Company registration number 11087704 (England and Wales)
KO-FI LABS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
KO-FI LABS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
KO-FI LABS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,240
18,154
Current assets
Debtors
4
74,390
131,186
Cash at bank and in hand
1,361,072
1,006,421
1,435,462
1,137,607
Creditors: amounts falling due within one year
5
(579,280)
(301,939)
Net current assets
856,182
835,668
Total assets less current liabilities
868,422
853,822
Provisions for liabilities
(3,060)
(4,539)
Net assets
865,362
849,283
Capital and reserves
Called up share capital
115
115
Share premium account
149,965
149,965
Profit and loss reserves
715,282
699,203
Total equity
865,362
849,283

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 July 2026 and are signed on its behalf by:
N Pickles
Director
Company registration number 11087704 (England and Wales)
KO-FI LABS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 2 -
1
Accounting policies
Company information

Ko-Fi Labs Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 501, The Nexus Building, Broadway, Letchworth Garden City, Herts, SG6 3TA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KO-FI LABS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

KO-FI LABS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
13
KO-FI LABS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2024
46,435
Additions
3,881
At 30 November 2025
50,316
Depreciation and impairment
At 1 December 2024
28,281
Depreciation charged in the year
9,795
At 30 November 2025
38,076
Carrying amount
At 30 November 2025
12,240
At 30 November 2024
18,154
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
33,119
18,405
Other debtors
37,690
112,781
70,809
131,186
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
3,581
-
0
Total debtors
74,390
131,186
KO-FI LABS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
37,767
29,473
Corporation tax
279,586
93,737
Other taxation and social security
58,485
17,911
Other creditors
203,442
160,818
579,280
301,939
6
Share-based payment transactions

The company operates an equity settled share based payment plan for certain employees using the Enterprise Management Incentive (EMI) scheme framework.

 

The employee in the scheme has been awarded an option to acquire B Ordinary shares in the company over a vesting period. The conditions of the agreement require the employee to remain employed by the company throughout this period. The maximum term of the options is 10 years from the grant date.

 

Options have been issued to UK and non-UK employees.

 

At the start of the period, 170,197 options had been issued. During the period, no additional options were granted, no options were exercised and 24,314 options were cancelled, leaving 145,883 options as outstanding at the balance sheet date.

 

144,532 of these options had vested at the balance sheet date.

7
Related party transactions

At the balance sheet date the company was owed £nil (2024: £10,260) by the directors of the company.

8
Controlling party

The company was controlled throughout the period by the directors acting in concert.

2025-11-302024-12-01falsefalsefalse11 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS EllingtonN Pickles110877042024-12-012025-11-30110877042025-11-30110877042024-11-3011087704core:OtherPropertyPlantEquipment2025-11-3011087704core:OtherPropertyPlantEquipment2024-11-3011087704core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3011087704core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3011087704core:WithinOneYear2025-11-3011087704core:WithinOneYear2024-11-3011087704core:CurrentFinancialInstruments2025-11-3011087704core:CurrentFinancialInstruments2024-11-3011087704core:ShareCapital2025-11-3011087704core:ShareCapital2024-11-3011087704core:SharePremium2025-11-3011087704core:SharePremium2024-11-3011087704core:RetainedEarningsAccumulatedLosses2025-11-3011087704core:RetainedEarningsAccumulatedLosses2024-11-3011087704bus:Director22024-12-012025-11-3011087704core:ComputerEquipment2024-12-012025-11-30110877042023-12-012024-11-3011087704core:OtherPropertyPlantEquipment2024-11-3011087704core:OtherPropertyPlantEquipment2024-12-012025-11-3011087704core:AfterOneYear2025-11-3011087704core:AfterOneYear2024-11-3011087704bus:PrivateLimitedCompanyLtd2024-12-012025-11-3011087704bus:FRS1022024-12-012025-11-3011087704bus:AuditExemptWithAccountantsReport2024-12-012025-11-3011087704bus:Director12024-12-012025-11-3011087704bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3011087704bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP