Registered number: 08147976
FOR THE YEAR ENDED 31 DECEMBER 2025
COMPANY INFORMATION
CONTENTS
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The principal activity of the group during the year was the design and manufacture of display products.
The principal activity of the company during the year was as a holding company for the trading subsidiary.
The principal activity of the company during the year was as a holding company for the trading subsidiary.
Turnover for the year ended 31 December 2025 was £45,925,324 (2024: £49,891,883) decreasing by £3,966,559 on the prior year, and the pre-tax profit was £3,340,572 (2024: £4,727,029), a decrease of £1,386,457 on the prior year.
Gross profit for the year ended 31 December 2025 was £16,726,712 (2024: £17,031,209) decreasing by £304,497. The gross profit margin of 36.4% (2024: 34.1%) showed a decrease of 2.3%. Group net assets for 2025 were £6,683,957 (2024: £6,740,572) showing a decrease of £56,615.
The directors remain confident of the group’s position in the market place and that it will continue to remain strong and profitable through its good management and operational planning.
Gross profit for the year ended 31 December 2025 was £16,726,712 (2024: £17,031,209) decreasing by £304,497. The gross profit margin of 36.4% (2024: 34.1%) showed a decrease of 2.3%. Group net assets for 2025 were £6,683,957 (2024: £6,740,572) showing a decrease of £56,615.
The directors remain confident of the group’s position in the market place and that it will continue to remain strong and profitable through its good management and operational planning.
The principal risks and uncertainties facing the business relate to the need to continue carefully monitoring any new US tariff announcements. The company has been largely unaffected by the current tariff set and the company remains confident that future US sales will remain unaffected in any future changes in the tariff rate. The business remains vigilant of its assessment of the supply chain of materials imported from China. The group will seek to mitigate any effects of the tariffs through operational changes of the supply chain. The customers in the US have agreed to the current level of tariff set by the US Government. Should the tariff levels increase, manufacturing will move to Diam Premium North America Inc based in US.
The directors seek to mitigate the impact of the above risk by ensuring that the group continues to work closely with the existing supply chain to minimise the levels of material price increase by securing prices in advance. The directors of the business have considered other risks and uncertainties that are outlined in the Directors' Report.
The directors seek to mitigate the impact of the above risk by ensuring that the group continues to work closely with the existing supply chain to minimise the levels of material price increase by securing prices in advance. The directors of the business have considered other risks and uncertainties that are outlined in the Directors' Report.
The directors of the group consider turnover (see above) and profit to be the key performance indicators. The profit being the profit after tax which for year ended 31 December 2025 was £2,444,219 (2024: £3,138,474) a decrease of £694,255 on the prior year.
The decrease in profit is largely due to lower turnover in 2025, as shown above, leading to decreased profits from prior year. However, the group’s overall performance surpassed the 2025 budget expectations, and sales in 2024 were considered an exceptional year for the business.
The decrease in profit is largely due to lower turnover in 2025, as shown above, leading to decreased profits from prior year. However, the group’s overall performance surpassed the 2025 budget expectations, and sales in 2024 were considered an exceptional year for the business.
The directors of the group are confident that financial key performance indicators provide a comprehensive and reliable measure of business performance. At present, they do not see the need to incorporate additional non-financial key performance indicators, as the existing financial metrics are deemed sufficient for effective monitoring and decision-making.
The group places high importance on corporate social responsibility, in particular the businesses energy use and its carbon emissions produced. Further details of the group targets can be found on Directors' Report on Energy and Carbon Reporting.
The group places high importance on corporate social responsibility, in particular the businesses energy use and its carbon emissions produced. Further details of the group targets can be found on Directors' Report on Energy and Carbon Reporting.
Page 1
GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
The group's social inclusion policy ensures that there are employment opportunities open to all at Cosmos Newco UK Limited.
Working with external agencies, the group is proactively helping people who are often excluded from the workplace to be trained and to find employment with Cosmos Newco UK Limited.
Working with external agencies, the group is proactively helping people who are often excluded from the workplace to be trained and to find employment with Cosmos Newco UK Limited.
The group is proud in promoting its sustainability initiatives which includes investing in solar panels, introducing in house recycling for an ethical and responsible supply chain and actively recycling material waste from our operations as well as returned and obsolete store displays.
