3 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 12,626 1,847 14,473 10,322 1,174 11,496 2,977 2,304 201,927 201,927 201,927 xbrli:pure xbrli:shares iso4217:GBP 10223032 2025-01-01 2025-12-31 10223032 2025-12-31 10223032 2024-12-31 10223032 2024-01-01 2024-12-31 10223032 2024-12-31 10223032 2023-12-31 10223032 core:FurnitureFittings 2025-01-01 2025-12-31 10223032 bus:Director1 2025-01-01 2025-12-31 10223032 core:FurnitureFittings 2024-12-31 10223032 core:FurnitureFittings 2025-12-31 10223032 core:AfterOneYear 2025-12-31 10223032 core:AfterOneYear 2024-12-31 10223032 core:WithinOneYear 2025-12-31 10223032 core:WithinOneYear 2024-12-31 10223032 core:ShareCapital 2025-12-31 10223032 core:ShareCapital 2024-12-31 10223032 core:SharePremium 2025-12-31 10223032 core:SharePremium 2024-12-31 10223032 core:RetainedEarningsAccumulatedLosses 2025-12-31 10223032 core:RetainedEarningsAccumulatedLosses 2024-12-31 10223032 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 10223032 core:Non-currentFinancialInstruments 2025-12-31 10223032 core:Non-currentFinancialInstruments 2024-12-31 10223032 core:FurnitureFittings 2024-12-31 10223032 bus:SmallEntities 2025-01-01 2025-12-31 10223032 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10223032 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10223032 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10223032 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 10223032
Playworks Digital Ltd
Filleted Unaudited Financial Statements
31 December 2025
Playworks Digital Ltd
Financial Statements
Year ended 31 December 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Playworks Digital Ltd
Statement of Financial Position
31 December 2025
2025
2024
(restated)
Note
£
£
Fixed assets
Tangible assets
5
2,977
2,304
Investments
6
201,927
201,927
---------
---------
204,904
204,231
Current assets
Debtors
7
5,182,627
4,455,545
Cash at bank and in hand
1,094,249
859,595
------------
------------
6,276,876
5,315,140
Creditors: amounts falling due within one year
8
3,564,925
3,942,103
------------
------------
Net current assets
2,711,951
1,373,037
------------
------------
Total assets less current liabilities
2,916,855
1,577,268
Creditors: amounts falling due after more than one year
9
5,011
15,032
------------
------------
Net assets
2,911,844
1,562,236
------------
------------
Capital and reserves
Called up share capital
157
157
Share premium account
2,560,538
2,560,538
Profit and loss account
351,149
( 998,459)
------------
------------
Shareholders funds
2,911,844
1,562,236
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Playworks Digital Ltd
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 1 July 2026 , and are signed on behalf of the board by:
J D C Smith
Director
Company registration number: 10223032
Playworks Digital Ltd
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Aberdeen House, South Road, Haywards Heath, RH16 4NG, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 399 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Tangible assets
Fixtures and fittings
£
Cost
At 1 January 2025 (as restated)
12,626
Additions
1,847
--------
At 31 December 2025
14,473
--------
Depreciation
At 1 January 2025
10,322
Charge for the year
1,174
--------
At 31 December 2025
11,496
--------
Carrying amount
At 31 December 2025
2,977
--------
At 31 December 2024
2,304
--------
6. Investments
Other investments other than loans
£
Cost
At 1 January 2025 as restated and 31 December 2025
201,927
---------
Impairment
At 1 January 2025 as restated and 31 December 2025
---------
Carrying amount
At 31 December 2025
201,927
---------
At 31 December 2024
201,927
---------
7. Debtors
2025
2024
(restated)
£
£
Trade debtors
1,698,534
1,461,281
Amounts owed by group undertakings and undertakings in which the company has a participating interest
474,653
476,003
Other debtors
3,009,440
2,518,261
------------
------------
5,182,627
4,455,545
------------
------------
8. Creditors: amounts falling due within one year
2025
2024
(restated)
£
£
Trade creditors
668,765
1,474,845
Social security and other taxes
2,291
59,767
Other creditors
2,893,869
2,407,491
------------
------------
3,564,925
3,942,103
------------
------------
Overdrafts and borrowings are secured by way of fixed and floating charges against the assets and undertakings of the company.
9. Creditors: amounts falling due after more than one year
2025
2024
(restated)
£
£
Bank loans and overdrafts
5,011
15,032
-------
--------
Overdrafts and borrowings are secured by way of fixed and floating charges against the assets and undertakings of the company.
10. Prior year adjustment
In the prior year's financial statements, profit was understated by £420,000 due a missed consultancy accrual.
11. Directors' advances, credits and guarantees
At the year end the company owed £639 to a director (2024: The directors owed the company £961).
12. Controlling party
The ultimate controlling party is GMV Nominees Ltd, by virtue of holding over 50% of the share capital. The registered address of the ultimate parent company is Aberdeen House, South Road, Haywards Heath, England, RH16 4NG.