Company registration number 09940284 (England and Wales)
ARMATIRE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ARMATIRE LIMITED
COMPANY INFORMATION
Directors
K Spencer
M Brittain
Secretary
R Weeks
Company number
09940284
Registered office
45 Westerham Road
Bessels Green
Sevenoaks
Kent
TN13 2QB
Auditor
Mercer & Hole LLP
Trinity Court
Church Street
Rickmansworth
WD3 1RT
ARMATIRE LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7
Directors' responsibilities statement
8
Independent auditor's report
9 - 12
Group profit and loss account
13
Group statement of comprehensive income
14
Group balance sheet
15 - 16
Company balance sheet
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Notes to the financial statements
21 - 50
ARMATIRE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

 

Principal activities

The principal activity of Armatire Limited during the period was that of a group holding company. The principal activities of subsidiaries of Armatire Limited consists of: property development, property investment and management, private jet aircraft services and charter aircraft service, pawn brokers along with the provision of hotel accommodation, leisure facilities, venue hire and food and beverage.

Fair review of the business

The Group recorded a loss before taxation of £11,902,489 for the year ended 31 March 2025 (2024: £15,255,756). The directors do not recommend the payment of a dividend for the year. At the parent company level, the loss before taxation totals £960,605 (2024: £10,818,326).

In addition to the underlying trading results, the Group recognised a gain on disposal of £357,719 arising from the disposal of Zenith Aviation Limited during the year. Zenith Aviation Limited has been presented as a discontinued operation in the consolidated profit and loss account and contributed a loss of £1,324,931 to the Group's total loss for the year. As with the prior year, the results include a depreciation charge of £205,902 (2024: £205,905) following the reclassification of a subsidiary’s freehold investment property to owner-occupied freehold land and buildings as a result of its occupation by another Group entity. This reclassification affects the accounting treatment of the property and the availability of indexation relief on any future disposal.

Group revenues dropped to £28,446,304 (2024: £30,211,543), with gross profit margins increasing to 31.7% (2024: 23.4%). While revenue levels are lower year on year, tighter controls over cost of sales has contributed to an improved gross profit margin. Administrative expenses have also been tightly controlled and have increased only marginally by £232,337. Administrative expenses of continuing operations have decreased by £421,757. The Group also recognised an unrealised fair value loss on investment properties of £115,000 (2024: £Nil). These impairments reflect tenancy positions at the signing date of this report. Management intends to realise maximum value on disposal by selling investment properties with vacant possession. The vacant possession value of £66,725,000 would give rise to a potential revaluation gain of £1,752,000.

Management continues to focus on cost efficiency, reviewing processes and exploring further opportunities for centralisation and synergies. Foreign exchange gains were reported by Air Charter Club Limited £2,634 and Zenith Aircraft Limited £31,315 on translation of USD aircraft loans. The Group continues to utilise hedging strategies to mitigate exposure to volatile exchange rates.

The Group reported a total comprehensive loss of £11,779,021 (2024: £15,768,075), resulting in a shareholders’ deficit of £116,830,320 on 31 March 2025 (2024: £105,140,729).

As part of its ongoing restructuring activities, the Group completed the disposal of Zenith Aviation Limited in March 2025, to a third party.

A group subsidiary, Connect Centre Limited, sold its sole property on 2 September 2024 for consideration of £2.8m resulting in a loss on disposal of £112,898. As a result, the company has plans to cease trading and the directors have resolved that they do not consider the company to be a going concern.

ARMATIRE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

 

Administration

A wholly owned subsidiary, SQIB Limited, entered administration on 7th November 2024, exiting administration on 23rd December 2024, with control being handed back to the directors. This process commenced because of key secured creditor, holding a qualifying floating charge over the assets of SQIB Limited, appointing administrators in relation to a secured debt. The administration related only to SQIB Limited, and not any of its subsidiaries.

The strategy within the administration process was always to best preserve the value of the business and achieve the purpose of administration whilst achieving the best possible outcome for creditors. The process also enabled the business to strategically negotiate with the key creditor, allowing the business to successfully move the facility to a new creditor with less onerous conditions.

Following various investigations by the administrator in relation to information provided by the business, it was clear that with this key creditor being replaced with an alternative lender that the level of non-related debt was manageable, and that the business was therefore not insolvent. The administrator found no issues in connection with the way SQIB Limited was run. This further enabled the administrators to agree the overall solvency and exit strategy, which was for SQIB Limited to exit Administration and control of SQIB Limited be handed back to the Directors as soon as possible. An application to Court was made and approved. The administration ended with effect from 23 December 2024.

 

Going concern

The group's business activities, together with the factors likely to affect its future development, performance and position are set out in this Strategic Report, which also refers to the group's financial risk management objectives, including exposure to liquidity risk. The group meets its day-to-day working capital requirements through the support of its shareholders and external borrowings.

At the reporting date, the Group's external bank borrowings amounted to £104,442,811 (2024: £106,434,155) including a facility of £61,128,436 which was subject to a standstill arrangement with the lender. The directors are currently engaged in discussions with the lender regarding revised terms and the refinancing of this facility. As at the date of approval of these financial statements, these discussions remain ongoing and the directors are continuing to work closely with the lender to agree revised arrangements.

While the directors remain confident that a satisfactory outcome will be achieved, they recognise that the successful conclusion of these discussions is not wholly within the Group's control and therefore represents a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern.

The financial statements have been prepared on the going concern basis as the director and majority shareholder K R Spencer has undertaken to provide financial support, as required, to enable the group to continue to trade for a period of at least 12 months from the date of approval of these statements.

Should the group be unable to meet its liabilities as they fall due, adjustments would have to be made to restate fixed assets as current assets and reduce the value of assets to their recoverable amounts and to provide for any further liabilities as they arise and this gives rise to a material uncertainty in respect of going concern.

ARMATIRE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Principal risks and uncertainties

The process of risk acceptance and risk management is addressed through a framework of procedures and internal controls which are subject to Board approval and ongoing review by management and risk management. Compliance with regulation, legal and ethical standards is a high priority for the company and group, and the compliance team and finance department take on an important oversight role in this regard. The Board is responsible for satisfying itself that a proper internal control framework exists to manage financial risks and that controls operate effectively.

The principal risks to the group are factors that affect property valuations and rental income streams such as high inflation and the cost-of-living crisis mentioned below. This would have an impact on Bewl Events & Waterpark Limited, Bishops UK Limited, Connect Centre Limited, Goswell Properties Limited, 55VS No 2 Limited, VS 109 Limited, VS 203 Limited, VS 403 Limited, VS 602 Limited, Jeensbannet Investments Limited and could affect revenue within Integra Property Management Limited.

Salomons UK Limited faces further risk from increasing local competition in hotel accommodation, venue, and room hire markets, alongside the wider economic pressures. Similarly, Zenith Aviation Limited is particularly exposed to global fuel price increases - exacerbated by inflation and the ongoing war in Ukraine, which may reduce gross profit margins. Rising utility costs also pose a challenge across the Group’s business.

ARMATIRE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Economic conditions

The Consumer Prices Index (CPI) rose by 2.8% in the 12 months to May 2026. Persistent inflation and the continued high cost of living continue to influence consumer spending behaviour in the UK and globally. Ongoing geopolitical uncertainty, including the wars in Ukraine and the Middle East, has contributed to volatility in global energy markets, including fuel prices.

Management is actively monitoring inflation, energy prices and broader cost-of-living pressures. During the year, the aviation division was particularly impacted by rising fuel costs, which materially reduced gross profit margins. As a result, and in line with the Group’s strategy to step away from the aviation sector and focus resources on its remaining core operations, Zenith Aviation Limited was disposed of in March 2025. Management subsequently made the decision in March 2026 to cease trading within The Air Charter Club Limited with immediate effect. Zenith Aircraft Limited, sold its two aircraft on 25 June 2024 and 1 July 2025 for consideration of $6m and $6.5m, respectively.

The leisure division, including Salomons UK Limited and Bewl Water, has felt the impact of rising energy prices and inflation. As weddings and events are often booked well in advance, there can be a delay before cost increases are reflected in revenue, temporarily affecting margins. To address this, management has undertaken detailed profitability analysis to ensure events remain competitively priced while contributing to profitability. This initiative has led to notable improvement over the past 12 months.

Management is also working to reduce Bewl Water’s reliance on summer trade by expanding off-season activities. A new seasonal attraction, “Christmas at Bewl”, was successfully launched in December 2023 and has seen continued growth in December 2024 and 2025.

In the property division, income remains safeguarded by legally binding lease agreements. However, short-term cash flow can be affected by lease deferrals. Shifts in working patterns have created medium- to long-term uncertainty regarding demand for office space, with potential implications for property valuations and sustainable rental income. Encouragingly, recent trends suggest a gradual return to office-based or hybrid working models by many businesses.

To mitigate the effects of current economic conditions, management have implemented several strategies including reviewing the Group’s cost base, centralising support functions, hedging exchange rate exposure, and renegotiating third-party loan terms. Cash flow forecasting, both short- and long-term, continues to be a priority, with significant capital events planned to generate material net proceeds. While uncertainty remains around geopolitical and economic issues, the directors are confident in the Group’s long-term strategy and the successful delivery of planned capital events.

In the unlikely event that these capital events do not materialise as expected, there may be an adverse impact on the Group’s cash position and its ability to service debt interest payments. Therefore, the director K R Spencer is committed to supporting all the Armatire subsidiary companies and this is expected to continue for the foreseeable future.

Interest rates and exchange rates

Several Armatire subsidiary companies maintain bank and other loan facilities to finance previous acquisitions of businesses and properties. These facilities are subject to interest charges and are therefore sensitive to changes in the Bank of England base rate and/or the LIBOR.

Loans used to finance aircraft acquisitions are denominated in US dollars, as are a significant proportion of aircraft part purchases. Consequently, both cash flow and loan balances are exposed to exchange rate volatility - particularly the risk posed by a strengthening US dollar or a weakening pound sterling. To manage this, the Group continues to employ appropriate foreign exchange hedging strategies. By July 2025, Zenith Aircraft Limited had sold its remaining aircraft, enabling the Group to fully repay its remaining US dollar-denominated loans.

ARMATIRE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Financial risk management objectives

The group is exposed to financial risk through its financial assets and financial liabilities. In particular, the key

financial risk is that the proceeds from financial assets are not sufficient to fund obligations as they fall due.

 

Credit risk - Credit risk is that the customer will be unable to pay amounts in full when due. The group manages this risk by reviewing suitable credit terms for each new customer and after suitable checks have been performed.

 

Cash flow risk - Cash flow risk is that the group will not have sufficient cash resources to meet its obligations as they fall due, in particular, interest charges and loan repayments. The group manages this risk through efficient working capital management and monitors its bank balances daily.

 

Interest rate risk – Interest rate risk is the risk that the group’s borrowing costs will increase significantly and as a result the group will not be able to meet its obligations on its bank and other loan facilities. The group manages this risk by regularly reforecasting cash flows using the latest interest rates and by using foreign exchange hedging techniques on its USD interest obligations.

 

Foreign exchange risk – Foreign exchange risk is the risk that the group will not have sufficient resources to meet its foreign currency payment obligations due to the volatile exchange rate. Management is mitigating this risk using exchange rate hedging techniques.

Key performance indicators

The group closely monitors its performance against a series of measures on a monthly and year-to-date basis. These cover key aspects of the business operations including debtors, creditors, expenses, and cash flow. Expenses are monitored monthly by expense type and cash flow is monitored daily.

The group also monitors turnover, gross profit margin and operating profit/(loss). For the subsidiary company that provides hotel accommodation, its key performance indicator is to monitor occupancy as well as KPIs on number of covers in its restaurants and bars. For the subsidiary that provides charter flights, its key performance indicator is the number of charters and number of non-flying days. In addition, for the subsidiaries that invest and develop property they monitor the investment property valuations for capital growth.

2025                2024

£     £

Group turnover

28,446,304

30,211,543

Group gross profit

9,024,790

7,057,851

Group loss before taxation

(11,902,489)

(15,255,756)

 

For the year ended 31 March 2025, the group’s gross profit percentage was 31.7% (2024: 23.4%).

2025                 2024

£                 £

Group net current liabilities    (186,190,340)            (195,382,544)

Group net liabilities        (116,830,320)            (105,140,729)

The group’s net liabilities have increased from the prior year by £11,689,591. Losses incurred by SQIB Limited, Zenith Aviation Limited, Salomons UK Limited, Bishops UK Limited and Connect Centre Limited have contributed to the deterioration of the net balance sheet position.

For each of the subsidiary companies within the group, the level of trade debtors is monitored on a regular basis, and each review examines the ageing of the debt to ensure that the debtor days does not exceed an excessive level. Management also monitors the level of trade creditors on a regular basis with the aim to maximise the level of credit available to the group within normal credit terms offered to it by suppliers.

Non-financial key performance indicators

The Strategic report does not include any non-financial key performance indicators as the directors consider it is not necessary for an understanding of the development, performance or position of the group's business.

ARMATIRE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Future outlook

In April 2024, management decided to cease trading in One Media Creative UK Limited. On 2 September 2024, the Group completed the sale of the Connect Centre property. In July 2025, Zenith Aircraft Limited sold its one remaining aircraft. In March 2026, management made the decision to cease trading within The Air Charter Club Limited, and close down the brokerage with immediate effect. As a result, One Media Creative UK Limited, Connect Centre Limited, Zenith Aircraft Limited and The Air Charter Club Limited are no longer a going concern. Armatire Limited will continue to be a holding company for all its other subsidiaries. No acquisitions of companies are planned at the time of publishing these financial statements. The Group’s strategy is to step away from the aviation sector and focus resources on its remaining core operations.

Management continues to focus on maximising revenue in Salomons UK Limited by increasing the volume of wedding bookings, event bookings, and restaurant/bar sales. In addition, management has conducted a comprehensive review of event pricing, implementing a new process to ensure stringent cost control and the maximisation of margins. Management is also continuing to market the site as a country getaway, with several short-term lets available. Management have reviewed any loss-making parts of each operation and in most cases removed them. There has been additional focus on squeezing value from existing assets to maximise profits without additional capital expenditure. There are also plans to further expand the “Christmas at Bewl Water” attraction into December 2026 and beyond. The attraction was successfully launched in December 2023, and has continued to grow across December 2024 and 2025.

Integra property management limited (“IPM”) (trading as Presence & Co) profits are continuing to grow by expanding its customer base. Presence & Co. Estate Agents Limited (previously IPM Residential and Commercial Lettings Limited) continues to support IPM business by managing the existing property portfolio in house, reducing fees and utilising IPM specialist, departmental knowledge across facilities, finance and health and safety.

Management is investing in modernising the website of E.J. Markham & Son Limited (“EJM”), which will be upgraded in two phases. Phase 1 is complete and allows customers to view all items for sale online, prior to visiting the store. Phase 2 will include the buy and pawn online functionality and will significantly expand EJM’s customer base. The website is expected to launch before December 2026 to capitalise on the Christmas season.

Businesses across the Group are continuing the good discipline and cost cutting that was necessary following the Covid-19 lockdowns, and into the uncertain economic climate, to operate more efficiently.

Post balance sheet events

A group subsidiary, Zenith Aircraft Limited, sold its one remaining aircraft after the year end on 1 July 2025 for consideration of $6.5m. Accordingly, it's financial statements have been prepared on a basis other than going concern.

A group subsidiary, The Air Charter Club Limited ceased to trade in April 2026. Accordingly, it's financial statements have been prepared on a basis other than going concern.

A group subsidiary, Bishops UK Limited, sold Hangar 528 after the year end on 20 May 2025 for proceeds of £800,000 and Mill Farm Unit 4 on 11 May 2026 for £512,000.

 

On behalf of the board

M Brittain
Director
10 July 2026
ARMATIRE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 13.

No ordinary dividends were paid (2023: £nil). The directors do not recommend payment of a further dividend (2023: £nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Spencer
M Brittain
Auditor

The auditor, Mercer & Hole LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Disclosure of information in the strategic report

Matters required by Schedule 7 of the large and medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 has been included in the separate Strategic Report in accordance with section 414c(11) of the Companies Act 2006.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
M Brittain
Director
10 July 2026
ARMATIRE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARMATIRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARMATIRE LIMITED
- 9 -

Qualified opinion

We have audited the financial statements of Armatire Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

Basis for qualified opinion

We were not able to obtain reconciled balance confirmations or legal documentation from related party debtors and creditors totalling £341,292 (2024: £9,943) and £1,870,706 (2024: £2,996,631) respectively as at 31 March 2025 in respect of a group subsidiary, Integra Property Investments Limited ("IPML"). Consequently, we were not able to satisfy ourselves by alternative procedures as to the completeness and accuracy of these debtors and creditors included in the IPML balance sheet. As a result, we were unable to determine whether any adjustment to this amount was necessary.

 

In addition to the above, we were not able to obtain balance confirmations or legal documentation from third party debtors totalling £10,725,155 (as further explained in note 19) as at 31 March 2025 in respect of group subsidiary, Lustrum Investments Limited (“LIL”). Consequently, we were unable to obtain sufficient appropriate audit evidence, including through alternative procedures, to satisfy ourselves as to the existence and accuracy of these debtor balances included within the balance sheet. Accordingly, we were unable to determine whether any adjustment to this amount was necessary.

 

In the prior year, we were similarly unable to obtain sufficient appropriate audit evidence in respect of third party debtors totalling £10,269,178, and our audit opinion for that year was modified in respect of this matter. The balance at 31 March 2025 includes additional amounts of £455,977 relating to debtor balances for which sufficient appropriate audit evidence in respect of existence and accuracy has not been obtained in the current year.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

ARMATIRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMATIRE LIMITED
- 10 -

Material uncertainty related to going concern

We draw attention to note 1.4 in the financial statements concerning the group’s and the company’s ability to continue as a going concern.

 

The group made a loss before taxation of £11,902,489 (2024: £15,255,756) during the year ended 31 March 2025. At 31 March 2025 the group had net current liabilities of £186,190,340 (2024: £195,382,544) and net liabilities of £116,830,320 (2024: £105,140,729).

The Group and the Company remain reliant on the ongoing support of third-party lenders, related parties and shareholders in order to continue trading and meet their liabilities as they fall due. This support includes existing loan facilities not being recalled and the standstill period on a significant borrowing facility being extended until successful refinancing arrangements are in place. In addition, the successful completion of a number of capital events is required to meet debt repayments that either fall due within 12 months of the date these financial statements are approved or have already fallen due prior to their approval. Ongoing support from existing lenders is dependent upon the Group and the Company remaining in good standing with those lenders, including in circumstances where loan covenants have been breached but have not been enforced. The directors therefore remain reliant on the successful refinancing and extension of existing borrowing facilities, together with the continued support of lenders, related parties and shareholders, to enable the Group and the Company to continue as going concerns and to meet their liabilities as they fall due.

As stated in Note 1.4, these events or conditions, along with the other matters explained therein, indicate that a material uncertainty exists that may cast significant doubt on the company’s and the group’s ability to continue as a going concern. Our opinion is not qualified in respect of this matter.

 

Notwithstanding the above, in auditing the financial statements we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ARMATIRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMATIRE LIMITED
- 11 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

ARMATIRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMATIRE LIMITED
- 12 -

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anil Kapoor (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
Trinity Court
Church Street
Rickmansworth
WD3 1RT
10 July 2026
ARMATIRE LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Continuing
Discontinued
31 March
Continuing
Discontinued
31 March
operations
operations
2025
operations
operations
2024
Notes
£
£
£
£
£
£
Turnover
3
15,407,821
13,038,483
28,446,304
16,854,060
13,357,483
30,211,543
Cost of sales
(8,263,984)
(11,157,530)
(19,421,514)
(10,204,264)
(12,949,428)
(23,153,692)
Gross profit
7,143,837
1,880,953
9,024,790
6,649,796
408,055
7,057,851
Administrative expenses
(9,448,163)
(3,205,884)
(12,654,047)
(9,869,920)
(2,551,790)
(12,421,710)
Other operating income
9,439
-
9,439
462,569
-
462,569
Bad and doubtful debts
-
-
-
(1,551,082)
-
(1,551,082)
Share of results of associates and joint ventures
-
-
-
0
82,370
-
82,370
Interest receivable and similar income
7
88,224
-
88,224
418,415
-
418,415
Interest payable and similar expenses
8
(8,078,155)
-
(8,078,155)
(7,234,910)
174,164
(7,060,746)
Gain on disposal of subsidiary
28
268,289
-
268,289
777,947
-
777,947
Other gains and losses
9
(247,279)
-
(247,279)
-
-
Fair value losses on investment properties
15
(313,750)
-
(313,750)
(3,149,750)
-
(3,149,750)
Gain on disposal of associate undertakings
-
-
-
128,380
-
128,380
Loss before taxation
(10,577,558)
(1,324,931)
(11,902,489)
(13,286,185)
(1,969,571)
(15,255,756)
Tax on loss
11
(14,544)
-
(14,544)
(45,331)
-
(45,331)
Loss for the financial year
27
(10,592,102)
(1,324,931)
(11,917,033)
(13,331,516)
(1,969,571)
(15,301,087)
Loss for the financial year is attributable to:
- Owners of the parent company
(9,312,999)
(12,943,186)
- Non-controlling interests
(2,604,034)
(2,357,901)
(11,917,033)
(15,301,087)
ARMATIRE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
£
£
Loss for the year
(11,917,033)
(15,301,087)
Other comprehensive income
Revaluation of tangible fixed assets
138,012
(466,988)
Total comprehensive income for the year
(11,779,021)
(15,768,075)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(9,209,490)
(13,293,427)
- Non-controlling interests
(2,569,531)
(2,474,648)
(11,779,021)
(15,768,075)
ARMATIRE LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
8,441
11,175
Tangible assets
13
20,125,965
25,264,329
Investment properties
15
64,973,000
68,276,750
Investments
14
6,360,276
6,360,276
91,467,682
99,912,530
Current assets
Stocks
19
759,985
1,078,647
Debtors falling due after more than one year
20
-
0
32,907
Debtors falling due within one year
20
72,915,187
68,088,946
Cash at bank and in hand
279,964
3,782,365
73,955,136
72,982,865
Creditors: amounts falling due within one year
21
(260,145,476)
(268,365,409)
Net current liabilities
(186,190,340)
(195,382,544)
Total assets less current liabilities
(94,722,658)
(95,470,014)
Creditors: amounts falling due after more than one year
22
(17,961,708)
(5,524,761)
Provisions for liabilities
Deferred tax liability
24
4,145,954
4,145,954
(4,145,954)
(4,145,954)
Net liabilities
(116,830,320)
(105,140,729)
Capital and reserves
Called up share capital
26
9,354
9,354
Revaluation reserve on investment properties
27
2,510,235
2,087,223
Capital contribution
27
4,946,149
4,946,149
Profit and loss reserves
27
(105,718,846)
(96,086,344)
Equity attributable to owners of the parent company
(98,253,108)
(89,043,618)
Non-controlling interests
(18,577,212)
(16,097,111)
(116,830,320)
(105,140,729)
ARMATIRE LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 16 -
The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
10 July 2026
M Brittain
Director
ARMATIRE LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 17 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
19,991,014
19,991,014
Current assets
Debtors
20
2,212,157
4,513,784
Cash at bank and in hand
-
0
3,506,372
2,212,157
8,020,156
Creditors: amounts falling due within one year
21
(65,688,868)
(70,536,262)
Net current liabilities
(63,476,711)
(62,516,106)
Net liabilities
(43,485,697)
(42,525,092)
Capital and reserves
Called up share capital
26
9,354
9,354
Profit and loss reserves
27
(43,495,051)
(42,534,446)
Total equity
(43,485,697)
(42,525,092)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £960,605 (2024 - £10,818,326 loss).

The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
10 July 2026
M Brittain
Director
Company registration number 09940284 (England and Wales)
ARMATIRE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
Share capital
Revaluation reserve
Capital contribution
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
£
Balance at 1 April 2023
9,354
2,437,464
-
(83,143,158)
(80,696,340)
(12,842,793)
(93,539,133)
Year ended 31 March 2024:
Loss for the year
-
-
-
(12,943,186)
(12,943,186)
(2,357,901)
(15,301,087)
Other comprehensive income:
Revaluation of tangible fixed assets
-
(466,988)
-
-
(466,988)
-
(466,988)
Amounts attributable to non-controlling interests
-
-
-
116,747
116,747
(116,747)
-
Total comprehensive income
-
(466,988)
-
(12,826,439)
(13,293,427)
(2,474,648)
(15,768,075)
Transfers
-
-
4,946,149
(116,747)
4,829,402
-
4,829,402
Disposal of subsidiary
-
-
-
-
-
(779,670)
(779,670)
Other movements
-
116,747
-
-
116,747
-
116,747
Balance at 31 March 2024
9,354
2,087,223
4,946,149
(96,086,344)
(89,043,618)
(16,097,111)
(105,140,729)
Year ended 31 March 2025:
Loss for the year
-
-
-
(9,312,999)
(9,312,999)
(2,604,034)
(11,917,033)
Other comprehensive income:
Revaluation of tangible fixed assets
-
138,012
-
-
138,012
-
138,012
Amounts attributable to non-controlling interests
-
-
-
(34,503)
(34,503)
34,503
-
Total comprehensive income
-
138,012
-
(9,347,502)
(9,209,490)
(2,569,531)
(11,779,021)
Transfers
-
285,000
-
(285,000)
-
-
-
Disposal of subsidiary
-
-
-
-
-
89,430
89,430
Balance at 31 March 2025
9,354
2,510,235
4,946,149
(105,718,846)
(98,253,108)
(18,577,212)
(116,830,320)
ARMATIRE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
9,354
(31,716,120)
(31,706,766)
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
(10,818,326)
(10,818,326)
Balance at 31 March 2024
9,354
(42,534,446)
(42,525,092)
Year ended 31 March 2025:
Loss and total comprehensive income for the year
-
(960,605)
(960,605)
Balance at 31 March 2025
9,354
(43,495,051)
(43,485,697)
ARMATIRE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
447,626
4,774,770
Interest paid
(2,629,334)
(2,552,451)
Net cash (outflow)/inflow from operating activities
(2,181,708)
2,222,319
Investing activities
Proceeds from disposal of business
1
-
Cash transferred on disposal of subsidiary
(84,204)
-
Purchase of intangible assets
-
(6,769)
Purchase of tangible fixed assets
(502,025)
(344,039)
Proceeds from disposal of tangible fixed assets
4,573,316
6,282,561
Proceeds from disposal of investment property
2,877,102
7,275,000
Proceeds from disposal of subsidiaries, net of cash disposed
-
5,953,884
Proceeds from disposal of associates
-
1,400,000
Directors' loan account movement
(18,599,155)
-
Proceeds from loan
15,446,000
-
Interest received
-
0
46,061
Net cash generated from investing activities
3,711,035
20,606,698
Financing activities
Proceeds from new bank loans
15,000,000
-
Repayment of bank loans
(20,083,206)
(20,436,864)
Net cash used in financing activities
(5,083,206)
(20,436,864)
Net (decrease)/increase in cash and cash equivalents
(3,553,879)
2,392,153
Cash and cash equivalents at beginning of year
3,782,365
1,390,212
Cash and cash equivalents at end of year
228,486
3,782,365
Relating to:
Cash at bank and in hand
279,964
3,782,365
Bank overdrafts included in creditors payable within one year
(51,478)
-
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
1
Accounting policies
Company information

Armatire Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 45 Westerham Road, Bessels Green, Sevenoaks, Kent, TN13 2QB.

