IRIS Accounts Production v26.1.10.61 09424980 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 Ordinary 'A' 1.00000 Ordinary 'B' 1.00000 Ordinary 'C' 1.00000 Ordinary 'D' 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094249802024-12-31094249802025-12-31094249802025-01-012025-12-31094249802023-12-31094249802024-01-012024-12-31094249802024-12-3109424980ns15:EnglandWales2025-01-012025-12-3109424980ns14:PoundSterling2025-01-012025-12-3109424980ns10:Director12025-01-012025-12-3109424980ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109424980ns10:MediumEntities2025-01-012025-12-3109424980ns10:Audited2025-01-012025-12-3109424980ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3109424980ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3109424980ns10:FullAccounts2025-01-012025-12-3109424980ns10:OrdinaryShareClass12025-01-012025-12-3109424980ns10:OrdinaryShareClass22025-01-012025-12-3109424980ns10:OrdinaryShareClass32025-01-012025-12-3109424980ns10:OrdinaryShareClass42025-01-012025-12-3109424980ns10:OrdinaryShareClass52025-01-012025-12-3109424980ns10:Director22025-01-012025-12-3109424980ns10:Director32025-01-012025-12-3109424980ns10:RegisteredOffice2025-01-012025-12-310942498012025-01-012025-12-310942498012024-01-012024-12-3109424980ns5:CurrentFinancialInstruments2025-12-3109424980ns5:CurrentFinancialInstruments2024-12-3109424980ns5:ShareCapital2025-12-3109424980ns5:ShareCapital2024-12-3109424980ns5:CapitalRedemptionReserve2025-12-3109424980ns5:CapitalRedemptionReserve2024-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3109424980ns5:RetainedEarningsAccumulatedLosses2025-12-3109424980ns5:RetainedEarningsAccumulatedLosses2024-12-3109424980ns5:ShareCapital2023-12-3109424980ns5:RetainedEarningsAccumulatedLosses2023-12-3109424980ns5:CapitalRedemptionReserve2023-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3109424980ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109424980ns5:CapitalRedemptionReserve2024-01-012024-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3109424980ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3109424980ns5:CapitalRedemptionReserve2025-01-012025-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-012025-12-3109424980ns5:LeaseholdImprovements2025-01-012025-12-3109424980ns5:FurnitureFittings2025-01-012025-12-3109424980ns5:ComputerEquipment2025-01-012025-12-3109424980ns5:ReportableOperatingSegment12025-01-012025-12-3109424980ns5:ReportableOperatingSegment12024-01-012024-12-3109424980ns5:ReportableOperatingSegment22025-01-012025-12-3109424980ns5:ReportableOperatingSegment22024-01-012024-12-3109424980ns5:ReportableOperatingSegment32025-01-012025-12-3109424980ns5:ReportableOperatingSegment32024-01-012024-12-3109424980ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3109424980ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109424980ns15:UnitedKingdom2025-01-012025-12-3109424980ns15:UnitedKingdom2024-01-012024-12-3109424980ns15:Europe2025-01-012025-12-3109424980ns15:Europe2024-01-012024-12-3109424980ns15:UnitedStates2025-01-012025-12-3109424980ns15:UnitedStates2024-01-012024-12-3109424980ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2025-01-012025-12-3109424980ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109424980ns5:OwnedAssets2025-01-012025-12-3109424980ns5:OwnedAssets2024-01-012024-12-3109424980ns10:OrdinaryShareClass12024-01-012024-12-3109424980ns10:OrdinaryShareClass22024-01-012024-12-3109424980ns10:OrdinaryShareClass32024-01-012024-12-3109424980ns10:OrdinaryShareClass42024-01-012024-12-3109424980ns5:LeaseholdImprovements2024-12-3109424980ns5:FurnitureFittings2024-12-3109424980ns5:ComputerEquipment2024-12-3109424980ns5:LeaseholdImprovements2025-12-3109424980ns5:FurnitureFittings2025-12-3109424980ns5:ComputerEquipment2025-12-3109424980ns5:LeaseholdImprovements2024-12-3109424980ns5:FurnitureFittings2024-12-3109424980ns5:ComputerEquipment2024-12-3109424980ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109424980ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109424980ns5:Non-currentFinancialInstruments2025-12-3109424980ns5:Non-currentFinancialInstruments2024-12-3109424980ns5:WithinOneYear2025-12-3109424980ns5:WithinOneYear2024-12-3109424980ns5:BetweenOneFiveYears2025-12-3109424980ns5:BetweenOneFiveYears2024-12-3109424980ns5:AllPeriods2025-12-3109424980ns5:AllPeriods2024-12-3109424980ns5:DeferredTaxation2024-12-3109424980ns5:DeferredTaxation2025-01-012025-12-3109424980ns5:DeferredTaxation2025-12-3109424980ns10:OrdinaryShareClass12025-12-3109424980ns10:OrdinaryShareClass22025-12-3109424980ns10:OrdinaryShareClass32025-12-3109424980ns10:OrdinaryShareClass42025-12-3109424980ns10:OrdinaryShareClass52025-12-3109424980ns5:RetainedEarningsAccumulatedLosses2024-12-3109424980ns5:CapitalRedemptionReserve2024-12-3109424980ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-31094249802ns10:Director22024-12-31094249802ns10:Director22023-12-31094249802ns10:Director22025-01-012025-12-31094249802ns10:Director22024-01-012024-12-31094249802ns10:Director22025-12-31094249802ns10:Director22024-12-3109424980ns10:Director112024-12-3109424980ns10:Director112023-12-3109424980ns10:Director112025-01-012025-12-3109424980ns10:Director112024-01-012024-12-3109424980ns10:Director112025-12-3109424980ns10:Director112024-12-3109424980ns10:Director332024-12-3109424980ns10:Director332023-12-3109424980ns10:Director332025-01-012025-12-3109424980ns10:Director332024-01-012024-12-3109424980ns10:Director332025-12-3109424980ns10:Director332024-12-31
REGISTERED NUMBER: 09424980 (England and Wales)




















Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 December 2025

for

Tria Recruitment Limited

Tria Recruitment Limited (Registered number: 09424980)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Income Statement 7

Other Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13


Tria Recruitment Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: D Kirkpatrick
Mrs H Kirkpatrick
Mrs L K Webb





REGISTERED OFFICE: 14th Floor
Beacon Tower
Colston Street
Bristol
BRISTOL
BS1 4XE





REGISTERED NUMBER: 09424980 (England and Wales)

Tria Recruitment Limited (Registered number: 09424980)

Strategic Report
for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
The company's key financial and other performance indicators during the year were as follows:

2025 2024 Change
£'000 £'000 %
Operating profit 1,554 1,263 23.1
Current liabilities as a % of current assets 60.9% 62.5% (2.4)
Average number of employees 37 41 (9.8)

The company's turnover grew by 3.8% from £30.0m in 2024 to £31.2m.

Gross margin was up from 12.8% in 2024 to 13.8% in 2025 due to higher margin contractors in some key client relationships. Overall contract revenue was up by 2.4%, an increase of £686k on the previous year.

Permanent revenue was up by 23.9%, an increase of £427k from 2024, which is attributable to improved market conditions.

There was a small increase in net assets of £259k from £2.68m in 2024.

PRINCIPAL RISKS AND UNCERTAINTIES
The company is exposed to the following risks and uncertainties and mitigates them as follows:

Regulatory risk
The company monitors changes in the regulatory environment relevant to our industry, for example JSL Legislation, and develops strategies to respond.

Credit risk
The company's principal credit risk arises from trade debtors, there is no significant concentration of credit risk, with exposure spread across a large number of customers.

Interest rate risk
The company is exposed to potential interest rate increases relating to the invoice discounting facility and continues to mitigate by reducing balances in the facility.

ON BEHALF OF THE BOARD:





Mrs H Kirkpatrick - Director


26 June 2026

Tria Recruitment Limited (Registered number: 09424980)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of tech recruitment services.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2025 will be £ 828,992 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

D Kirkpatrick
Mrs H Kirkpatrick
Mrs L K Webb

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Sumer Auditco Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mrs H Kirkpatrick - Director


26 June 2026

Report of the Independent Auditors to the Members of
Tria Recruitment Limited

Opinion
We have audited the financial statements of Tria Recruitment Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Tria Recruitment Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to health and safety, anti-bribery, employment law and company legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements of the Company. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and taxation legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the audit engagement team included:

- Discussions with management, including consideration of known or suspected instances of
non-compliance with laws and regulations and fraud;
- Understanding of management's internal controls designed to prevent and detect irregularities, and
fraud;
- Reviewing the Company's legal costs to check for non-compliance with laws and regulations and
fraud;
- Reviewing Board of Directors minutes;
- Review of tax compliance with the involvement of our tax specialists in the audit;
- Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our
testing of expenses;
- Testing transactions entered into outside of the normal course of the Company's business; and
- Identifying and testing journal entries.

Report of the Independent Auditors to the Members of
Tria Recruitment Limited


There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Iain Black (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited
Statutory Auditors
Hermes House
Fire Fly Avenue
Swindon
Wiltshire
SN2 2GA

30 June 2026

Tria Recruitment Limited (Registered number: 09424980)

Income Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

TURNOVER 4 31,178,166 30,048,652

Cost of sales 26,878,340 26,200,740
GROSS PROFIT 4,299,826 3,847,912

Administrative expenses 2,745,082 2,585,013
OPERATING PROFIT 6 1,554,744 1,262,899

Interest receivable and similar income 24,978 12,505
1,579,722 1,275,404

Interest payable and similar expenses 7 149,723 123,598
PROFIT BEFORE TAXATION 1,429,999 1,151,806

Tax on profit 8 360,782 300,510
PROFIT FOR THE FINANCIAL YEAR 1,069,217 851,296

Tria Recruitment Limited (Registered number: 09424980)

Other Comprehensive Income
for the Year Ended 31 December 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,069,217 851,296


OTHER COMPREHENSIVE INCOME
Share option scheme movement 18,425 18,425
Income tax relating to other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

18,425

18,425
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,087,642

869,721

Tria Recruitment Limited (Registered number: 09424980)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 104,249 124,439

CURRENT ASSETS
Debtors 11 6,802,462 6,650,889
Cash at bank 491,147 211,615
7,293,609 6,862,504
CREDITORS
Amounts falling due within one year 12 4,444,090 4,288,566
NET CURRENT ASSETS 2,849,519 2,573,938
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,953,768

2,698,377

PROVISIONS FOR LIABILITIES 16 10,035 13,294
NET ASSETS 2,943,733 2,685,083

CAPITAL AND RESERVES
Called up share capital 17 1,904 1,904
Capital redemption reserve 18 100 100
Share option scheme reserve 18 55,275 36,850
Retained earnings 18 2,886,454 2,646,229
SHAREHOLDERS' FUNDS 2,943,733 2,685,083

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2026 and were signed on its behalf by:





Mrs H Kirkpatrick - Director


Tria Recruitment Limited (Registered number: 09424980)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Share
Called up Capital option
share Retained redemption scheme Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1 January 2024 1,904 2,200,933 100 18,425 2,221,362

Changes in equity
Dividends - (406,000 ) - - (406,000 )
Total comprehensive income - 851,296 - 18,425 869,721
Balance at 31 December 2024 1,904 2,646,229 100 36,850 2,685,083

Changes in equity
Dividends - (828,992 ) - - (828,992 )
Total comprehensive income - 1,069,217 - 18,425 1,087,642
Balance at 31 December 2025 1,904 2,886,454 100 55,275 2,943,733

Tria Recruitment Limited (Registered number: 09424980)

Cash Flow Statement
for the Year Ended 31 December 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,708,519 1,161,199
Interest paid (149,723 ) (123,598 )
Tax paid (427,142 ) (296,067 )
Net cash from operating activities 1,131,654 741,534

Cash flows from investing activities
Purchase of tangible fixed assets (23,181 ) (654 )
Interest received 24,978 12,505
Net cash from investing activities 1,797 11,851

Cash flows from financing activities
Amount withdrawn by directors (24,927 ) (362,460 )
Equity dividends paid (828,992 ) (406,000 )
Net cash from financing activities (853,919 ) (768,460 )

Increase/(decrease) in cash and cash equivalents 279,532 (15,075 )
Cash and cash equivalents at
beginning of year

2

211,615

226,690

Cash and cash equivalents at end of
year

2

491,147

211,615

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 1,429,999 1,151,806
Depreciation charges 43,371 55,224
Share based payment transactions 18,425 18,425
Finance costs 149,723 123,598
Finance income (24,978 ) (12,505 )
1,616,540 1,336,548
Increase in trade and other debtors (126,646 ) (1,174,675 )
Increase in trade and other creditors 218,625 999,326
Cash generated from operations 1,708,519 1,161,199

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 491,147 211,615
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 211,615 226,690


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank 211,615 279,532 491,147
211,615 279,532 491,147
Total 211,615 279,532 491,147

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Tria Recruitment Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirement of paragraph 33.7.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for services rendered, net of value added taxes and discounts and rebates allowed by the Company.

Rendering of services
Turnover from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting year can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Turnover represents amounts receivable for services net of VAT and trade discounts. Sales income includes turnover earned from the acceptance of candidate or on the performance of services. Turnover is recognised as contract activity progresses to the extent that the company obtains the right to consideration in exchange for its performance under these contracts and so that for incomplete contracts it reflects the partial performance of the contractual obligations. It is measured at the fair value of the right to consideration, by reference to the value of work performed, based on amounts chargeable to customers, excluding VAT.

