IRIS Accounts Production v26.1.10.61 10995333 director 1.11.24 31.10.25 31.10.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109953332024-10-31109953332025-10-31109953332024-11-012025-10-31109953332023-10-31109953332023-11-012024-10-31109953332024-10-3110995333ns15:EnglandWales2024-11-012025-10-3110995333ns14:PoundSterling2024-11-012025-10-3110995333ns10:Director12024-11-012025-10-3110995333ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3110995333ns10:SmallEntities2024-11-012025-10-3110995333ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3110995333ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3110995333ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3110995333ns10:FullAccounts2024-11-012025-10-3110995333ns10:OrdinaryShareClass12024-11-012025-10-3110995333ns10:RegisteredOffice2024-11-012025-10-3110995333ns5:CurrentFinancialInstruments2025-10-3110995333ns5:CurrentFinancialInstruments2024-10-3110995333ns5:Non-currentFinancialInstruments2025-10-3110995333ns5:Non-currentFinancialInstruments2024-10-3110995333ns5:ShareCapital2025-10-3110995333ns5:ShareCapital2024-10-3110995333ns5:RetainedEarningsAccumulatedLosses2025-10-3110995333ns5:RetainedEarningsAccumulatedLosses2024-10-3110995333ns5:PlantMachinery2024-11-012025-10-3110995333ns5:FurnitureFittings2024-11-012025-10-3110995333ns5:MotorVehicles2024-11-012025-10-3110995333ns5:PlantMachinery2024-10-3110995333ns5:FurnitureFittings2024-10-3110995333ns5:MotorVehicles2024-10-3110995333ns5:PlantMachinery2025-10-3110995333ns5:FurnitureFittings2025-10-3110995333ns5:MotorVehicles2025-10-3110995333ns5:PlantMachinery2024-10-3110995333ns5:FurnitureFittings2024-10-3110995333ns5:MotorVehicles2024-10-3110995333ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3110995333ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3110995333ns5:Secured2025-10-3110995333ns5:Secured2024-10-3110995333ns5:DeferredTaxation2024-10-3110995333ns5:DeferredTaxation2024-11-012025-10-3110995333ns5:DeferredTaxation2025-10-3110995333ns10:OrdinaryShareClass12025-10-3110995333ns10:Director112024-10-3110995333ns10:Director112023-10-3110995333ns10:Director112024-11-012025-10-3110995333ns10:Director112023-11-012024-10-3110995333ns10:Director112025-10-3110995333ns10:Director112024-10-31
















ELEMENTAL BUILD LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025






ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELEMENTAL BUILD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTOR: L J Merrin





REGISTERED OFFICE: 2 Broadhill Road
Kegworth
Derby
Derbyshire
DE74 2DQ





REGISTERED NUMBER: 10995333 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Sixth Floor
Cavendish Building
1 Agard Street
Derby
Derbyshire
DE1 1DZ

ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 30,528 36,349

CURRENT ASSETS
Debtors 5 101,716 322,026
Cash at bank 51,941 112,047
153,657 434,073
CREDITORS
Amounts falling due within one year 6 92,707 365,083
NET CURRENT ASSETS 60,950 68,990
TOTAL ASSETS LESS CURRENT LIABILITIES 91,478 105,339

CREDITORS
Amounts falling due after more than one
year

7

(49,311

)

(77,282

)

PROVISIONS FOR LIABILITIES 9 (5,800 ) (9,800 )
NET ASSETS 36,367 18,257

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 36,366 18,256
SHAREHOLDERS' FUNDS 36,367 18,257

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 12 July 2026 and were signed by:





L J Merrin - Director


ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025


1. STATUTORY INFORMATION

Elemental Build Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Work in progress is valued at cost plus attributable profits where appropriate, less foreseeable losses. This is the value of work done as reflected in turnover. For contracts where the value of work done exceeds progress payments, the excess is included in debtors as amounts recoverable on contracts. For contracts where progress payments exceed the value of work done, the excess is included in creditors as payments on account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 November 2024 8,800 5,941 61,259 76,000
Additions 801 3,076 - 3,877
At 31 October 2025 9,601 9,017 61,259 79,877
DEPRECIATION
At 1 November 2024 5,145 2,720 31,786 39,651
Charge for year 1,042 1,288 7,368 9,698
At 31 October 2025 6,187 4,008 39,154 49,349
NET BOOK VALUE
At 31 October 2025 3,414 5,009 22,105 30,528
At 31 October 2024 3,655 3,221 29,473 36,349

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 36,804 299,431
Other debtors 64,912 22,595
101,716 322,026

ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 27,971 59,829
Hire purchase contracts - 5,701
Trade creditors 1,241 139,952
Taxation and social security 28,647 97,214
Other creditors 34,848 62,387
92,707 365,083

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 49,311 77,282

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 77,282 137,111
Hire purchase contracts - 5,701
77,282 142,812

Liabilities under finance leases and hire purchase agreements are secured on the individual assets concerned
Bank loans are secured by way of personal guarantees made by the director.

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 5,800 9,800

Deferred
tax
£   
Balance at 1 November 2024 9,800
Provided during year (4,000 )
Balance at 31 October 2025 5,800

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

ELEMENTAL BUILD LIMITED (REGISTERED NUMBER: 10995333)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
L J Merrin
Balance outstanding at start of year (511 ) (240 )
Amounts advanced 42,046 42,041
Amounts repaid (1,231 ) (42,312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 40,304 (511 )

Interest is payable on loans made to directors, at HMRC approved rates. The amount charged during the year was £665.