 

The group consists of Armatire Limited and all of its subsidiaries as outlined in note 15.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Reduced disclosures

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Armatire Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

1.4
Going concern

The group made a loss before taxation of £11,902,489 (2024: £15,255,756) during the year ended 31 March 2025. At 31 March 2025 the group had net current liabilities of £186,190,340 (2024: £195,382,544) and net liabilities of £116,830,320 (2024: £105,140,729) which included £158,695,262 (2024: £151,541,304) due to related parties and £52,984,706 (2024: £53,538,272) due from related parties.

At 31 March 2025, the company had net current liabilities of £63,476,711 (2024: £62,516,106) including £2,169,667 (2024: £1,463,287) due from group companies and related parties.

At the reporting date, the Group's external bank borrowings amounted to £104,442,811 (2024: £114,840,553), including a facility of £61,128,436 which was subject to a standstill arrangement with the lender. The directors are currently engaged in discussions with the lender regarding revised terms and the refinancing of this facility. As at the date of approval of these financial statements, these discussions remain ongoing and the directors are continuing to work closely with the lender to agree revised arrangements.

While the directors remain confident that a satisfactory outcome will be achieved, they recognise that the successful conclusion of these discussions is not wholly within the Group's control and therefore represents a material uncertainty that may cast significant doubt on the Group's ability to continue as a going concern.

Additionally, the Group has a balance of £119,407,901 (2024: £106,434,155) due to a related party. This facility was extended with revised terms such that it is now repayable in full in July 2029. Although the facility retains a repayable-on-demand clause, it is not expected to be enforced, given the unique nature of the underlying related party arrangements.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -

The directors have assessed the impact of inflationary pressures and the ongoing cost of living and energy crises in the UK, which have affected short-term performance as outlined in the Strategic Report on page 1. In response, a number of cost-reduction measures have been implemented to improve operational efficiency and profitability.

Despite these efforts, forecasts indicate that the Group and company will continue to make operating losses for the foreseeable future. Some loan agreements contain repayment schedules that are contingent on successful completion of capital events. The directors remain confident that these events will materialise as planned. However, in the event some or all of these events do not come to fruition, there would be a negative impact on the Group’s cash flow and its ability to meet debt repayment obligations.

In view of these uncertainties, the shareholders have reaffirmed their ongoing commitment to financially support all SQIB subsidiary companies, and this support is expected to continue for the foreseeable future.

The financial statements have been prepared on a going concern basis, which assumes that the Group and the Company will continue in operational existence for at least twelve months from the date of approval of these financial statements. This assessment is dependent on the Group and the Company continuing to meet their day-to-day working capital requirements.

The majority shareholders have provided confirmation of their intention to continue supporting the Group and the Company financially for a period of at least twelve months from the date of approval of these financial statements. This support is intended to ensure that the Group and the Company can meet their obligations as they fall due. However, if such financial support were to be withdrawn or not materialise, there is a risk that the Group and the Company may be unable to meet their liabilities as they fall due.

While the availability of this funding is not guaranteed, the directors have a reasonable expectation that adequate resources will be available to enable the Group and the Company to continue operating. In the event that debt funding is not secured as planned, the Company would be required to seek alternative sources of finance, which may prove challenging to obtain within a short timeframe.

Accordingly, these circumstances represent a material uncertainty that may cast significant doubt upon the Group’s and the Company’s ability to continue as a going concern. If the Group and the Company are unable to secure the necessary funding, they may be unable to realise their assets and discharge their liabilities in the normal course of business.

Nevertheless, based on the forecasts, ongoing shareholder support, and management’s plans to secure additional funding, the directors have a reasonable expectation that the Group and the Company will continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing these financial statements. As such, the financial statements do not include any adjustments that would be required if the Group or the Company were unable to continue as a going concern.

 

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
1.5
Revenue

The turnover shown in the profit and loss account is exclusive of Value Added Tax and represents amounts receivable in respect of rental income, property management fees, hotel accommodation, food and beverage sales, venue hire and aircraft leasing services provided during the period. Revenue is recognised when the amount of revenue can be reliably measured at the point when goods and services have been provided.

Aircraft leasing services revenue is recognised at the point when charter flights services have been provided.

Income derived from hotel accommodation is recognised in the period when the customers stay, with any advanced bookings being deferred.

Income derived from food and beverage sales and leisure activities is recognised in the period at the point of sale except for any advanced bookings being deferred.

Income derived from venue hire is recognised in the period when the venue is provided, with any advanced bookings being deferred.

Rental income is recognised on a straight line basis over the period of the lease.

Property management fees are recognised in the period the service has been provided.

Income derived from pawnbroking is recognised in the profit and loss accounts as finance charge income earned over the period of the underlying loan agreements made principally in connection with pawnbroking.

Income derived from pawnbroking in relation to the sale of gold, watches and precious stones is recorded at the point of sale and recognised when the significant risks and rewards of ownership of the goods have passed to the buyer at the point of sale.

1.6
Intangible fixed assets - goodwill

Goodwill is capitalised and written off evenly over 5 years as in the opinion of the directors, this represents the period over which the goodwill is expected to give rise to economic benefits.

 

Negative goodwill arises when the fair value of the consideration for an acquired undertaking, or acquired trade and assets, is less than the fair value of the separable net assets. The amount up to the value of the non-monetary assets acquired is credited to the profit and loss account in the period in which those non-monetary assets are recovered through depreciation or sale. Negative goodwill in excess of the fair values of the non-monetary assets acquired is credited to the profit and loss account in the periods expected to benefit, which the director considers to be 5 years.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
33% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 25 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold land and buildings
86 years straight line
Leasehold improvements
20% straight line
F&F, P&M and Hotel Equipment
10% - 25% straight line
Office and IT equipment
10% - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Property rented to a group entity is accounted for as tangible fixed assets.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 26 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 27 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 28 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 29 -
1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group's and company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The director does not consider there to be estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment properties

The key accounting estimate in preparing these financial statements relates to the carrying value of the investment properties which are stated at fair value. The group uses lease terms, market conditions and sales prices based upon known market transactions for similar properties as a basis for determining the directors' estimation of the fair value of the investment properties. However, the valuation of the group's investment properties is inherently subjective, as it is made on the basis of valuation assumptions which may in future not prove to be accurate. In addition, the deferred tax liabilities recognised in respect of the fair values gains and losses on these investment properties are assessed on the basis of assumptions regarding the future, the likelihood that assets will be realised and liabilities will be settled, and estimates as to the timing of these future events and as to the future events and as to the future tax rates that will be applicable.

Carrying value of investments in subsidiaries and goodwill

The recoverable amount of goodwill and investments in subsidiaries is based on value in use which requires estimates in respect of the allocation of goodwill to cash generating units within each subsidiary undertaking, and associated forecast income and expenditure. Management prepare regular forecasts and utilise these to determine the presence of impairment factors which would impact the carrying value of goodwill or investments in subsidiaries. During the year, the company incurred an impairment loss relating to investment in subsidiaries of £753,844 (2024: £9,685,427).

Recoverability of amounts due from group and related parties

The directors consider the amounts due to the company from other group companies and related parties to be fully recoverable based on the support provided by the group and its controlling shareholders.

Recoverability of other debtors

The directors consider the amounts due from other debtors to be fully recoverable.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Property development, investment and management
8,278,221
9,120,201
Jet investment and charter service
13,305,285
13,254,787
Provision of hotel accommodation, venue hire and food and drink
5,266,997
5,022,775
Rental income
883,032
1,862,020
Advertising, publishing and PR services
96,187
360,575
Pawnbrokers
616,582
591,185
28,446,304
30,211,543

The group’s turnover is generated solely from its activities in the United Kingdom.

Included in the Aircraft maintenance and charter service turnover is £13,038,483 (2024: £13,357,483) relating to discounting operations.

4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses/(gains)
33,949
(15,274)
Depreciation of tangible fixed assets
1,257,819
1,798,159
Profit on disposal of tangible fixed assets
(252,436)
(1,224,333)
Loss on disposal of investment property
112,898
-
0
Amortisation of intangible assets
2,734
47,700
Release of negative goodwill
-
(1,311)
Legal and professional fees
1,415,504
2,140,986
Operating lease charges
290,501
537,669

Legal and professional fees total £1,415,504. Included in this are professional fees incurred in connection with the administration outlined in the Strategic Report . These costs include £300,383 for administrators' remuneration and insolvency-related professional services of £62,513.