Turnover earned but not billed to customers is included in accrued income.

Interest income
Interest income is recognised using the effective interest rate method.

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - over period of lease
Fixtures and fittings - 20% on straight line basis
Computer equipment - 33% on straight line basis

Tangible fixed assets are measured using the cost model. These assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged from when an asset is bought into use. Repairs and maintenance costs are expensed as incurred.The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Subsequent additions and major components
Subsequent costs are included in the assets carrying amount or recognised as a separate asset, as appropriate, only when it is probable that economic benefits associated with the item will flow to the company and the cost can be measured reliably.

Derecognition
Tangible assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in profit or loss.

Financial instruments
The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets
Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and overdrafts and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Taxation
Taxation for the year comprises current and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

Current and deferred taxation assets and liabilities are not discounted.

Current tax
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax arises from timing differences that are differences between taxable profit and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessment in periods different from those in which are recognised in financial statements.

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Foreign currency transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within finance (expense)/income. All other foreign exchange gains and losses are presented in the profit and loss account within administrative expenses.

Hire purchase and leasing commitments
Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Employee benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The obligations are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks.

Debtors
Debtors include trade debtors and certain other financial instruments, prepayments, accrued income and deferred tax assets. Prepayments are payments made for goods or services that will be received in the future. These are initially recorded as assets and amortised over time as the benefit of the prepaid expense is realised. Accrued income corresponds to the revenue earned during the period but not yet billed to or collected from the customer.

Creditors
Creditors include trade creditors and certain other short and long-term financial instruments. Payments received on account corresponds to advance payments from customers for goods or services that have not yet been delivered or recognised as revenue.

Finance costs
Finance costs are charged to the profit and loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Share capital
Ordinary shares are classified as equity.

Dividends
Dividends and other distributions to the company’s shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the shareholders. These amounts are recognised in the statement of changes in equity.

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Share-based payments
The company provides share-based payment arrangements to certain employees.

Equity-settled arrangements are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of the grant. The fair value is expensed on a straight-line basis over the vesting period. The amount recognised as an expense is adjusted to reflect the actual number of shares or options that will vest.

The company has no cash-settled arrangements.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Permanent contracts 2,210,210 1,783,205
Temporary placements 28,950,956 28,265,447
Consultancy 17,000 -
31,178,166 30,048,652

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 30,209,556 29,687,932
Europe 702,893 325,920
United States of America 244,079 34,800
Rest of world 21,638 -
31,178,166 30,048,652

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,540,352 2,227,220
Social security costs 411,095 324,896
Other pension costs 39,115 37,399
2,990,562 2,589,515

The average number of employees during the year was as follows:
2025 2024

Directors 3 3
Sales 31 35
Administration 3 3
37 41

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. EMPLOYEES AND DIRECTORS - continued

2025 2024
£    £   
Directors' remuneration 35,782 30,000
Directors' pension contributions to money purchase schemes 2,863 2,400

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Other operating leases 121,042 117,771
Depreciation - owned assets 43,371 55,224
Auditors' remuneration 17,050 15,000
Foreign exchange differences (3,978 ) 1,571

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Factoring charges 149,723 123,598

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 364,041 312,364

Deferred tax (3,259 ) (11,854 )
Tax on profit 360,782 300,510

UK corporation tax has been charged at 25% (2024 - 25%).

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,429,999 1,151,806
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2024 - 25%)

357,500

287,952

Effects of:
Expenses not deductible for tax purposes 6,425 11,187
Income not taxable for tax purposes (10,759 ) (3,126 )
Depreciation in excess of capital allowances 4,630 13,225

Non-trading loan relationships 6,245 3,126
Deferred tax (3,259 ) (11,854 )
Total tax charge 360,782 300,510

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Share option scheme movement 18,425 - 18,425

2024
Gross Tax Net
£    £    £   
Share option scheme movement 18,425 - 18,425

9. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1 each
Interim 588,774 220,000
Ordinary 'A' share of £1
Interim 76,073 58,000
Ordinary 'B' share of £1
Interim 76,073 58,000
Ordinary 'C' share of £1
Interim 88,072 70,000
828,992 406,000