The directors of the group must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:
A director of a group must act in the way they consider, in good faith, would be most likely to promote the success of the group for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
A director of a group must act in the way they consider, in good faith, would be most likely to promote the success of the group for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
∙the likely consequences of any decisions in the long term;
∙the interests of the group's employees;
∙the need to foster the group's business relationships with suppliers, customers and others;
∙the impact of the group's operations on the community and environment;
∙the desirability of the group maintaining a reputation for high standards of business conduct;
∙the need to act fairly as between shareholders of the group.
The Strategic Report and the Directors' Reports convey these duties in the reports. The directors have met these duties in the following ways:
∙Long-term: Our business plan is designed to drive long-term success for the group by delivering continuous service and innovation to our customers. It strengthens our commitment to growth as a secure and resilient business, ensuring stability for our customers, suppliers, and employees;
∙Our People First: Employees are at the heart of our strategy. We strive to be a responsible employer, offering fair pay and benefits while prioritising their health, safety, and well-being;
∙Building Strong Connections: We remain dedicated to deepening relationships with our customers and suppliers, actively engaging to better understand their perspectives and priorities;
∙Responsible Leadership: Our board of directors is committed to ensuring the business operates with integrity, maintaining high standards of conduct and governance expected for an organisation of our calibre.
Page 2
GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
This report was approved by the board and signed on its behalf.
Page 3
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The directors present their report and the consolidated financial statements for the year ended 31 December 2025.
The profit for the year, after taxation, amounted to £2,444,219 (2024: £3,138,474).
The directors who served during the year, and up to the date of signing this report, were:
Page 4
COSMOS NEWCO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
A directors' and officers' insurance policy has been put in place to ensure adequate coverage for all directors, protecting them for reasonable actions taken on behalf of the group. These indemnities, classified as a qualifying third-party indemnity provision under Section 234 of the Companies Act 2002, were active throughout the financial year and continue to apply to both current and former directors of the group.
During the year, the group did not engage in research and development activities (2024: £5,128).
The group continues to push its B2D – Back To Diam – recycling initiative to its customers as part of its ongoing commitment to reduce its carbon footprint and retains its membership with Ecovadis (Platinum grade – top 1% globally).
The directors recognise the importance of fostering strong and collaborative relationships with the group’s suppliers, customers, and wider stakeholders. Throughout the financial year, the board has remained committed to ensuring that these relationships are built on trust, transparency, and mutual benefit, contributing to the group's long-term success.
Engagement with Suppliers:
We have worked closely with our suppliers to maintain resilient supply chains, ensuring consistent quality and service while supporting sustainable and ethical business practices. Regular communication, joint planning initiatives, and strategic partnerships have been essential in strengthening these relationships, enabling operational efficiency and innovation across the group.
Engagement with Customers:
Understanding and responding to customer needs has remained a priority. Through direct feedback, market analysis, and continuous improvements in our products and services, we have enhanced customer satisfaction and loyalty. Investments in digital solutions, customer service enhancements, and personalised engagement strategies have further strengthened our ability to deliver value and maintain long-term relationships.
Engagement with Other Stakeholders:
Beyond suppliers and customers, the board has engaged with regulators, industry bodies, and key partners to ensure responsible business operations and compliance with evolving regulations. Open dialogue and active participation in industry forums have supported our commitment to ethical business conduct and strategic decision-making.
Impact on Principal Decisions:
The directors have taken business relationship considerations into account when making key decisions, such as expanding service capabilities, adapting pricing models, and implementing sustainability initiatives. This stakeholder-focused approach has helped align our strategic direction with the interests of those who contribute to and rely on our business.
The board remains dedicated to fostering positive engagement with suppliers, customers, and stakeholders to drive long-term business growth, stability, and ethical practices.
Engagement with Suppliers:
We have worked closely with our suppliers to maintain resilient supply chains, ensuring consistent quality and service while supporting sustainable and ethical business practices. Regular communication, joint planning initiatives, and strategic partnerships have been essential in strengthening these relationships, enabling operational efficiency and innovation across the group.
