Caseware UK (AP4) 2024.0.164 2024.0.164 2026-01-312026-01-31true2025-02-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseprovision of plumbing and heating and related services4038truefalse 09952316 2025-02-01 2026-01-31 09952316 2024-02-01 2025-01-31 09952316 2026-01-31 09952316 2025-01-31 09952316 2024-02-01 09952316 c:Director1 2025-02-01 2026-01-31 09952316 d:PlantMachinery 2025-02-01 2026-01-31 09952316 d:PlantMachinery 2026-01-31 09952316 d:PlantMachinery 2025-01-31 09952316 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09952316 d:MotorVehicles 2025-02-01 2026-01-31 09952316 d:MotorVehicles 2026-01-31 09952316 d:MotorVehicles 2025-01-31 09952316 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09952316 d:OfficeEquipment 2025-02-01 2026-01-31 09952316 d:OfficeEquipment 2026-01-31 09952316 d:OfficeEquipment 2025-01-31 09952316 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09952316 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 09952316 d:Goodwill 2025-02-01 2026-01-31 09952316 d:Goodwill 2026-01-31 09952316 d:Goodwill 2025-01-31 09952316 d:CurrentFinancialInstruments 2026-01-31 09952316 d:CurrentFinancialInstruments 2025-01-31 09952316 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 09952316 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 09952316 d:ShareCapital 2026-01-31 09952316 d:ShareCapital 2025-01-31 09952316 d:RetainedEarningsAccumulatedLosses 2026-01-31 09952316 d:RetainedEarningsAccumulatedLosses 2025-01-31 09952316 d:AcceleratedTaxDepreciationDeferredTax 2026-01-31 09952316 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 09952316 c:OrdinaryShareClass1 2025-02-01 2026-01-31 09952316 c:OrdinaryShareClass1 2026-01-31 09952316 c:OrdinaryShareClass1 2025-01-31 09952316 c:OrdinaryShareClass2 2025-02-01 2026-01-31 09952316 c:OrdinaryShareClass2 2026-01-31 09952316 c:OrdinaryShareClass2 2025-01-31 09952316 c:OrdinaryShareClass3 2025-02-01 2026-01-31 09952316 c:OrdinaryShareClass3 2026-01-31 09952316 c:OrdinaryShareClass3 2025-01-31 09952316 c:OrdinaryShareClass4 2025-02-01 2026-01-31 09952316 c:OrdinaryShareClass4 2026-01-31 09952316 c:OrdinaryShareClass4 2025-01-31 09952316 c:OrdinaryShareClass5 2025-02-01 2026-01-31 09952316 c:OrdinaryShareClass5 2026-01-31 09952316 c:OrdinaryShareClass5 2025-01-31 09952316 c:FRS102 2025-02-01 2026-01-31 09952316 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 09952316 c:FullAccounts 2025-02-01 2026-01-31 09952316 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 09952316 d:Goodwill d:OwnedIntangibleAssets 2025-02-01 2026-01-31 09952316 e:PoundSterling 2025-02-01 2026-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09952316









C H G SOUTH WEST LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2026

 
C H G SOUTH WEST LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026

2026
2025
£
£

  

Turnover
  
5,003,423
4,639,594

Cost of sales
  
(3,828,239)
(3,563,066)

Gross profit
  
1,175,184
1,076,528

Administrative expenses
  
(1,047,881)
(1,029,090)

Other operating income
  
187,500
225,000

Operating profit
  
314,803
272,438

Tax on profit
  
(50,317)
(71,715)

Profit for the financial year
  
264,486
200,723

There was no other comprehensive income for 2026 (2025:£NIL).

The notes on pages 4 to 11 form part of these financial statements.

Page 1

 
C H G SOUTH WEST LIMITED
REGISTERED NUMBER: 09952316

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
12,652

Tangible assets
 5 
9,000
12,747

  
9,000
25,399

Current assets
  

Stocks
  
69,482
69,932

Debtors: amounts falling due within one year
 6 
425,744
730,661

Cash at bank and in hand
 7 
485,638
324,434

  
980,864
1,125,027

Creditors: amounts falling due within one year
 8 
(693,299)
(717,607)

Net current assets
  
 
 
287,565
 
 
407,420

Total assets less current liabilities
  
296,565
432,819

Provisions for liabilities
  

Deferred tax
 9 
(1,231)
(1,971)

Net assets
  
295,334
430,848


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
295,234
430,748

  
295,334
430,848


Page 2

 
C H G SOUTH WEST LIMITED
REGISTERED NUMBER: 09952316
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Chant
Director

Date: 10 July 2026

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

C H G South West Limited ("the Company") provides plumbing and heating and related services. The Company is a private company limited by shares and incorporated in England and Wales. The address of its registered office is Ground Floor, Unit 1 Homewood Way, Gore Cross Business Park, Bridport, Dorset, England, DT6 3FH. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight-line basis over the lease term.

Page 4

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 5

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

  
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 6

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of income and retained earnings.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

Creditors

Short-term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2025 - 38).

Page 7

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.


Intangible assets




Goodwill

£



Cost


At 1 February 2025
100,710



At 31 January 2026

100,710



Amortisation


At 1 February 2025
88,058


Charge for the year on owned assets
12,652



At 31 January 2026

100,710



Net book value



At 31 January 2026
-



At 31 January 2025
12,652



Page 8

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2025
58,766
13,650
29,068
101,484


Additions
3,357
-
-
3,357


Disposals
-
(8,000)
-
(8,000)



At 31 January 2026

62,123
5,650
29,068
96,841



Depreciation


At 1 February 2025
52,828
9,413
26,496
88,737


Charge for the year on owned assets
4,089
1,413
1,602
7,104


Disposals
-
(8,000)
-
(8,000)



At 31 January 2026

56,917
2,826
28,098
87,841



Net book value



At 31 January 2026
5,206
2,824
970
9,000



At 31 January 2025
5,938
4,237
2,572
12,747


6.


Debtors

2026
2025
£
£


Trade debtors
293,198
683,282

Other debtors
1,565
1,565

Prepayments and accrued income
16,754
8,344

Amounts recoverable on long-term contracts
114,227
37,470

425,744
730,661


Page 9

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

7.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
485,638
324,434



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
290,405
477,504

Amounts owed to group undertakings
-
90

Corporation tax
51,057
70,278

Other taxation and social security
102,000
85,572

Other creditors
147,933
12,373

Accruals and deferred income
101,904
71,790

693,299
717,607



9.


Deferred taxation




2026
2025


£

£



At beginning of year
1,971
534


Charged to profit or loss
(740)
1,437



At end of year
1,231
1,971

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
1,231
1,971

Page 10

 
C H G SOUTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

10.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



460 (2025 - 460) Ordinary A shares of £0.10 each
46.00
46.00
240 (2025 - 240) Ordinary B shares of £0.10 each
24.00
24.00
100 (2025 - 100) Ordinary C shares of £0.10 each
10.00
10.00
100 (2025 - 100) Ordinary D shares of £0.10 each
10.00
10.00
25 (2025 - 25) Ordinary E shares of £0.10 each
2.50
2.50
25 (2025 - 25) Ordinary F shares of £0.10 each
2.50
2.50
25 (2025 - 25) Ordinary G shares of £0.10 each
2.50
2.50
25 (2025 - 25) Ordinary H shares of £0.10 each
2.50
2.50

100.00

100.00

All shares rank pari passu.



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £37,979 (2025 - £33,631). Contributions totalling £9,061 (2025 - £8,058) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11