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

10. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2025 110,572 126,208 72,378 309,158
Additions - 3,752 19,429 23,181
Disposals - (1,738 ) (915 ) (2,653 )
At 31 December 2025 110,572 128,222 90,892 329,686
DEPRECIATION
At 1 January 2025 59,565 57,471 67,683 184,719
Charge for year 12,752 24,617 6,002 43,371
Eliminated on disposal - (1,738 ) (915 ) (2,653 )
At 31 December 2025 72,317 80,350 72,770 225,437
NET BOOK VALUE
At 31 December 2025 38,255 47,872 18,122 104,249
At 31 December 2024 51,007 68,737 4,695 124,439

11. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 3,539,899 3,734,938
Directors' current accounts 689,663 664,736
Prepayments and accrued income 2,338,972 2,024,623
6,568,534 6,424,297

Amounts falling due after more than one year:
Other debtors 233,928 226,592

Aggregate amounts 6,802,462 6,650,889

Included within trade debtors is an amount of £1,331,508 (2024: £1,431,021) which is subject to a debt factoring facility.

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 6,864 17,991
Tax 372,453 435,554
Social security and other taxes 451,239 348,462
Other creditors 3,895 9,006
Debt factoring 1,331,508 1,431,021
Accrued expenses 2,278,131 2,046,532
4,444,090 4,288,566

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

13. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 98,544 123,234
Between one and five years 147,708 246,252
246,252 369,486

14. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Debt factoring 1,331,508 1,431,021

The debt factoring facility is secured by a fixed and floating charge over the assets of the company.

15. FINANCIAL INSTRUMENTS

The Company has the following financial instruments:

2025 2024
Financial assets £ £
At amortised cost
- Cash at bank and in hand 491,147 211,615
- Trade and other debtors and accrued income 6,709,131 6,558,534
7,200,278 6,770,149
Financial liabilities
At amortised cost
- Trade and other creditors and accruals 3,620,398 3,504,551
3,620,398 3,504,551

Financial assets that are debt instruments measured at amortised cost comprise cash, trade and other debtors and accrued income.

Financial liabilities that are debt instruments measured at amortised cost compromise trade and other creditors, debt factoring liabilities and accruals.

16. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 10,035 13,294

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

16. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2025 13,294
Credit to Income Statement during year (3,259 )
Balance at 31 December 2025 10,035

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,897 Ordinary £1 1,897 1,897
1 Ordinary 'A' £1 1 1
1 Ordinary 'B' £1 1 1
1 Ordinary 'C' £1 1 1
4 Ordinary 'D' £1 4 4
1,904 1,904

18. RESERVES
Share
Capital option
Retained redemption scheme
earnings reserve reserve Totals
£    £    £    £   

At 1 January 2025 2,646,229 100 36,850 2,683,179
Profit for the year 1,069,217 1,069,217
Dividends (828,992 ) (828,992 )
Share based payments - - 18,425 18,425
At 31 December 2025 2,886,454 100 55,275 2,941,829

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
D Kirkpatrick
Balance outstanding at start of year 166,143 75,529
Amounts advanced 6,230 90,614
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 172,373 166,143

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs H Kirkpatrick
Balance outstanding at start of year 166,143 75,529
Amounts advanced 6,230 90,614
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 172,373 166,143

Mrs L K Webb
Balance outstanding at start of year 332,450 151,218
Amounts advanced 12,467 181,232
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 344,917 332,450

Loans to directors are unsecured and repayable on demand. Interest has been charged on these loans at the average official rate of 3.75% (2024: 2.25%).

20. ULTIMATE CONTROLLING PARTY

As at the date of approval and as at 31 December 2025, in the opinion of the Directors there is no ultimate controlling party.

Tria Recruitment Limited (Registered number: 09424980)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

21. SHARE-BASED PAYMENT TRANSACTIONS

EMI Scheme
The company operates a share based remuneration scheme for certain employees introduced in 2023. Under the scheme the board of directors can grant options over shares in the company to employees of the company.

Options are granted with a fixed exercise price for the reporting date given the restricted market for the shares. The contractual life of an option is 10 years from the grant date. Exercise of an option is subject to continued employment.

Option values have been agreed with the share valuation department of HMRC taking into account the restricted market for the shares and the estimated forecast earnings as at the date of grant.

The amount recognised for share based payment plan in respect of employee services received during the year is £18,425 expense, all of which related to equity-settled share based payment transactions.

The carrying amount of the liability relating to the equity-settled options at the balance sheet date is £55,275.

A reconciliation of option movements over the year is shown below:

20252024






Number
Weighted
average
exercise
price (£



)



Number
Weighted
average
exercise
price (£



)
Outstanding at 1 January441,256.25441,256.25
Granted---
Exercised----
Forfeited----
Expired----
Outstanding at 31 December441,256.25441,256.25
Exercisable at 31 December----