Engagement with Customers:
Understanding and responding to customer needs has remained a priority. Through direct feedback, market analysis, and continuous improvements in our products and services, we have enhanced customer satisfaction and loyalty. Investments in digital solutions, customer service enhancements, and personalised engagement strategies have further strengthened our ability to deliver value and maintain long-term relationships.
Engagement with Other Stakeholders:
Beyond suppliers and customers, the board has engaged with regulators, industry bodies, and key partners to ensure responsible business operations and compliance with evolving regulations. Open dialogue and active participation in industry forums have supported our commitment to ethical business conduct and strategic decision-making.
Impact on Principal Decisions:
The directors have taken business relationship considerations into account when making key decisions, such as expanding service capabilities, adapting pricing models, and implementing sustainability initiatives. This stakeholder-focused approach has helped align our strategic direction with the interests of those who contribute to and rely on our business.
The board remains dedicated to fostering positive engagement with suppliers, customers, and stakeholders to drive long-term business growth, stability, and ethical practices.
Page 5
COSMOS NEWCO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
The group uses financial instruments, other than derivatives, comprising cash borrowings, cash and other liquid resources and various other items such as trade debtors and creditors that arise directly from its operations. The main risks arising from the group's financial instruments are interest rate risk, liquidity risk, foreign currency risk and credit risk. The directors review and agree policies for managing each of these risks and they are summarised below. The policies have remained unchanged from previous periods.
The group finances its operations through a mixture of equity funding, retained profits, bank and inter-group borrowings. Management periodically reviews its funding structures to ensure an optimal structure is in place, bearing in mind the commercial needs of the group and its wider group and relevant legislation.
The group seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitable. This is achieved through appropriately structured bank and inter-group debt and equity facilities. Short term flexibility is achieved by invoice discounting facilities.
Foreign currency risk
The group is exposed to transaction foreign currency risk.
Foreign currency risk
The group is exposed to transaction foreign currency risk.
The group seeks to minimise its exposure to bad debts by continually monitoring its exposure to customers and, where possible, agreeing payment profiles with customers.
The group does not have any branches that operate outside the UK.
The group has prepared a cash flow forecast projecting forward to the end of December 2027.
Capital spend has been achieved over recent years and continued investment in 2025 with further additions of machinery, and improvements made to the plant from funds generated through operations. While the UK offices were fully refurbished in 2025, there will be no depletion of capital capabilities over the coming years, as the plant remains to be stocked with good quality and relatively new equipment that will not need to be replaced in the near future. The business demonstrated continued growth during 2025, (with 2024 sales being considered exceptional) resulting in increased retained earnings providing stability. For 2026 and the foreseeable future, the company plans to continue in targeting growth of sales, by expansion in other segments of the market and increase the volume of its revenue streams.
Capital spend has been achieved over recent years and continued investment in 2025 with further additions of machinery, and improvements made to the plant from funds generated through operations. While the UK offices were fully refurbished in 2025, there will be no depletion of capital capabilities over the coming years, as the plant remains to be stocked with good quality and relatively new equipment that will not need to be replaced in the near future. The business demonstrated continued growth during 2025, (with 2024 sales being considered exceptional) resulting in increased retained earnings providing stability. For 2026 and the foreseeable future, the company plans to continue in targeting growth of sales, by expansion in other segments of the market and increase the volume of its revenue streams.
Page 6
COSMOS NEWCO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
We continue our membership with Ecovadis (Platinum grade – top 1% globally), CDP (“A list” standing) as well as further commitments to our local environment through Act4nature, whilst also staying committed to our SBTi targets.
∙To reduce our direct CO2 emissions by 46% by 2030 (from 2019 levels).
∙To have 95% renewable electricity usage at our sites globally by 2030 (globally at 94% and locally at 100%).
∙To have 80% recycled plastic content in our products by 2030.
∙100% FSC certified Wood by 2025 has been met.
∙To manage waste sustainably and create closed loop opportunities with the help of our B2D facilities globally. Locally, B2D has been successfully implemented.
∙To raise employee awareness on the environment.
∙To educate suppliers across industries on best practices sustainably.
∙To aid local community and charities through services and donations.
∙All DIAM sites to have at least 1 action in aid of Biodiversity. (Annually).
∙All employees to be represented by a member of our Employee Representative Group.
The group does not track fuel-related energy consumption separately from its overall energy usage for transportation.
Page 7
COSMOS NEWCO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
The group track energy consumption (kWh) via bills for each year. This is then reported to group who use an emission factor to multiply and convert to metric tonnes. The emission factor is taken from ADEME.
There have been no significant events affecting the group since the reporting date.
The ongoing conflict in the Middle East has contributed to rising oil prices, which are having a direct impact on the cost of polymer-based raw materials. In addition, transport costs continue to rise, adding further pressure throughout the supply chain. The group have taken extensive measures to manage these pressures internally and to minimise the impact on the customers wherever possible in the form of using recycled materials from obsolete goods returned from market and using electric vehicles being charged from the array of solar panels owned by the business at the group’s site. However, the scale of the disruption and cost increases now being experienced means that price adjustments are unavoidable to continue supply reliably and sustainably. Nevertheless, the group remains committed to working closely with customers and maintaining continuity of supply wherever possible.
The ongoing conflict in the Middle East has contributed to rising oil prices, which are having a direct impact on the cost of polymer-based raw materials. In addition, transport costs continue to rise, adding further pressure throughout the supply chain. The group have taken extensive measures to manage these pressures internally and to minimise the impact on the customers wherever possible in the form of using recycled materials from obsolete goods returned from market and using electric vehicles being charged from the array of solar panels owned by the business at the group’s site. However, the scale of the disruption and cost increases now being experienced means that price adjustments are unavoidable to continue supply reliably and sustainably. Nevertheless, the group remains committed to working closely with customers and maintaining continuity of supply wherever possible.
The auditor, Grant Thornton UK LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
This report was approved by the board and signed on its behalf.
Page 8
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COSMOS NEWCO UK LIMITED
We are responsible for concluding on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's and the parent company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the group or the parent company to cease to continue as a going concern.
In our evaluation of the directors' conclusions, we considered the inherent risks associated with the group's and the parent company's business model including effects arising from macro-economic uncertainties such as cost of living crisis we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the group's and the parent company's financial resources or ability to continue operations over the going concern period.
Page 9
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COSMOS NEWCO UK LIMITED (CONTINUED)
Conclusions relating to going concern (continued)
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
In our opinion, based on the work undertaken in the course of the audit:
∙the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Page 10
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COSMOS NEWCO UK LIMITED (CONTINUED)
Matters on which we are required to report by exception
Page 11
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COSMOS NEWCO UK LIMITED (CONTINUED)
Page 12
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF COSMOS NEWCO UK LIMITED (CONTINUED)
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
Page 13
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 14
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
The notes on pages 21 to 41 form part of these financial statements.
Page 15
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
The notes on pages 21 to 41 form part of these financial statements.
Page 16
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 17
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 18
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 19
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 20
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Cosmos Newco UK Limited is a private company limited by shares, incorporated in England and Wales. Its registered number is 08147976, and its registered head office is located at 14-16 Jubilee Drive, Loughborough, Leicestershire, LE11 5XS.
2.Accounting policies
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires group management to exercise judgement in applying the group's accounting policies (see note 3).
The following principal accounting policies have been applied:
The parent company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17 (d); and
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Consolidated Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 31 December 2015.
Page 21
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Capital spend has been achieved over recent years and continued investment in 2025 with further additions of machinery, and improvements made to the plant from funds generated through operations. While the UK offices were fully refurbished in 2025, there will be no depletion of capital capabilities over the coming years, as the plant remains to be stocked with good quality and relatively new equipment that will not need to be replaced in the near future. The business demonstrated continued growth during 2025, (with 2024 sales being considered exceptional) resulting in increased retained earnings providing stability. For 2026 and the foreseeable future, the company plans to continue in targeting growth of sales, by expansion in other segments of the market and increase the volume of its revenue streams.
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the Consolidated Statement of Financial Position date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Consolidated Statement of Comprehensive Income.
In the majority of cases revenue is recognised at the point at which goods ordered are fully dispatched or the service is fully completed and can be evidenced through authorised signed approval. In a minority of instances, turnover is recognised when work has been completed but the goods have not been dispatched, as long as related customer purchase orders are in place. In this case the revenue is recognised via accrued income which will then be reversed out when the goods are physically dispatched and sales invoices are raised.
Page 22
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Page 23
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Computer software - 3 years on a straight line basis
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.
Page 24
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
Page 25
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Page 26
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2.Accounting policies (continued)
Estimates and underlying assumptions are reviewed on an ongoing basis. Estimates are based on historical experience and other assumptions that are considered reasonable in the circumstances. The actual amount or values may vary in certain instances from the assumptions and estimates made. Changes will be recorded, with corresponding effect in the financial statements, when, and if, better information is obtained.
Critical judgements and sources of estimation uncertainty that management have made in the process of applying accounting policies disclosed herein and that have a significant effect on the amounts recognised in the financial statements relate to the following:
Estimates
Key judgements made by the directors in the preparation of these financial statements (and related areas of estimation uncertainty) are the levels of:
Investment in subsidiary (note 15)
Cosmos Newco UK Ltd has considered the value of its investment £6,545,000 in its subsidiary Diam UK Ltd. After careful consideration, the group's directors are satisfied that the actions and plans that the management team of Diam UK Ltd have in place will maintain the value of its investment in the group for the foreseeable future.
Page 27
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
3.Critical accounting judgements and sources of estimation uncertainty (continued)
A property valuation was completed on 31 December 2024, establishing a revised estimated value as of that date. While this valuation provides an updated financial assessment, certain factors contribute to the inherent uncertainty of the estimated figure. The group believe the last revised valuation remains a fair valuation as of December 2025.
demand, interest rates, and broader economic trends. The valuation reflects the market snapshot as of December 31 but may not account for subsequent shifts.
maintenance expenses, but unforeseen changes in property upkeep requirements or external financial pressures could impact long-term valuation stability.
Key assumptions:
following the assessment date, without sudden economic downturns or surges.
accurately reflect current pricing trends for similar assets in the area.
condition and does not undergo substantial renovations or deterioration affecting its valuation.
steady demand for such premises without drastic shifts in industry needs or occupancy rates.
reviews to ensure accuracy and alignment with market realities.
Judgements
In the process of preparing the financial statements, no significant judgements were applied.
Page 28
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysis of turnover by country of destination:
Page 29
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
There were 2 directors in 2025 (2024: 2 directors) and no remuneration was paid to either of these directors (2024: £Nil). These directors were paid through the parent company. It is not practical to ascertain the proportion of the director's remuneration that specifically relate to this company.
Page 30
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 31
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
11.Taxation (continued)
Factors that may affect future tax charges
There has been no change to corporation tax rates for the financial year ended 31 December 2026. For the financial year ended 31 December 2025 the weighted average tax rate is 25% (31 December 2024 weighted average tax rate was 25%). Deferred taxes at the Statement of Financial Position date have been measured using these enacted tax rates and reflected in these financial statements.
There has been no change to corporation tax rates for the financial year ended 31 December 2026. For the financial year ended 31 December 2025 the weighted average tax rate is 25% (31 December 2024 weighted average tax rate was 25%). Deferred taxes at the Statement of Financial Position date have been measured using these enacted tax rates and reflected in these financial statements.
Page 32
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Page 33
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
Page 34
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 35
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Page 36
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 37
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Page 38
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Page 39
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £396,259 (2024: £410,877). Contributions totalling £87,679 (2024: £52,564) were payable to the fund at the reporting date and are included in creditors.
Page 40
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
The ongoing conflict in the Middle East has contributed to rising oil prices, which are having a direct impact on the cost of polymer-based raw materials. In addition, transport costs continue to rise, adding further pressure throughout the supply chain. The group have taken extensive measures to manage these pressures internally and to minimise the impact on the customers wherever possible in the form of using recycled materials from obsolete goods returned from market and using electric vehicles being charged from the array of solar panels owned by the business at the group’s site. However, the scale of the disruption and cost increases now being experienced means that price adjustments are unavoidable to continue supply reliably and sustainably. Nevertheless, the group remains committed to working closely with customers and maintaining continuity of supply wherever possible.
The ultimate controlling party of Cosmos Newco UK Limited is
Copies of the consolidated financial statements of Financière Vendôme I may be obtained from 1 Rue Chappe, 78130 Les Mureaux, France.
Page 41