Solution 7 Limited 03415375 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is licensed software and software development services. Digita Accounts Production Advanced 6.30.9574.0 true false 03415375 2025-01-01 2025-12-31 03415375 2025-12-31 03415375 bus:OrdinaryShareClass1 2025-12-31 03415375 core:CurrentFinancialInstruments 2025-12-31 03415375 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03415375 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 03415375 core:OtherResidualIntangibleAssets 2025-12-31 03415375 core:FurnitureFittings 2025-12-31 03415375 core:OfficeEquipment 2025-12-31 03415375 bus:SmallEntities 2025-01-01 2025-12-31 03415375 bus:Audited 2025-01-01 2025-12-31 03415375 bus:FilletedAccounts 2025-01-01 2025-12-31 03415375 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03415375 bus:RegisteredOffice 2025-01-01 2025-12-31 03415375 bus:Director3 2025-01-01 2025-12-31 03415375 bus:Director4 2025-01-01 2025-12-31 03415375 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 03415375 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03415375 bus:Agent1 2025-01-01 2025-12-31 03415375 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 03415375 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 03415375 core:ComputerEquipment 2025-01-01 2025-12-31 03415375 core:FurnitureFittings 2025-01-01 2025-12-31 03415375 core:MotorVehicles 2025-01-01 2025-12-31 03415375 core:OfficeEquipment 2025-01-01 2025-12-31 03415375 1 2025-01-01 2025-12-31 03415375 countries:AllCountries 2025-01-01 2025-12-31 03415375 2024-12-31 03415375 core:OtherResidualIntangibleAssets 2024-12-31 03415375 core:FurnitureFittings 2024-12-31 03415375 core:OfficeEquipment 2024-12-31 03415375 2023-09-01 2024-12-31 03415375 2024-12-31 03415375 bus:OrdinaryShareClass1 2024-12-31 03415375 core:CurrentFinancialInstruments 2024-12-31 03415375 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03415375 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03415375 core:OtherResidualIntangibleAssets 2024-12-31 03415375 core:FurnitureFittings 2024-12-31 03415375 core:OfficeEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03415375

Solution 7 Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

Solution 7 Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Solution 7 Limited

Company Information

Directors

T Kim

C W Wonderling

Registered office

Magdalen Centre
1 Robert Robinson Avenue
Oxford
Oxfordshire
OX4 4GA

Auditors

Wenn Townsend
Chartered Accountants and Statutory Auditor30 St Giles'
Oxford
OX1 3LE

 

Solution 7 Limited

(Registration number: 03415375)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

2,532,049

2,986,988

Current assets

 

Debtors

6

4,749,571

3,656,730

Cash at bank and in hand

 

1,664,167

2,521,025

 

6,413,738

6,177,755

Creditors: Amounts falling due within one year

7

(5,125,429)

(4,265,424)

Net current assets

 

1,288,309

1,912,331

Total assets less current liabilities

 

3,820,358

4,899,319

Creditors: Amounts falling due after more than one year

7

(111,924)

(111,144)

Net assets

 

3,708,434

4,788,175

Capital and reserves

 

Called up share capital

8

2

2

Capital redemption reserve

4

4

Retained earnings

3,708,428

4,788,169

Shareholders' funds

 

3,708,434

4,788,175

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 March 2026 and signed on its behalf by:
 

.........................................
C W Wonderling
Director

   
     
 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Magdalen Centre
1 Robert Robinson Avenue
Oxford
Oxfordshire
OX4 4GA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in pounds sterling, which is the functional currency of the
company. Monetary amounts in these financial statements are rounded to the nearest pound sterling.

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Departure from requirements of FRS 102

With regard to the accounting treatment of commission costs, management has concluded that full compliance with FRS 102 is inconsistent with the requirement under law to prepare accounts that present a true and fair view.

The entity incurs commission costs in relation to the acquisition of new customers. In accordance with group accounting policy and the requirements of IFRS 15, these costs are recognised as a prepayment and amortised over the expected average customer life of five years. Management considers that this approach appropriately matches the costs of obtaining customers with the revenue generated over the related customer relationship period.

Under the version of FRS 102 currently in force, such commission costs would normally be recognised as an expense as incurred and would not be capitalised and amortised over the expected customer life. However, management notes that the revised version of FRS 102, effective for accounting periods beginning on or after 1 January 2026, will permit the capitalisation and amortisation of such costs in a manner consistent with IFRS.

At 31 December 2025, commission costs of approximately £126k have been recognised as a prepayment and will be amortised over the expected customer life. If these costs had been recognised in accordance with the current requirements of FRS 102, they would have been expensed in the year.

Management considers that adopting this treatment provides a more appropriate reflection of the economic substance of the transactions, aligns with group accounting policy under IFRS, and is consistent with the accounting treatment that will be permitted under the revised FRS 102 framework from 2026.

Management has therefore concluded that the financial statements give a true and fair view of the entity's financial position and financial performance. The financial statements have been prepared in accordance with FRS 102 Section 1A and the Companies Act 2006 in all other respects, aside from this departure from FRS 102 to the extent necessary to give a true and fair view.

Audit report

The Independent Auditor's Report was unqualified. We draw attention to note 2 of the financial statements which describes the directors' use of the true and fair override principle with regards to application of FRS 102 in these accounts. Our opinion is not modified in respect of this matter. The name of the Senior Statutory Auditor who signed the audit report on 30 March 2026 was Mr Benjamin Hayes BSc FCA, who signed for and on behalf of Wenn Townsend.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable, net of sales/value added tax, for the sale of goods and provision of services in the ordinary course of the company’s activities.

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, on a straight line basis over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

12 months

Office equipment

3 years

Fixtures and fittings

3 years

Vehicles

3 years

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation will be provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life. Amortisation will be applied when the intangible asset is available for use in the manner intended by management.

Asset class

Amortisation method and rate

Other intangible asset

Straight line over 5 years

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2024 - 9).

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

3,180,641

3,180,641

At 31 December 2025

3,180,641

3,180,641

Amortisation

At 1 January 2025

193,653

193,653

Amortisation charge

454,939

454,939

At 31 December 2025

648,592

648,592

Carrying amount

At 31 December 2025

2,532,049

2,532,049

At 31 December 2024

2,986,988

2,986,988

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

5,117

110,866

115,983

At 31 December 2025

5,117

110,866

115,983

Depreciation

At 1 January 2025

5,117

110,866

115,983

At 31 December 2025

5,117

110,866

115,983

Carrying amount

At 31 December 2025

-

-

-

At 31 December 2024

-

-

-

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

684,889

614,768

Amounts owed by related parties

10

3,293,788

2,659,176

Prepayments

 

72,525

93,863

Prepaid Commissions

 

698,369

106,531

Corporation tax control

 

-

182,392

 

4,749,571

3,656,730

Details of non-current trade and other debtors

£541,433 (2024 - £99,766) of prepayments is classified as non current. This relates to the prepayment of commissions released over 5 years.

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

29,801

41,943

Taxation and social security

506,280

162,660

Accruals and deferred income

4,553,853

4,051,610

Other creditors

35,495

9,211

5,125,429

4,265,424

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Deferred income

111,924

111,144

 

Solution 7 Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £0.10 each

20

2.00

20

2.00

       

9

Dividends

2025

2024

£

£

Interim dividend of £267,760 (2024 - £474,884) per ordinary share

5,355,196

9,497,672

 

 

10

Related party transactions

As at 31st December 2025, the Directors owed £nil (2024: £nil) to the company. As at 31st December 2025, receivables from a group company sharing common ownership were £2,659,390 (2024: £2,659,176). Receivables from the immediate parent were £634,398 (2024: £nil).

11

Parent and ultimate parent undertaking

During the year, the company was purchased by Zone Bidco Limited, a subsidiary of Zone & Company Software Consulting LLC.

 The company's immediate parent is Zone Bidco Limited, incorporated in England and Wales.

 The ultimate parent is ZS Holdco LLC, incorporated in United States of America.

 The most senior parent entity producing publicly available financial statements is ZS Holdco LLC. These financial statements are available upon request from 6 Liberty Square, PMB 6040, Boston, Massachusetts, 02109, USA.