Company registration number 08457399 (England and Wales)
JUXT LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
JUXT LTD.
COMPANY INFORMATION
Directors
J Pither
S Taradai
Y Gryzlov
Company number
08457399
Registered office
2 Pear Tree Court
London
United Kingdom
EC1R 0DS
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
JUXT LTD.
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
JUXT LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
JUXT Ltd is a software consultancy with a proven track record of delivering reliable and scalable systems. We continue to position ourselves as a premium FinTech consultancy, combining strong domain expertise with technical excellence.
During 2025, JUXT Ltd benefited from being part of the Grid Dynamics group, which has enhanced the company’s service offering and enabled it to provide clients with access to a broader range of capabilities and global delivery locations.
The company achieved growth in turnover during the year, on a pro rata basis. Gross margin remained stable at 27% (nine months to December 2024: 27%). Average employee numbers increased to 81 during the year (nine months to December 2024: 61), reflecting continued business growth.
The comparative period to 31 December 2024 covers a nine-month period and is therefore not directly comparable to the current year.
Outlook for FY26 and future developments
The broader IT services market continues to present challenges. Despite this, the company is maintaining its growth trajectory by focusing on its core strengths: technical expertise, deep domain knowledge and a strong delivery track record.
This approach requires a continued focus on hiring highly skilled talent aligned with evolving market demands.
The company’s strategic objective remains to acquire new FinTech clients while expanding relationships with existing large institutional clients. Progress has been achieved through strengthening the company’s brand as a premium and highly regarded FinTech consultancy.
To support this strategy, the company will continue to invest in XTBD initiatives to showcase thought leadership within its target market.
Principal risks and uncertainties
The company continues to manage its business risks effectively in order to achieve its strategic objectives and maintain the integrity of its financial reporting.
Key risks identified are as follows:
Interest rate risk
At the balance sheet date, the company had no debt or interest-bearing liabilities and is therefore not exposed to interest rate risk.
Foreign exchange risk
The company undertakes a limited number of projects denominated in EUR and US Dollars. However, the associated revenues are relatively low and the exposure is mitigated by matching costs.
Liquidity risk
The company maintains a strong balance sheet, ensuring sufficient liquidity to meet its financial obligations as they fall due.
JUXT LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Financial and non-financial key performance indicators
The Board monitors the following key performance indicators:
| Year ended 31 December 2025 | Period ended 31 December 2024 |
| | |
| | |
J Pither
Director
9 July 2026
JUXT LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company in the year continued to be that of IT consultancy services.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £80,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Pither
S Taradai
Y Gryzlov
Auditor
Mercer & Hole LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
J Pither
Director
9 July 2026
JUXT LTD.
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
JUXT LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUXT LTD.
- 5 -
Opinion
We have audited the financial statements of JUXT Ltd. (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
JUXT LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUXT LTD. (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.
Audit procedures performed by the engagement team included:
discussions with management, including considerations of known or suspected instances of non- compliance with laws and regulations and fraud;
gaining an understanding of management's controls designed to prevent and detect irregularities; and
identifying and testing journal entries.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.
JUXT LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUXT LTD. (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Steve Robinson FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
13 July 2026
JUXT LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Year ended
Period ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
3
27,215,808
17,865,394
Cost of sales
(19,927,321)
(13,037,395)
Gross profit
7,288,487
4,827,999
Administrative expenses
(4,644,900)
(3,403,347)
Other operating income
167,308
105,383
Operating profit
4
2,810,895
1,530,035
Interest receivable and similar income
8
61,102
46,148
Interest payable and similar expenses
9
(210)
(817)
Profit before taxation
2,871,787
1,575,366
Tax on profit
10
(727,588)
(423,842)
Profit for the financial year
2,144,199
1,151,524
The profit and loss account has been prepared on the basis that all operations are continuing operations.
JUXT LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
94,738
157,264
Current assets
Debtors
13
4,867,305
5,115,505
Cash at bank and in hand
6,979,403
4,764,242
11,846,708
9,879,747
Creditors: amounts falling due within one year
14
(2,432,065)
(2,576,060)
Net current assets
9,414,643
7,303,687
Total assets less current liabilities
9,509,381
7,460,951
Provisions for liabilities
Deferred tax liability
15
10,213
25,983
(10,213)
(25,983)
Net assets
9,499,168
7,434,968
Capital and reserves
Called up share capital
17
1
1
Share premium account
1
Profit and loss reserves
9,499,166
7,434,967
Total equity
9,499,168
7,434,968
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
J Pither
Director
Company registration number 08457399 (England and Wales)
JUXT LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
1
6,983,443
6,983,444
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
1,151,524
1,151,524
Dividends
11
-
-
(700,000)
(700,000)
Balance at 31 December 2024
1
7,434,967
7,434,968
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
2,144,199
2,144,199
Issue of share capital
17
1
-
1
Dividends
11
-
-
(80,000)
(80,000)
Balance at 31 December 2025
1
1
9,499,166
9,499,168
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information
JUXT Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is 2 Pear Tree Court, London, United Kingdom, EC1R 0DS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Grid Dynamics Holdings Inc. These consolidated financial statements are available from its registered office at 6101 Bollinger Canyon Road, Suite 465, San Ramon, CA 94583.
1.2
Going concern
The financial statements have been prepared on a going concern basis. In making this assessment, the directors have reviewed detailed trading and cash flow forecasts and concluded that the company has adequate resources to continue in operational existence for the foreseeable future.
The analysis provides a reasonable expectation that the company will remain profitable and cash generative over this period, and as a result the directors have adopted the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover comprises sale of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, turnover is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Turnover from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
25% straight line
Office equipment
25% straight line
Computers
33% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
3
Turnover and other revenue
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
26,292,516
17,488,033
United States of America
29,479
184,158
European Union
89,070
29,031
Rest of the world
804,743
164,172
27,215,808
17,865,394
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Other revenue
Interest income
61,102
46,148
4
Operating profit
Year ended
Period ended
31 December
31 December
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange losses
10,925
10,880
Depreciation of owned tangible fixed assets
76,379
68,302
Loss/(profit) on disposal of tangible fixed assets
2,031
(2,190)
Amortisation of intangible assets
-
1,871
Operating lease charges
8,488
57,047
5
Auditor's remuneration
Year ended
Period ended
31 December
31 December
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,000
23,500
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
6
Employees
The average monthly number of persons (including paid directors) employed by the company during the year was:
Year ended
Period ended
31 December
31 December
2025
2024
Number
Number
Directors
1
2
Employees
80
59
Total
81
61
Their aggregate remuneration comprised:
Year ended
Period ended
31 December
31 December
2025
2024
Wages and salaries
9,361,463
4,584,196
Social security costs
1,276,493
522,157
Pension costs
625,485
277,981
11,263,441
5,384,334
7
Directors' remuneration
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Remuneration for qualifying services
202,930
208,455
Company pension contributions to defined contribution schemes
10,000
12,500
212,930
220,955
Remuneration disclosed above include the following amounts paid to the highest paid director:
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Remuneration for qualifying services
202,930
117,500
Company pension contributions to defined contribution schemes
10,000
7,500
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
8
Interest receivable and similar income
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Interest income
Interest on bank deposits
61,102
46,148
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
210
817
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
743,358
434,452
Deferred tax
Origination and reversal of timing differences
(15,770)
(10,610)
Total tax charge
727,588
423,842
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,871,787
1,575,366
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
717,947
393,842
Tax effect of expenses that are not deductible in determining taxable profit
7,905
27,594
Fixed asset timing differences
1,840
2,406
Other tax adjustments
(104)
Taxation charge for the period
727,588
423,842
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
11
Dividends
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Interim paid
80,000
700,000
The interim dividend of £80,000 was declared by the directors prior to 31 December 2025 and was paid during the year.
12
Tangible fixed assets
Leasehold improvements
Office equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,653
88,787
190,872
121,680
403,992
Additions
43,430
43,430
Disposals
(2,653)
(44,416)
(23,342)
(62,590)
(133,001)
At 31 December 2025
44,371
210,960
59,090
314,421
Depreciation and impairment
At 1 January 2025
2,085
63,636
131,175
49,832
246,728
Depreciation charged in the year
568
16,886
37,718
21,207
76,379
Eliminated in respect of disposals
(2,653)
(43,280)
(19,937)
(37,554)
(103,424)
At 31 December 2025
37,242
148,956
33,485
219,683
Carrying amount
At 31 December 2025
7,129
62,004
25,605
94,738
At 31 December 2024
568
25,151
59,697
71,848
157,264
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,512,088
4,769,609
Corporation tax recoverable
144,650
Other debtors
73,068
52,134
Prepayments and accrued income
137,499
293,762
4,867,305
5,115,505
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
422,688
563,796
Amounts owed to group undertakings
124,608
Corporation tax
4,713
Other taxation and social security
930,423
959,063
Other creditors
300
1,648
Accruals and deferred income
954,046
1,046,840
2,432,065
2,576,060
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
19,041
32,483
Other timing differences
(8,828)
(6,500)
10,213
25,983
2025
Movements in the year:
£
Liability at 1 January 2025
25,983
Credit to profit or loss
(15,770)
Liability at 31 December 2025
10,213
16
Retirement benefit schemes
Year ended
Period ended
31 December
31 December
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
625,485
277,981
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
JUXT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
102
100
1
1
During the year, the company issued two ordinary shares of £0.01 each for total consideration of £1, of which £0.98 was recognised as share premium. The shares were issued to the company’s immediate parent undertakings, Congreve Computing Limited and Headrunner Limited, each subscribing for one share. The share issue formed part of an internal group reorganisation and did not result in any change to the underlying economic ownership of the company.
18
Operating lease commitments
As lessee
At the reporting end date the company had no outstanding commitments for future minimum lease payments under non-cancellable operating leases.
2025
2024
£
£
Within 1 year
13,235
13,235
19
Events after the reporting date
Subsequent to the year end, the company granted equity‑settled share‑based awards (RSUs) to certain employees under a share incentive plan operated by its ultimate parent company, Grid Dynamics Holdings Inc. These awards were granted after 31 December 2025 and therefore no amounts have been recognised in these financial statements. The directors consider this to be a non‑adjusting event after the reporting period.
20
Related party transactions
The company has taken advantage of the exemption available in accordance with FRS 102 Section 33 'Related Party Disclosures' not to disclose transactions with the ultimate parent company or any wholly owned subsidiary undertakings of the group.
21
Ultimate controlling party
At the period end, the company's immediate parent companies were Congreve Computing Limited and Headrunner Limited, each holding 50% shareholding in JUXT Ltd.
The largest group of undertakings for which group accounts are drawn up and of which the company is a member is the group headed by Grid Dynamics Holdings Inc., a company incorporated in the United States of America. Copies of Grid Dynamics Holdings Inc.'s consolidated financial statements can be obtained from the company's registered office at 6101 Bollinger Canyon Road, Suite 465, San Ramon, CA 94583.
The ultimate holding company is Grid Dynamics Holdings Inc.
There is no single ultimate controlling party.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J PitherS TaradaiY Gryzlov084573992025-01-012025-12-3108457399bus:Director12025-01-012025-12-3108457399bus:Director22025-01-012025-12-3108457399bus:Director32025-01-012025-12-3108457399bus:RegisteredOffice2025-01-012025-12-31084573992025-12-31084573992024-04-012024-12-3108457399core:ContinuingOperations2025-01-012025-12-3108457399core:RetainedEarningsAccumulatedLosses2024-04-012024-12-3108457399core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31084573992024-12-3108457399core:LeaseholdImprovements2025-12-3108457399core:FurnitureFittings2025-12-3108457399core:ComputerEquipment2025-12-3108457399core:MotorVehicles2025-12-3108457399core:LeaseholdImprovements2024-12-3108457399core:FurnitureFittings2024-12-3108457399core:ComputerEquipment2024-12-3108457399core:MotorVehicles2024-12-3108457399core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108457399core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108457399core:ShareCapital2025-12-3108457399core:ShareCapital2024-12-3108457399core:SharePremium2025-12-3108457399core:SharePremium2024-12-3108457399core:RetainedEarningsAccumulatedLosses2025-12-3108457399core:RetainedEarningsAccumulatedLosses2024-12-3108457399core:ShareCapital2024-03-3108457399core:SharePremium2024-03-3108457399core:RetainedEarningsAccumulatedLosses2024-03-3108457399core:ShareCapitalOrdinaryShareClass12025-12-3108457399core:ShareCapitalOrdinaryShareClass12024-12-3108457399core:ShareCapital2025-01-012025-12-3108457399core:SharePremium2025-01-012025-12-3108457399core:LeaseholdImprovements2025-01-012025-12-3108457399core:FurnitureFittings2025-01-012025-12-3108457399core:ComputerEquipment2025-01-012025-12-3108457399core:MotorVehicles2025-01-012025-12-3108457399core:UKTax2025-01-012025-12-3108457399core:UKTax2024-04-012024-12-310845739912025-01-012025-12-310845739912024-04-012024-12-310845739922025-01-012025-12-310845739922024-04-012024-12-3108457399core:LeaseholdImprovements2024-12-3108457399core:FurnitureFittings2024-12-3108457399core:ComputerEquipment2024-12-3108457399core:MotorVehicles2024-12-31084573992024-12-3108457399core:CurrentFinancialInstruments2025-12-3108457399core:CurrentFinancialInstruments2024-12-3108457399bus:OrdinaryShareClass12025-01-012025-12-3108457399bus:OrdinaryShareClass12025-12-3108457399bus:OrdinaryShareClass12024-12-3108457399core:WithinOneYear2025-12-3108457399core:WithinOneYear2024-12-3108457399bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108457399bus:FRS1022025-01-012025-12-3108457399bus:Audited2025-01-012025-12-3108457399bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP