Birley
Mr Timothy Buttolph
Ms Judith Wilson
Secretary
Ms Judith Wilson
Company number
03102994
Registered office
450A London Road
North Cheam
Surrey
SM3 8JB
Accountants
Kingston Burrowes Accountants
450A London Road
North Cheam
Surrey
SM3 8JB
PROPERTY LAND LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Balance sheet
3
Notes to the financial statements
4 - 8
PROPERTY LAND LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Principal activities

The principal activity of the company continued to be that of property letting.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Julian Birley
Mr Timothy Buttolph
Ms Judith Wilson
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
..............................................
Mr Julian Birley
Director
23 June 2026
PROPERTY LAND LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF PROPERTY LAND LIMITED
- 2 -

These financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended 30 September 2025.

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on the financial statements.

On the balance sheet, you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give a true and fair view.

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

 

The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.

Kingston Burrowes Accountants
13 July 2026
Chartered Accountants
450A London Road
North Cheam
Surrey
SM3 8JB
PROPERTY LAND LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
5
2,300,000
2,300,000
Current assets
Cash at bank and in hand
42,387
86,920
Creditors: amounts falling due within one year
6
(53,279)
(54,930)
Net current (liabilities)/assets
(10,892)
31,990
Total assets less current liabilities
2,289,108
2,331,990
Provisions for liabilities
7
(364,242)
(364,242)
Net assets
1,924,866
1,967,748
Capital and reserves
Called up share capital
10
10
Revaluation reserve
8
944,421
944,421
Profit and loss reserves
9
980,435
1,023,317
Total equity
1,924,866
1,967,748

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 July 2026 and are signed on its behalf by:
..............................................
Mr Timothy Buttolph
Director
Company registration number 03102994 (England and Wales)
PROPERTY LAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information

Property Land Limited is a private company limited by shares incorporated in England and Wales. The registered office is 450A London Road, North Cheam, Surrey, SM3 8JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PROPERTY LAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROPERTY LAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
PROPERTY LAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024 and 30 September 2025
541
Depreciation and impairment
At 1 October 2024 and 30 September 2025
541
Carrying amount
At 30 September 2025
-
0
At 30 September 2024
-
0
5
Investment property
2025
£
Fair value
At 1 October 2024 and 30 September 2025
2,300,000

The investment properties were last revalued at 30 September 20219 by the directors, one of whom was a qualified surveyor and the other an estate agent. The valuation was stated at open market value. The directors are of the opinion that the gross valuation of the company's properties of £2,600,000 at 30 September 2021 is a fair valuation and there has been no material change in the open market value since the last valuation.

6
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
24,505
26,155
Other creditors
28,774
28,775
53,279
54,930
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
364,242
364,242
8
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
944,421
944,421
PROPERTY LAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
8
Revaluation reserve
(Continued)
- 8 -

The revaluation reserve represents the non-distributable elements of reserves in respect of fair value gains and associated deferred tax provisions relating to the company's investment properties.

9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
1,023,317
1,036,623
Profit for the year
82,118
86,694
Dividends declared and paid in the year
(125,000)
(100,000)
At the end of the year
980,435
1,023,317
2025-09-302024-10-01falsefalsefalse13 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Julian BirleyMr Timothy ButtolphMs Judith WilsonMs Judith Wilson031029942024-10-012025-09-3003102994bus:Director12024-10-012025-09-3003102994bus:Director22024-10-012025-09-3003102994bus:CompanySecretaryDirector12024-10-012025-09-3003102994bus:CompanySecretary12024-10-012025-09-3003102994bus:Director32024-10-012025-09-3003102994bus:RegisteredOffice2024-10-012025-09-30031029942025-09-30031029942024-09-3003102994core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3003102994core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003102994core:CurrentFinancialInstruments2025-09-3003102994core:CurrentFinancialInstruments2024-09-3003102994core:ShareCapital2025-09-3003102994core:ShareCapital2024-09-3003102994core:RevaluationReserve2025-09-3003102994core:RevaluationReserve2024-09-3003102994core:RetainedEarningsAccumulatedLosses2025-09-3003102994core:RetainedEarningsAccumulatedLosses2024-09-3003102994core:RetainedEarningsAccumulatedLosses2024-09-3003102994core:RetainedEarningsAccumulatedLosses2023-09-3003102994core:ComputerEquipment2024-10-012025-09-30031029942023-10-012024-09-3003102994core:OtherPropertyPlantEquipment2024-09-3003102994core:OtherPropertyPlantEquipment2025-09-3003102994core:OtherPropertyPlantEquipment2024-09-30031029942024-09-3003102994bus:PrivateLimitedCompanyLtd2024-10-012025-09-3003102994bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3003102994bus:FRS1022024-10-012025-09-3003102994bus:AuditExemptWithAccountantsReport2024-10-012025-09-3003102994bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP