2024-09-01 2025-08-31 2025-08-31 false 04275766 E & I Enterprises Limited 46760Wholesale of other intermediate products iso4217:GBP xbrli:pure 042757662024-09-01 042757662025-08-31 042757662024-09-01 2025-08-31 04275766bus:SmallEntities2024-09-01 2025-08-31 04275766bus:AuditExempt-NoAccountantsReport2024-09-01 2025-08-31 04275766bus:FullAccounts2024-09-01 2025-08-31 04275766core:WithinOneYear2025-08-31 04275766core:AfterOneYear2025-08-31 04275766core:WithinOneYear2024-09-01 2025-08-31 04275766core:AfterOneYear2024-09-01 2025-08-31 04275766core:CurrentFinancialInstruments2025-08-31 04275766core:Non-currentFinancialInstruments2025-08-31 04275766core:CurrentFinancialInstruments2024-09-01 2025-08-31 04275766core:Non-currentFinancialInstruments2024-09-01 2025-08-31 04275766core:LandBuildings2024-09-01 2025-08-31 04275766core:FurnitureFittings2024-09-01 2025-08-31 04275766core:OfficeEquipment2024-09-01 2025-08-31 04275766core:Vehicles2024-09-01 2025-08-31 04275766core:PlantMachinery2024-09-01 2025-08-31 04275766core:OtherPropertyPlantEquipment2024-09-01 2025-08-31 04275766core:LandBuildings2025-08-31 04275766core:PlantMachinery2025-08-31 04275766core:Vehicles2025-08-31 04275766core:FurnitureFittings2025-08-31 04275766core:OfficeEquipment2025-08-31 04275766core:OtherPropertyPlantEquipment2025-08-31 04275766core:Right-of-useAssets2024-09-01 2025-08-31 04275766core:Right-of-useAssets2025-08-31 04275766core:Goodwill2024-09-01 2025-08-31 04275766core:PatentsTrademarksLicencesConcessionsSimilar2024-09-01 2025-08-31 04275766core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-01 2025-08-31 04275766core:OtherResidualIntangibleAssets2024-09-01 2025-08-31 04275766core:Goodwill2025-08-31 04275766core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-31 04275766core:PatentsTrademarksLicencesConcessionsSimilar2025-08-31 04275766core:OtherResidualIntangibleAssets2025-08-31 04275766dpl:CostSales2024-09-01 2025-08-31 04275766dpl:AdministrativeExpenses2024-09-01 2025-08-31 04275766dpl:DistributionCosts2024-09-01 2025-08-3104275766core:ShareCapital2025-08-31 04275766core:SharePremium2025-08-31 04275766core:RevaluationReserve2025-08-31 04275766core:OtherReservesSubtotal2025-08-31 04275766core:ShareCapitalPreferenceShares2025-08-31 04275766core:CapitalRedemptionReserve2025-08-31 04275766core:OtherCapitalReserve2025-08-31 04275766core:RetainedEarningsAccumulatedLosses2025-08-3104275766core:ShareCapital2024-09-01 2025-08-31 04275766core:SharePremium2024-09-01 2025-08-31 04275766core:RevaluationReserve2024-09-01 2025-08-31 04275766core:OtherReservesSubtotal2024-09-01 2025-08-31 04275766core:RetainedEarningsAccumulatedLosses2024-09-01 2025-08-310427576612024-09-01 2025-08-31 0427576622024-09-01 2025-08-3104275766core:ShareCapital12024-09-01 2025-08-31 04275766core:ShareCapital22024-09-01 2025-08-3104275766core:SharePremium12024-09-01 2025-08-31 04275766core:SharePremium22024-09-01 2025-08-3104275766core:RevaluationReserve12024-09-01 2025-08-31 04275766core:RevaluationReserve22024-09-01 2025-08-3104275766core:RetainedEarningsAccumulatedLosses12024-09-01 2025-08-31 04275766core:RetainedEarningsAccumulatedLosses22024-09-01 2025-08-310427576612024-09-01 2025-08-3104275766core:Non-currentFinancialInstrumentscore:CostValuation2024-09-01 04275766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3104275766core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2024-09-01 04275766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal2025-08-31 04275766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-31 04275766core:Non-currentFinancialInstrumentscore:ProvisionsForImpairmentInvestments2025-08-3104275766core:Non-currentFinancialInstruments2025-08-31 04275766core:Non-currentFinancialInstruments2024-08-31042757662023-09-01 042757662024-08-31 042757662023-09-01 2024-08-31 04275766core:WithinOneYear2024-08-31 04275766core:AfterOneYear2024-08-31 04275766core:CurrentFinancialInstruments2024-08-31 04275766core:Non-currentFinancialInstruments2024-08-31 04275766core:LandBuildings2024-08-31 04275766core:PlantMachinery2024-08-31 04275766core:Vehicles2024-08-31 04275766core:FurnitureFittings2024-08-31 04275766core:OfficeEquipment2024-08-31 04275766core:OtherPropertyPlantEquipment2024-08-31 04275766core:Right-of-useAssets2024-08-31 04275766core:Goodwill2024-08-31 04275766core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-31 04275766core:PatentsTrademarksLicencesConcessionsSimilar2024-08-31 04275766core:OtherResidualIntangibleAssets2024-08-31 04275766dpl:AdministrativeExpenses2023-09-01 2024-08-3104275766core:ShareCapital2024-08-31 04275766core:SharePremium2024-08-31 04275766core:RevaluationReserve2024-08-31 04275766core:OtherReservesSubtotal2024-08-31 04275766core:ShareCapitalPreferenceShares2024-08-31 04275766core:CapitalRedemptionReserve2024-08-31 04275766core:OtherCapitalReserve2024-08-31 04275766core:RetainedEarningsAccumulatedLosses2024-08-3104275766core:RetainedEarningsAccumulatedLosses2023-09-01 04275766core:ShareCapital2023-09-01 04275766core:SharePremium2023-09-01 04275766core:RevaluationReserve2023-09-01 04275766core:ShareCapital2023-09-01 2024-08-31 04275766core:SharePremium2023-09-01 2024-08-31 04275766core:RevaluationReserve2023-09-01 2024-08-31 04275766core:OtherReservesSubtotal2023-09-01 2024-08-31 04275766core:RetainedEarningsAccumulatedLosses2023-09-01 2024-08-310427576612023-09-01 2024-08-31 0427576622023-09-01 2024-08-3104275766core:ShareCapital12023-09-01 2024-08-31 04275766core:ShareCapital22023-09-01 2024-08-3104275766core:SharePremium12023-09-01 2024-08-31 04275766core:SharePremium22023-09-01 2024-08-3104275766core:RevaluationReserve12023-09-01 2024-08-31 04275766core:RevaluationReserve22023-09-01 2024-08-3104275766core:RetainedEarningsAccumulatedLosses12023-09-01 2024-08-31 04275766core:RetainedEarningsAccumulatedLosses22023-09-01 2024-08-3104275766bus:Director12024-09-01 2025-08-3104275766bus:Director22024-09-01 2025-08-3104275766bus:PrivateLimitedCompanyLtd2024-09-01 2025-08-31
E & I Enterprises Limited
Unaudited Financial Statements
for the year ended 31 August 2025
Company registration number 04275766
(England and Wales)

Company Information

For the year ended 31 August 2025
Directors Brown, Richard Zoran
Brown, Lisa

Company secretary Dawson, Jonathan Neil

Registered office Unit C17 Kestrel Business Centre
Private Road 2
Colwick Industrial Estate
Nottingham
NG4 2JR

Registered number 04275766

Accountant Jon Dawson & Co Limited
Unit C17 Kestrel Business Centre
Private Road 2
Colwick Industrial Estate
Nottingham
Nottinghamshire
NG4 2JR

Statement of Financial Position

As at 31 August 2025
Notes
2025
2024
£
£
£
£
Fixed assets
Intangible assets
4
38,473
51,298
Tangible assets
5
158,910
163,433
Investments
6
10,000
10,000
207,383
224,731
Current assets
Stocks
7
25,000
40,000
Debtors
8
315,769
331,014
340,769
371,014
Creditors
Amounts falling due within one year
9
(539,367)
(574,269)
(539,367)
(574,269)
Net current assets (liabilities)
(198,598)
(203,255)
Total assets less current liabilities
8,785
21,476
Net assets (liabilities)
8,785
21,476
Capital and reserves
Called up share capital
11
100
100
Profit and loss account
8,685
21,376
Total equity
8,785
21,476

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 13 July 2026 and are signed on its behalf by:

Brown, Lisa
Brown, Lisa
Director

Company registration number 04275766

Notes to the Financial Statements

For the year ended 31 August 2025

1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

2. Accounting policies

2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

2.2. Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

2.3. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.


Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.



2.4. Foreign currencies

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

2.5. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.


Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

2.6. Intangible assets and amortisation

Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.

2.7. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Land and buildings
2
Straight-line
Motor vehicles
25
Reducing balance
Fixtures and fittings
25
Straight-line

2.8. Investments

Investments in subsidiaries, associates, and joint ventures are measured at cost less any accumulated impairment losses. Other investments in equity instruments that are publicly traded are measured at fair value, with changes in fair value recognised in the income statement. Other investments in equity instruments that are not publicly traded are measured at fair value unless this cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses.

2.9. Financial instruments

Election and recognition

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.


Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.


Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.


If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

2.10. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.


For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

2.11. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

2.12. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2.13. Related parties

A related party is a person or entity that is related to the company. This includes individuals with control or significant influence, members of key management personnel, and entities within the same group. All transactions with related parties are disclosed in the notes to the financial statements. Disclosure includes the nature of the related party relationship, the amount of the transactions, and any outstanding balances and commitments at the reporting date. As permitted by FRS 102, disclosure is not required of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

2.14. Preparation of consolidated statements

The financial statements contain information about E & I Enterprises Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

3. Employees

The average number of employees during the year was 2 (2024: 2).

4. Intangible assets

Other intangibles
Total
£
£
Cost
At 1 September 2024
64,123
64,123
At 31 August 2025
64,123
64,123
Amortisation and impairment
At 1 September 2024
12,825
12,825
Charge for the period
12,825
12,825
At 31 August 2025
25,650
25,650
Net book value
At 31 August 2025
38,473
38,473
At 31 August 2024
51,298
51,298

5. Tangible fixed assets

Land and buildings
Motor vehicles
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 September 2024
181,312
5,990
12,878
200,180
At 31 August 2025
181,312
5,990
12,878
200,180
Depreciation and impairment
At 1 September 2024
21,261
3,041
12,445
36,747
Charge for the period
3,626
737
160
4,523
At 31 August 2025
24,887
3,778
12,605
41,270
Net book value
At 31 August 2025
156,425
2,212
273
158,910
At 31 August 2024
160,051
2,949
433
163,433

6. Fixed asset investments

Investments in group undertakings
Total
£
£
Cost
At 1 September 2024
10,000
10,000
At 31 August 2025
10,000
10,000
Impairment
At 31 August 2025
-
-
Net book value
At 31 August 2025
10,000
10,000
At 31 August 2024
10,000
10,000

7. Stocks and work in progress

2025
2024
£
£
Finished goods
25,000
40,000
Total
25,000
40,000

8. Debtors

2025
2024
£
£
Trade debtors
13,258
56,000
Other debtors
178,100
144,671
Directors loan accounts
124,411
130,343
Total due within one year
315,769
331,014
Total due after one year
-
-
Total
315,769
331,014

9. Creditors due within one year

2025
2024
£
£
Bank loans and overdrafts
22,639
40,291
Trade creditors
339,992
378,383
Amounts owed to group undertakings
3,510
3,510
Other creditors
69,893
30,438
Directors loan account
21,563
25,493
Taxation and social security
12,584
12,348
Accruals and deferred income
69,186
83,806
Total
539,367
574,269

10. Directors advances, credits and guarantees

Director
Brought forward
Amounts advanced
Amounts repaid
Carried forward
£
£
£
£
Brown, Lisa
130,343
36,000
(41,932)
124,411
Brown, Richard Zoran
(25,493)
6,500
(2,570)
(21,563)
Total
104,850
42,500
(44,502)
102,848

The above loans are unsecured, interest free and repayable on demand.


11. Share capital

2025
2024
£
£
Allotted, called up and fully paid
Ordinary shares of £1 each
100
100
Total
100
100

12. Reserves

Profit and loss account - includes all current and prior period retained profits and losses.

13. Related party transactions

The director, Lisa Brown is a director of another company. At 31 August 2025 the company owed £67,994 (2024 £30,438) to the company. The balance is free of interest, unsecured and repayable upon demand.