5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,500
22,460
Audit of the financial statements of the company's subsidiaries
195,660
168,640
219,160
191,100
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Auditor's remuneration
(Continued)
- 31 -
For other services
Taxation compliance services
68,620
39,430
Other taxation services
8,000
-
All other non-audit services
43,220
39,330
119,840
78,760
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and charter staff
63
67
-
-
Catering and hospitality staff
107
108
-
-
Administrative staff
68
103
-
-
Retail and hospitality staff
5
12
-
-
Total
243
290
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
8,022,486
8,066,274
-
0
-
0
Social security costs
860,061
873,416
-
-
Pension costs
199,704
446,201
-
0
-
0
9,082,251
9,385,891
-
0
-
0

The average number of persons employed by the company during the year, including the directors, amounted to nil (2024: nil). The aggregate payroll costs incurred during the period was £nil (2024: £nil).

 

During the period the directors received no remuneration in respect of qualifying services (2024: none).

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
7,036
8,528
Other interest income
81,188
409,887
Total income
88,224
418,415
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Interest receivable and similar income
(Continued)
- 32 -
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,036
8,528
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
7,817,373
6,432,207
Other interest on financial liabilities
245,630
628,539
8,063,003
7,060,746
Other finance costs:
Other interest
15,152
-
Total finance costs
8,078,155
7,060,746

During the prior year, the terms of an interest bearing loan with a related party were modified to reduce the interest payable of 6% to nil, with retrospective application. As a result, all interest previously accrued up to 31 March 2024 has been reversed resulting in a credit to a capital contribution reserve of £4.9m.

9
Other gains and losses
2025
2024
£
£
Amounts written off current loans
(247,279)
-

Amount written off current loans of £247,279 relates to interest on a loan with a related party that is no longer recoverable.

10
Discontinued operations
Zenith Aviation Limited

On 22 March 2025, the group disposed of its entire interest in Zenith Aviation Limited for a consideration of £1. Zenith Aviation Limited carried out a substantial part of the group’s aviation operations. The disposal was undertaken as part of management’s strategy to focus on the group’s core remaining business.

 

The results of the discontinued operation have been presented separately on the face of the group statement of comprehensive income.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
9,500
Adjustments in respect of prior periods
(1,159)
(206)
Total UK current tax
(1,159)
9,294
Foreign current tax on profits for the current period
-
0
13,604
Adjustments in foreign tax in respect of prior periods
-
0
397,433
Total current tax
(1,159)
420,331
Deferred tax
Origination and reversal of timing differences
15,703
(375,000)
Total tax charge
14,544
45,331

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(11,902,489)
(15,255,756)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(2,975,622)
(3,813,939)
Effects of:
Expenses that are not deductible in determining taxable profit
2,240,679
1,029,077
Gains not taxable
(297,425)
713,511
Utilisation of tax losses not previously recognised
-
0
(1,751,690)
Change in unrecognised deferred tax assets
1,040,237
3,637,125
Adjustments in respect of prior years
(4,545)
397,433
Change in corporation tax rate
(264,424)
-
Group relief
(492,041)
(178,422)
Permanent capital allowances in excess of depreciation
-
63,809
Depreciation on assets not qualifying for tax allowances
23,207
-
0
Other permanent differences
567,975
865
Chargeable gain
-
0
(31,845)
Associates result reported net of tax
-
0
(20,593)
Transfer pricing adjustments
162,753
-
0
Capital gains differences
13,750
-
0
Taxation charge in the financial statements
14,544
45,331
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 34 -

During the year, the UK main rate of corporation tax was 25%.         

Deferred tax assets not recognised relating to trading losses brought forward in currently loss making subsidiary entities. At the year end, these losses total £22,881,317.

12
Intangible fixed assets
Group
Goodwill
Negative goodwill
Website
Total
£
£
£
£
Cost
At 1 April 2024
18,550,235
(16,217)
68,675
18,602,693
Disposals
(3,069,708)
-
0
(55,007)
(3,124,715)
At 31 March 2025
15,480,527
(16,217)
13,668
15,477,978
Amortisation and impairment
At 1 April 2024
18,550,235
(16,217)
57,500
18,591,518
Amortisation charged for the year
-
0
-
0
2,734
2,734
Disposals
(3,069,708)
-
0
(55,007)
(3,124,715)
At 31 March 2025
15,480,527
(16,217)
5,227
15,469,537
Carrying amount
At 31 March 2025
-
0
-
0
8,441
8,441
At 31 March 2024
-
0
-
0
11,175
11,175
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
F&F, P&M and Hotel Equipment
Office and IT equipment
Total
£
£
£
£
£
£
Cost
At 1 April 2024
10,228,720
6,662,537
2,559,706
14,685,325
171,107
34,307,395
Additions
-
0
27,459
103,655
333,688
37,223
502,025
Disposals
-
0
-
0
(54,911)
(7,142,109)
(79,074)
(7,276,094)
Revaluation
-
0
55,000
-
0
-
0
-
0
55,000
At 31 March 2025
10,228,720
6,744,996
2,608,450
7,876,904
129,256
27,588,326
Depreciation and impairment
At 1 April 2024
1,642,386
322,537
1,837,592
5,166,359
74,192
9,043,066
Depreciation charged in the year
205,902
83,150
340,363
590,298
38,106
1,257,819
Eliminated in respect of disposals
-
0
-
0
(17,585)
(2,692,413)
(45,514)
(2,755,512)
Revaluation
-
0
(83,012)
-
0
-
0
-
0
(83,012)
At 31 March 2025
1,848,288
322,675
2,160,370
3,064,244
66,784
7,462,361
Carrying amount
At 31 March 2025
8,380,432
6,422,321
448,080
4,812,660
62,472
20,125,965
At 31 March 2024
8,586,334
6,340,000
722,114
9,518,966
96,915
25,264,329
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

The historical cost of the freehold land and building is £3,249,220 (2024: £3,249,220).

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
13,630,814
13,630,814
Unlisted investments
6,360,276
6,360,276
6,360,200
6,360,200
6,360,276
6,360,276
19,991,014
19,991,014
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Fixed asset investments
(Continued)
- 36 -
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024 and 31 March 2025
6,360,276
Carrying amount
At 31 March 2025
6,360,276
At 31 March 2024
6,360,276

Other investments

The company holds investments in unquoted equity instruments which are held for long‑term investment purposes. No impairment losses were recognised during the year.

Included in other investments is an amount totalling £6,360,200 which relates to the shares in a related party.

 

Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024 and 31 March 2025
13,630,814
6,360,200
19,991,014
Carrying amount
At 31 March 2025
13,630,814
6,360,200
19,991,014
At 31 March 2024
13,630,814
6,360,200
19,991,014
15
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 April 2024
68,276,750
-
Disposals
(2,990,000)
-
Net gains or losses through fair value adjustments
(313,750)
-
At 31 March 2025
64,973,000
-
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Investment property
(Continued)
- 37 -

The company has no freehold investment properties.

During the year, Gerald Eve performed Red Book valuations on £62,823,000 of the investment property portfolio. Carter Jonas performed Red Book valuations on £2,150,000 of the investment properties. The valuations are based on the existing tenancies at the balance sheet date.

The directors have represented that they have historically sold properties on a vacant possession basis and will continue to do so in the future. If the properties were valued on a vacant possession basis it would be valued at £66,725,000 with an uplift of £1,752,000 to the value of the property with a corresponding unrealised gain recognised in the income statement.

