Delphi Accounting Ltd 04364192 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is Accounting & Tax Digita Accounts Production Advanced 6.30.9574.0 true 04364192 2025-04-01 2026-03-31 04364192 2026-03-31 04364192 bus:OrdinaryShareClass1 2026-03-31 04364192 core:FinanceLeases core:CurrentFinancialInstruments 2026-03-31 04364192 core:FinanceLeases core:Non-currentFinancialInstruments 2026-03-31 04364192 core:CurrentFinancialInstruments 2026-03-31 04364192 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 04364192 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 04364192 core:Goodwill 2026-03-31 04364192 core:BetweenTwoFiveYears 2026-03-31 04364192 core:WithinOneYear 2026-03-31 04364192 core:FurnitureFittings 2026-03-31 04364192 core:MotorVehicles 2026-03-31 04364192 core:OfficeEquipment 2026-03-31 04364192 bus:SmallEntities 2025-04-01 2026-03-31 04364192 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04364192 bus:FilletedAccounts 2025-04-01 2026-03-31 04364192 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04364192 bus:RegisteredOffice 2025-04-01 2026-03-31 04364192 bus:Director1 2025-04-01 2026-03-31 04364192 bus:Director3 2025-04-01 2026-03-31 04364192 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 04364192 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04364192 bus:Agent1 2025-04-01 2026-03-31 04364192 core:Goodwill 2025-04-01 2026-03-31 04364192 core:FurnitureFittings 2025-04-01 2026-03-31 04364192 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 04364192 core:MotorVehicles 2025-04-01 2026-03-31 04364192 core:OfficeEquipment 2025-04-01 2026-03-31 04364192 core:AllAssociates 2025-04-01 2026-03-31 04364192 countries:England 2025-04-01 2026-03-31 04364192 2025-03-31 04364192 core:Goodwill 2025-03-31 04364192 core:FurnitureFittings 2025-03-31 04364192 core:MotorVehicles 2025-03-31 04364192 core:OfficeEquipment 2025-03-31 04364192 2024-04-01 2025-03-31 04364192 2025-03-31 04364192 bus:OrdinaryShareClass1 2025-03-31 04364192 core:FinanceLeases core:CurrentFinancialInstruments 2025-03-31 04364192 core:FinanceLeases core:Non-currentFinancialInstruments 2025-03-31 04364192 core:CurrentFinancialInstruments 2025-03-31 04364192 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04364192 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04364192 core:Goodwill 2025-03-31 04364192 core:BetweenTwoFiveYears 2025-03-31 04364192 core:WithinOneYear 2025-03-31 04364192 core:FurnitureFittings 2025-03-31 04364192 core:MotorVehicles 2025-03-31 04364192 core:OfficeEquipment 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04364192

Delphi Accounting Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

Delphi Accounting Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Delphi Accounting Ltd

Company Information

Directors

Timothy Goldstraw

Mr Simon Justin Colin Williams

Registered office

3 The Office Village
Roman Way
Bath Business Park
Peasedown St John
Bath
BA2 8SG

Accountants

Delphi Accounting Ltd
Chartered Tax Advisor3 The Office Village
Roman Way
Bath Business Park
Peasedown St John
Bath
BA2 8SG

 

Delphi Accounting Ltd

(Registration number: 04364192)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

-

11,468

Tangible assets

5

27,808

8,297

 

27,808

19,765

Current assets

 

Stocks

6

39,252

43,243

Debtors

7

158,671

148,168

Cash at bank and in hand

 

16,699

30,932

 

214,622

222,343

Creditors: Amounts falling due within one year

8

(50,522)

(134,125)

Net current assets

 

164,100

88,218

Total assets less current liabilities

 

191,908

107,983

Creditors: Amounts falling due after more than one year

8

(87,760)

-

Provisions for liabilities

-

(2,074)

Net assets

 

104,148

105,909

Capital and reserves

 

Called up share capital

9

90

10

Retained earnings

104,058

105,899

Shareholders' funds

 

104,148

105,909

 

Delphi Accounting Ltd

(Registration number: 04364192)
Balance Sheet as at 31 March 2026

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 July 2026 and signed on its behalf by:
 

.........................................
Mr Simon Justin Colin Williams
Director

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3 The Office Village
Roman Way
Bath Business Park
Peasedown St John
Bath
BA2 8SG

These financial statements were authorised for issue by the Board on 13 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% SLM

Fixtures & Fittings

20% SLM

Motor Vehicles

25% SLM

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% SLM

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2025 - 9).

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2025

137,665

137,665

At 31 March 2026

137,665

137,665

Amortisation

At 1 April 2025

126,197

126,197

Amortisation charge

11,468

11,468

At 31 March 2026

137,665

137,665

Carrying amount

At 31 March 2026

-

-

At 31 March 2025

11,468

11,468

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

22,336

31,124

-

53,460

Additions

-

4,298

27,764

32,062

Disposals

(7,830)

(24,702)

-

(32,532)

At 31 March 2026

14,506

10,720

27,764

52,990

Depreciation

At 1 April 2025

19,697

25,466

-

45,163

Charge for the year

2,072

3,538

6,941

12,551

Eliminated on disposal

(7,830)

(24,702)

-

(32,532)

At 31 March 2026

13,939

4,302

6,941

25,182

Carrying amount

At 31 March 2026

567

6,418

20,823

27,808

At 31 March 2025

2,639

5,658

-

8,297

Included within the Net Book Value of Fixed Assets is an amount of £20,823 (2025: £NIL) in relation to assets
held under finance lease.

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

Stocks

2026
£

2025
£

Work in progress

39,252

43,243

7

Debtors

Current

2026
£

2025
£

Trade debtors

154,473

140,811

Prepayments

4,198

7,357

 

158,671

148,168

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

4,752

-

Trade creditors

 

13,597

15,174

Taxation and social security

 

26,593

36,060

Accruals and deferred income

 

3,600

10,453

Other creditors

 

1,980

72,438

 

50,522

134,125

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

18,260

-

Other financial liabilities

 

69,500

-

 

87,760

-

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary Shares of £1 each

90

90

10

10

       

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Finance lease liabilities

18,260

-

Current loans and borrowings

2026
£

2025
£

Finance lease liabilities

4,752

-

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2026
£

2025
£

Not later than one year

3,028

3,571

Later than one year and not later than five years

-

3,028

3,028

6,599

The amount of non-cancellable operating lease payments recognised as an expense during the year was £3,571 (2025 - £3,571).

12

Related party transactions

 

Delphi Accounting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Summary of transactions with associates


Lighthouse Property Estates Ltd - A company with Directors in common


At the period end the company owed £69,500 to Lighthouse Property Estates Ltd (2024: £69,500). The amount is interest free and repayable on demand.