Overall this resulted in an overall fair value loss of £313,750 (2024: £3,149,750) in the year.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Cadogan Holdings Limited
2)
Holding company
24,233,010 ordinary shares of £1 each
100.00
-
SQIB Limited
1)
Group investment and holding company
6,253,817 Ordinary A shares of £1 each
75.00
-
VS 109 Limited
1)
Property investment and development
1 ordinary share of £1 each
100.00
-
VS 203 Limited
1)
Property investment and development
1 ordinary share of £1 each
100.00
-
VS 403 Limited
1)
Property investment and development
1 ordinary share of £1 each
100.00
-
VS 602 Limited
1)
Property investment and development
1 ordinary share of £1
100.00
-
Zenith Property Holdings Limited
2)
Property holding and investment company
100 ordinary shares of £1 each
100.00
-
Zenith Longford Investments Limited
3)
Property holding and investment company
100 ordinary shares of £1 each
100.00
-
Bewl Events & Waterpark Limited
1)
Property investment and development
100 ordinary shares of £1 each
0
75.00
Bishops UK Limited
1)
Property investment and development
8,326,150 ordinary shares of £1 each
0
75.00
Connect Centre Limited
1)
Property investment and development
1 ordinary share of £1 each
0
75.00
Integra Property Management Limited
1)
Property management
1,200 ordinary shares of £1 each
0
75.00
Jeensbannet Investments Limited
1)
Property investment and development
300 ordinary shares of £1 each
0
100.00
The Air Charter Club Limited
1)
Jet aircraft investment
1 ordinary share of £1 each
0
75.00
Salomons UK Limited
1)
Provision of hotel accommodation, venue hire and food and beverage
1,000 ordinary shares of £1 each
0
75.00
55 VS No 1 Limited
1)
Property investment and development
1 ordinary share of £1 each
0
75.00
Zenith Aircraft Limited
1)
Jet aircraft investment
4 ordinary shares of £1 each
0
75.00
55 VS No 2 Limited
1)
Property investment and development
1 ordinary share of £1 each
0
75.00
55 VS HL N1 Limited
1)
Dormant company
1 ordinary share of £1 each
0
75.00
55 VS HL N2 Limited
1)
Dormant company
1 ordinary share of £1 each
0
75.00
55 VS UL N1 Limited
1)
Dormant company
1 ordinary share of £1 each
0
75.00
55 VS UL N2 Limited
1)
Dormant company
1 ordinary share of £1 each
0
75.00
E.J.Markham & Son Limited
1)
Pawnbrokers
6627 ordinary shares of £1 each
0
75.00
One Media and Creative UK Limited
1)
Provision of advertising, publishing and PR services
10,000 ordinary shares of £0.01 each
0
75.00
Lustrum Investments Limited
1)
Loan investment company
750 Ordinary shares of £1 each
75.00
-
Presence & co. Estate Agents Limited
1)
Property management
1 Ordinary share of £1 each
0
75.00
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
(Continued)
- 39 -
Zenith Strutton Ground Property Limited
3)
Property investment and development
Ordinary share capital
0
75.00
Zenith Strutton Ground Holdings Limited
3)
Property investment and development
Ordinary share capital
0
75.00

Registered office addresses (all UK unless otherwise indicated):

1)
45 Westerham Road, Sevenoaks, Kent TN13 2QB
2)
Montagu Pavilion, 8-10 Queensway, Gibraltar
3)
57/63 Line Wall Road, Gibraltar

The company being the ultimate parent company of the following subsidiaries has decided to take the exemption from audit for the year ended 31 March 2025 under sections 479A and 479C of the Companies Act 2006 and the company will provide a guarantee for all the liabilities of these subsidiaries as at 31 March 2025:

 

 

All subsidiaries disclosed above have the same registered office as the Company. On 22 March 2025, The Air Charter Club Limited, a wholly owned subsidiary undertaking, disposed of its 100% interest in Zenith Aviation Limited for consideration of £1. Consequently, Zenith Aviation Limited ceased to be an indirect subsidiary of the Group from that date.

17
Significant undertakings

The group also has significant holdings in undertakings which are not consolidated:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
32/34 Eagle Wharf Road Limited
1st Floor Cordy House, 87-95 Curtain Road, London, EC2A 3BS
Property investment
Ordinary
20.00
Rothbury Road Limited
1st Floor Cordy House, 87-95 Curtain Road, London, EC2A 3BS
Property investment
Ordinary
18.00
The aggregate capital and reserves and the profit for the year of the undertakings noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
32/34 Eagle Wharf Road Limited
(695,266)
3,155,496
Rothbury Road Limited
108,926
38,496

The group holds 20% of the nominal value of ordinary shares issued by 32/34 Eagle Wharf Road Limited and 18% of the shares issued by Rothbury Road Limited. 32/34 Eagle Wharf Road Limited is not accounted for as an associated undertaking because the group is not in a position to exercise significant influence.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 40 -
18
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
71,851,004
77,650,310
n/a
n/a
Equity instruments measured at cost less impairment
6,360,276
6,360,276
n/a
n/a
Carrying amount of financial liabilities include:
Measured at amortised cost
276,758,656
159,006,490
n/a
n/a
19
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Food and drink
50,001
13,968
-
-
Aviation consumables
-
365,641
-
-
Finished goods and goods for resale
709,984
699,038
-
0
-
0
759,985
1,078,647
-
-
20
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
413,388
1,320,768
-
0
-
0
Corporation tax recoverable
33,989
33,987
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
319,132
2,664,049
Other debtors
71,016,708
64,680,851
1,850,535
1,849,735
Prepayments and accrued income
1,451,102
2,037,637
42,490
-
0
72,915,187
68,073,243
2,212,157
4,513,784
Deferred tax asset (note 24)
-
0
15,703
-
0
-
0
72,915,187
68,088,946
2,212,157
4,513,784
Amounts falling due after more than one year:
Corporation tax recoverable
-
0
32,907
-
0
-
0
Total debtors
72,915,187
68,121,853
2,212,157
4,513,784
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Debtors
(Continued)
- 41 -

Company

Included in other debtors disclosed above are amounts of £1,686,457 (2024: £53,331,625) owed by related parties. The companies are related by virtue of being under common control of the directors.

 

Group

Included within other debtors are amounts of £31,496,981 (2024: £33,478,194) receivable from related parties. These balances are either related by virtue of being within the Armatire Group or due from entities with common directors and are considered related parties for the purposes of the financial statements.

 

Included within Other Debtors is an amount of £10,725,155 (2024: £10,269,178) owed by third parties. The shareholders have provided a signed legal documentation confirming that, in the event the debt is not recoverable, the shareholders have agreed to repay bad debts. Under the terms of an existing investment agreement with a related party who the company owes £119,407,901 (2025: £114,840,553) as included in other borrowings, amounts due become payable to the shareholders upon an exit event (such as the sale of the Armatire group or public offering), and any such unrecoverable amounts will be offset against proceeds of the sale to the shareholders accordingly.

21
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
86,532,616
100,909,429
-
0
16,075,448
Other borrowings
23
119,407,901
114,840,553
-
0
-
0
Trade creditors
2,405,194
4,305,317
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
41,501,445
25,882,258
Corporation tax payable
48,216
49,123
-
0
-
0
Other taxation and social security
1,277,784
847,507
-
0
-
0
Other creditors
47,442,319
44,179,715
24,087,424
28,487,604
Accruals and deferred income
3,031,446
3,233,765
99,999
90,952
260,145,476
268,365,409
65,688,868
70,536,262
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Creditors: amounts falling due within one year
(Continued)
- 42 -

Bank Loans

55VS No. 2 Limited

Included within bank loans is a loan balance of £11,033,405 (2024: £10,982,185). The loan is secured by way of a fixed and floating charge over all the property and undertaking of the subsidiary. The facility originally matured in December 2024 and bore interest at 2.75% per annum. Following the year end, revised terms were agreed extending the repayment date to 16 October 2025, with interest amended to 2.10% until 16 September 2025 and thereafter to the Bank of England base rate plus 4.5%. The loan was repaid in full on 28 November 2025 following refinancing with an alternative lender.

SQIB Limited

Included within bank loans are borrowings held by SQIB Limited comprising a loan of £6,779,503 due to NC Finance Limited, bearing interest at the Bank of England base rate plus 2%, and a loan of £61,128,436 due to Global Recovery Limited following refinancing completed during the year, bearing interest at the Bank of England base rate plus 4% per annum. Both facilities were repayable on 31 December 2029 at the reporting date. The loans are secured by fixed and floating charges over the assets of the Company and the Group and are subject to financial covenants. Certain covenant breaches arose during the year; however, the lenders did not exercise their rights to demand immediate repayment.                

Bishops UK Limited

Included within bank loans is a facility with Hampshire Trust Bank PLC with an outstanding balance of £2,024,235 (2024: £2,024,200). The loan bears fixed interest at 3.25% per annum and matures on 26 July 2031. The facility is secured over the subsidiary's property assets. During the year the subsidiary was in breach of a covenant relating to property values; however, the lender elected not to demand early repayment of the facility.

Zenith Aircraft Limited

Included within bank loans is a Lombard Asset Loan with an outstanding balance of £2,012,326, of which £942,269 is repayable within one year and £1,070,057 after more than one year. The facility bears interest at US LIBOR plus 2% per quarter and is secured by registered charges over the subsidiary's plant and machinery in favour of Lombard North Central Plc.

Jeensbannet Investments Limited

Included within bank loans is a facility of £15,000,000 secured by a first ranking legal charge over the investment property. Interest is charged at 1.75% above the lender's internal lending rate. The facility has a term of 16 years from April 2024 and is on an interest-only basis for the first 36 months from drawdown, with the option to apply for a further 36-month interest-only period.

VS Property Entities

Included within bank loans are facilities totalling £6,362,249 held by VS 602 Limited, VS 403 Limited, VS 203 Limited and VS 109 Limited. The facilities bear fixed interest at rates of up to 3.99% per annum and are secured by registered legal charges over the respective investment properties in favour of Hampshire Trust Bank PLC. The facilities are subject to loan-to-value and interest cover covenants. At the reporting date, VS 403 Limited, VS 203 Limited and VS 109 Limited were in breach of certain covenant requirements and, accordingly, the related borrowings have been classified as amounts falling due within one year, notwithstanding that repayment is contractually due after more than one year. VS 602 Limited was not in breach of its covenant requirements and therefore £1,891,616 of its borrowing has been classified as falling due after more than one year.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 43 -
22
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
17,961,673
5,524,726
-
0
-
0
Other creditors
35
35
-
0
-
0
17,961,708
5,524,761
-
0
-
0

During the year ended 31 March 2020, a bank loan was obtained by the Company for £16,000,000. As part of this agreement Credit Suisse held a charge over the investment property within Jeensbannet Investments Limited. This amount was settled during the prior year.

 

Included within amounts falling due after more than one year are bank loans of £17,961,673, comprising facilities held by Jeensbannet Investments Limited of £15,000,000 (2024: £nil), Zenith Aircraft Limited of £1,070,057 (2024: £3,550,466) and VS 602 Limited of £1,891,616 (2024: £1,974,260). These facilities are secured by charges over the respective subsidiaries' investment properties and business assets and bear interest at both fixed and variable rates. The loans are subject to customary banking covenants and mature more than twelve months after the reporting date. The directors have assessed covenant compliance at the reporting date and have classified the facilities as non-current liabilities accordingly.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
15,000,000
-
-
-
23
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
104,442,811
106,434,155
-
0
16,075,448
Bank overdrafts
51,478
-
0
-
0
-
0
Loans from related parties
119,407,901
114,840,553
-
0
-
0
223,902,190
221,274,708
-
16,075,448
Payable within one year
205,940,517
215,749,982
-
0
16,075,448
Payable after one year
17,961,673
5,524,726
-
0
-
0
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 44 -
24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
-
-
-
15,703
Revaluations on investment property
4,144,146
4,144,146
-
-
Other timing differences
1,808
1,808
-
-
4,145,954
4,145,954
-
15,703
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
4,130,251
-
Charge to profit or loss
15,703
-
Liability at 31 March 2025
4,145,954
-
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
199,704
446,201

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
9,354
9,354
9,354
9,354

The ordinary shares do not have the right to fixed income, each share carries the right to one vote at general meetings of the company.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 45 -
27
Reserves

Revaluation reserve - this records the value of investment property and tangible fixed asset fair value movements recognised in the profit and loss account to distinguish between distributable and non-distributable reserves. This is shown net of deferred tax where recognised.

 

Profit and loss account - this reserve records retained earnings and accumulated losses.

 

The capital contribution reserve comprises non‑repayable contributions made by shareholders which do not form part of share capital.

28
Disposals

On 22 March 2025 the group disposed of its 75% holding in Zenith Aviation Limited. Included in these financial statements are profits of £268,289 arising from the company's interests in Zenith Aviation Limited up to the date of its disposal.

Net assets disposed of
£
Cash and cash equivalents
84,204
Property, plant and equipment
199,702
Trade and other receivables
2,439,970
Trade and other payables
(3,081,594)
(357,718)
NCI share of net assets at disposal
89,430
Gain on disposal
268,289
Total consideration
1
The consideration was satisfied by:
£
Cash
1

Intercompany receivables of £13,857,330 were novated from Zenith Aviation Limited to SQIB Limited immediately prior to disposal. These balances were subsequently written off within SQIB Limited and therefore do not form part of the disposal net assets calculation.

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 46 -
29
Events after the reporting date

Post balance sheet events

 

 

 

 

The repayments were funded principally from the post year-end disposal of an aircraft owned by Zenith Aircraft Limited and the sale of Hangar 528 owned by Bishops UK Limited.

 

At 31 March 2025, the Group's external bank borrowings amounted to £104 million (2024: £106 million), including a facility of £61.1 million which remained subject to a standstill arrangement with the lender. The directors continue to engage with the lender regarding revised terms and the refinancing of this facility. As at the date of approval of these financial statements, discussions remain ongoing.

 

Whilst the directors remain confident that a satisfactory outcome will be achieved and that the Group will continue to have access to sufficient funding, the successful conclusion of these discussions is not wholly within the Group's control. Accordingly, these matters represent a material uncertainty which may cast significant doubt on the Group's ability to continue as a going concern. The financial statements have nevertheless been prepared on the going concern basis as the directors consider this to remain appropriate.

 

ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 47 -
30
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

2025
2024
£
£
Key management personnel
Rent Management fee income
13,879
3,749
Other fee income
86,581
446,876
2025
2024
£
£
Other related parties
Rent invoiced
-
-
Rent management fee income
91,520
99,690
Other fee income
872,754
1,181,762
Expenditure recharged
438,578
893,150
Provision of consultancy services
1,219
-
Accommodation, room and venue hire
-
18,869
Payroll costs paid on behalf of other related parties
55,014
5,305
Recharge of staff costs and meeting rooms
228,300
303,585
Recharge of hotel expenses
-
-
Income from charter flight services
172,786
-
Recharge aircraft and maintenance costs
687,661
-
Service and facilities charge
4,436,218
5,983,650
Income from advertising
-
1,040
Provision of hospitality
255,636
153,511
Rent management fee income is received from the landlords of properties managed by the group. Other fee income represents fees charged for services provided to the tenants of properties managed on behalf of the landlords.
Recharged staff and related costs
(137,112)
(1,340)
Recharged telephone and printing costs
(113)
(590)
Recharge of credit cards for hotel / Bewl water expenses
(17,703)
(76,727)
Purchase of advertising and marketing services
(31,241)
(1,000)
Staff costs and meeting rooms recharged
(6,129)
(1,657)
Purchase of office equipment
(1,559)
-
Purchase of insurance cover
(32,824)
-
Purchase of gifts
-
(788)
Purchase of uniforms and decorations
(456)
(3,270)
Insurance costs
(351,604)
(516,560)
Purchase of IT/Telecommunications
(1,000)
-
Consultancy fees
-
-
Reimbursed expenses
-
(37,741)
Purchase of hotel equipment
(9,639)
(15,247)
Recharges incurred
(383,691)
(57)
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
30
Related party transactions
(Continued)
- 48 -
Rents and rates
(2,573)
(72,299)
Motor costs
(41,181)
(105,582)

 

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
4,070,363
7,367,414
Other related parties
154,751,408
144,200,234
Company
Entities over which the company has control, joint control or significant influence
41,501,444
25,882,258
Key management personnel
2,225,096
6,507,684
Other related parties
21,693,852
21,731,790

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Key management personnel
1,257,554
187,835
Other related parties
49,314,518
49,393,897
Company
Entities over which the company has control, joint control or significant influence
319,122
2,664,048
Other related parties
22,544
21,744

Company

Amounts totalling £1,827,991 (2024: £1,823,901) owed by related parties have remained outstanding for a considerable period. While the Directors remain confident in the recoverability of the balances, the ultimate shareholder has issued a letter of support confirming that, should the counterparties fail to repay these balances, they will provide the necessary funds to cover any resulting shortfall.

 

Group

Amounts totalling £46,218,777 (2024: £47,743,052) by related parties have remained outstanding for a considerable period. While the Directors remain confident in the recoverability of the balances, the ultimate shareholder has issued a letter of support confirming that, should the counterparties fail to repay these balances, they will provide the necessary funds to cover any resulting shortfall.

 

Other information
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
30
Related party transactions
(Continued)
- 49 -

Other related parties above comprise companies of which the directors or shareholders have significant influence.

 

Included within bank loans are amounts of £19,407,980 (2024: £29,582,982). Under the terms of these bank loans, K R Spencer is a guarantor up to a maximum liability of £10,659,826 (2024: £13,244,122 ).

At the year end, the Group owed a Director £2,812,808 (2024: £6,919,072). The balance comprised an opening amount due to the Director of £6,919,072, advances to and repayments from the Director during the year totalling £19,552,264, and repayments by the Director, including the reassignment of balances amounting to £15,446,000. These transactions resulted in a closing balance of £2,812,808 due to the Director at the reporting date.

The amounts outstanding are unsecured, non-interest bearing and will be settled in cash. No guarantees have been given or received.

31
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(11,917,033)
(15,301,087)
Adjustments for:
Share of results of associates and joint ventures
-
(82,370)
Taxation charged
14,544
45,331
Finance costs
8,078,155
7,060,746
Investment income
(88,224)
(418,415)
Gain on disposal of tangible fixed assets
(252,436)
(1,224,333)
Loss on disposal of investment property
112,898
-
0
Fair value loss on investment properties
313,750
3,149,750
Amortisation and impairment of intangible assets
2,734
46,389
Depreciation and impairment of tangible fixed assets
1,257,819
1,798,159
Other gains and losses
(21,010)
(891,446)
Movements in working capital:
Decrease in stocks
318,662
129,003
(Increase)/decrease in debtors
(6,351,188)
1,328,279
Increase in creditors
8,978,955
9,134,764
Cash generated from operations
447,626
4,774,770
ARMATIRE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 50 -
32
Analysis of changes in net debt - group
1 April 2024
Cash flows
Market value movements
31 March 2025
£
£
£
£
Cash at bank and in hand
3,782,365
(3,502,401)
-
279,964
Bank overdrafts
-
0
(51,478)
-
(51,478)
3,782,365
(3,553,879)
-
0
228,486
Borrowings excluding overdrafts
(221,274,708)
(15,570,426)
12,994,422
(223,850,712)
(217,492,343)
(19,124,305)
12,994,422
(223,622,226)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityK SpencerM BrittainR Weeksfalse09940284bus:Consolidated2024-04-012025-03-31099402842024-04-012025-03-3109940284bus:Director12024-04-012025-03-3109940284bus:Director22024-04-012025-03-3109940284bus:CompanySecretary12024-04-012025-03-3109940284bus:RegisteredOffice2024-04-012025-03-31099402842025-03-3109940284bus:Consolidated2025-03-31099402842023-04-012024-03-3109940284bus:Consolidated2023-04-012024-03-3109940284core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3109940284core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3109940284core:Goodwillbus:Consolidated2025-03-3109940284core:NegativeGoodwillbus:Consolidated2025-03-3109940284core:ComputerSoftwarebus:Consolidated2025-03-3109940284core:Goodwillbus:Consolidated2024-03-3109940284core:NegativeGoodwillbus:Consolidated2024-03-3109940284core:ComputerSoftwarebus:Consolidated2024-03-3109940284bus:Consolidated2024-03-3109940284core:DiscontinuedOperations2024-03-3109940284core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3109940284core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3109940284core:LeaseholdImprovementsbus:Consolidated2025-03-3109940284core:PlantMachinerybus:Consolidated2025-03-3109940284core:FurnitureFittingsbus:Consolidated2025-03-3109940284core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109940284core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3109940284core:LeaseholdImprovementsbus:Consolidated2024-03-3109940284core:PlantMachinerybus:Consolidated2024-03-3109940284core:FurnitureFittingsbus:Consolidated2024-03-31099402842024-03-3109940284core:AfterOneYearbus:Consolidated2025-03-3109940284core:AfterOneYearbus:Consolidated2024-03-3109940284core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109940284core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3109940284core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109940284core:Non-currentFinancialInstruments2025-03-3109940284core:Non-currentFinancialInstruments2024-03-3109940284core:ShareCapitalbus:Consolidated2025-03-3109940284core:ShareCapitalbus:Consolidated2024-03-3109940284core:RevaluationReservebus:Consolidated2025-03-3109940284core:RevaluationReservebus:Consolidated2024-03-3109940284core:OtherMiscellaneousReservebus:Consolidated2025-03-3109940284core:OtherMiscellaneousReservebus:Consolidated2024-03-3109940284core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109940284core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3109940284core:Non-controllingInterestsbus:Consolidated2025-03-3109940284core:Non-controllingInterestsbus:Consolidated2024-03-3109940284core:ShareCapital2025-03-3109940284core:ShareCapital2024-03-3109940284core:RetainedEarningsAccumulatedLosses2025-03-3109940284core:RetainedEarningsAccumulatedLosses2024-03-3109940284core:ShareCapitalbus:Consolidated2023-03-3109940284core:SharePremiumbus:Consolidated2023-03-31099402842023-03-3109940284core:ShareCapital2023-03-3109940284core:RetainedEarningsAccumulatedLosses2023-03-3109940284bus:Consolidated2023-03-3109940284core:Goodwill2024-04-012025-03-3109940284core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109940284core:ComputerSoftware2024-04-012025-03-3109940284core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109940284core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3109940284core:LeaseholdImprovements2024-04-012025-03-3109940284core:PlantMachinery2024-04-012025-03-3109940284core:FurnitureFittings2024-04-012025-03-3109940284core:UKTaxbus:Consolidated2024-04-012025-03-3109940284core:UKTaxbus:Consolidated2023-04-012024-03-3109940284core:ForeignTaxbus:Consolidated2024-04-012025-03-3109940284core:ForeignTaxbus:Consolidated2023-04-012024-03-3109940284bus:Consolidated12024-04-012025-03-3109940284bus:Consolidated12023-04-012024-03-3109940284bus:Consolidated22024-04-012025-03-3109940284bus:Consolidated22023-04-012024-03-3109940284bus:Consolidated32024-04-012025-03-3109940284bus:Consolidated32023-04-012024-03-3109940284bus:Consolidated42024-04-012025-03-3109940284bus:Consolidated42023-04-012024-03-3109940284bus:Consolidated52024-04-012025-03-3109940284bus:Consolidated52023-04-012024-03-3109940284bus:Consolidated62024-04-012025-03-3109940284bus:Consolidated62023-04-012024-03-3109940284core:Goodwillbus:Consolidated2024-03-3109940284core:NegativeGoodwillbus:Consolidated2024-03-3109940284core:ComputerSoftwarebus:Consolidated2024-03-3109940284bus:Consolidated2024-03-3109940284core:Goodwillbus:Consolidated2024-04-012025-03-3109940284core:NegativeGoodwillbus:Consolidated2024-04-012025-03-3109940284core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3109940284core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109940284core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3109940284core:LeaseholdImprovementsbus:Consolidated2024-03-3109940284core:PlantMachinerybus:Consolidated2024-03-3109940284core:FurnitureFittingsbus:Consolidated2024-03-3109940284core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3109940284core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3109940284core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3109940284core:PlantMachinerybus:Consolidated2024-04-012025-03-3109940284core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3109940284core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3109940284core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3109940284core:UnlistedNon-exchangeTraded2025-03-3109940284core:UnlistedNon-exchangeTraded2024-03-3109940284core:Subsidiary12024-04-012025-03-3109940284core:Subsidiary22024-04-012025-03-3109940284core:Subsidiary32024-04-012025-03-3109940284core:Subsidiary42024-04-012025-03-3109940284core:Subsidiary52024-04-012025-03-3109940284core:Subsidiary62024-04-012025-03-3109940284core:Subsidiary72024-04-012025-03-3109940284core:Subsidiary82024-04-012025-03-3109940284core:Subsidiary92024-04-012025-03-3109940284core:Subsidiary102024-04-012025-03-3109940284core:Subsidiary112024-04-012025-03-3109940284core:Subsidiary122024-04-012025-03-3109940284core:Subsidiary132024-04-012025-03-3109940284core:Subsidiary142024-04-012025-03-3109940284core:Subsidiary152024-04-012025-03-3109940284core:Subsidiary162024-04-012025-03-3109940284core:Subsidiary172024-04-012025-03-3109940284core:Subsidiary182024-04-012025-03-3109940284core:Subsidiary192024-04-012025-03-3109940284core:Subsidiary202024-04-012025-03-3109940284core:Subsidiary212024-04-012025-03-3109940284core:Subsidiary222024-04-012025-03-3109940284core:Subsidiary232024-04-012025-03-3109940284core:Subsidiary242024-04-012025-03-3109940284core:Subsidiary252024-04-012025-03-3109940284core:Subsidiary262024-04-012025-03-3109940284core:Subsidiary272024-04-012025-03-3109940284core:Subsidiary282024-04-012025-03-3109940284core:Subsidiary112024-04-012025-03-3109940284core:Subsidiary222024-04-012025-03-3109940284core:Subsidiary332024-04-012025-03-3109940284core:Subsidiary442024-04-012025-03-3109940284core:Subsidiary552024-04-012025-03-3109940284core:Subsidiary662024-04-012025-03-3109940284core:Subsidiary772024-04-012025-03-3109940284core:Subsidiary882024-04-012025-03-3109940284core:Subsidiary992024-04-012025-03-3109940284core:Subsidiary10102024-04-012025-03-3109940284core:Subsidiary11112024-04-012025-03-3109940284core:Subsidiary12122024-04-012025-03-3109940284core:Subsidiary13132024-04-012025-03-3109940284core:Subsidiary14142024-04-012025-03-3109940284core:Subsidiary15152024-04-012025-03-3109940284core:Subsidiary16162024-04-012025-03-3109940284core:Subsidiary17172024-04-012025-03-3109940284core:Subsidiary18182024-04-012025-03-3109940284core:Subsidiary19192024-04-012025-03-3109940284core:Subsidiary20202024-04-012025-03-3109940284core:Subsidiary21212024-04-012025-03-3109940284core:Subsidiary22222024-04-012025-03-3109940284core:Subsidiary23232024-04-012025-03-3109940284core:Subsidiary24242024-04-012025-03-3109940284core:Subsidiary25252024-04-012025-03-3109940284core:Subsidiary26262024-04-012025-03-3109940284core:Subsidiary27272024-04-012025-03-3109940284core:Subsidiary28282024-04-012025-03-3109940284core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109940284core:CurrentFinancialInstruments2025-03-3109940284core:CurrentFinancialInstruments2024-03-3109940284core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109940284core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3109940284core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3109940284core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3109940284core:CurrentFinancialInstruments22025-03-3109940284core:CurrentFinancialInstruments22024-03-3109940284core:WithinOneYearbus:Consolidated2025-03-3109940284core:WithinOneYearbus:Consolidated2024-03-3109940284core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109940284core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3109940284core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3109940284bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109940284bus:FRS1022024-04-012025-03-3109940284bus:Audited2024-04-012025-03-3109940284bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3109940284bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP