Company registration number 11724356 (England and Wales)
SNACK CREATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
SNACK CREATIONS LIMITED
COMPANY INFORMATION
Directors
Mr S Webber
Mr A Gunton
Mr G Chetwood
Company number
11724356
Registered office
1 Brook Road
Broadland Business Park
Thorpe St. Andrew
Norwich
NR7 0FD
Auditor
Ensors
3 St James Court
Whitefriars
Norwich
NR3 1RJ
SNACK CREATIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
SNACK CREATIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Review of the business

The company is a market leader in the development and manufacture of healthy snacks using extruded pellet technology to make snacks from lentil, chickpea, split pea, potato and other ingredients. Snack Creations is a new product development (NPD) led business.

 

This has been a year of transformation for the business. After a huge project lasting several years, we have opened a new, world class facility. It gives us state of the art technology and increased capacity. The management effort and support of all employees cannot be over-stated in the superb delivery of this successful project.

 

Despite all the challenges and disruption this project brought, we achieved sales of £27.4m (flat year on year). The weak demand in the UK market has slowed our progress in the short term with growth of only 3%. Export markets were impacted by tariffs. Our plans are based on long term, sustainable growth and we will continue to invest in our business to deliver against our ambitious targets despite short term bumps on the growth journey.

 

During the year we started to supply 6 new customers in addition to the 14 the previous year. The pipeline continues to grow with both new customers and significant opportunities with existing customers. Post year end, we have already launched new products with more, new customers. Each year the team develops great, new products. Our ability to deliver what the market needs, whether that is high protein, low salt, low fat, high fibre, or whatever technical challenge, is not just met but beaten.

 

Ingredient costs continue upwards and energy costs are volatile. Taken together, our input cost base remains higher than we would like.

 

This paragraph will appear in every review and I make no apologies. It is the essence of our DNA. Our focus is on delighting our customers with world leading NPD and great service. As our technical capability, through investment in people and processes grows, our ability to offer even more to our customers expands. In fact, our R&D focus has increased to new levels this year.

 

Our capex in the year amounted to £3.3m building on £18m plus invested in the previous year.

 

Exceptional costs of £4.4m, relate to dual running associated with the opening of our new facility and the decommissioning of older production lines. EBITDAE has been included within our financial statements, as this is a key measure at a time when we are investing in a new facility, which has so far given little return on the investment made. Pre-exceptional costs, it is pleasing to see an EBITDAE of £1.84m up from £1.49m in the previous year.

 

Principal risks and uncertainties

The principal risks faced by the company are focused on raw material price movements, energy cost volatility and exchange rate fluctuations.

 

The business seeks to pass on underlying raw material price increases to customers as appropriate.

 

The business protects itself with long term agreements, insurance policies and forward contracts where possible.

SNACK CREATIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
Key performance indicators

The business operates using a range of KPIs which are cascaded through the business.

 

The business reviews health and safety metrics at board level and acts accordingly upon that information.

 

HR metrics regarding employee performance and wellbeing are measured and reviewed.

 

During the year we launched our new company CARE values which are designed to support our long-term strategy. These values set our culture and behaviours expected across our business and are embedded in our reward and recognition KPI programme.

 

The business focuses on various financial KPIs including operating profit, EBITDAE, net assets and cash.

 

The non-financial KPIs that are reviewed involve production volumes, waste volumes and manufacturing metrics.

 

Sales volumes are measured against manufacturing volumes. In turn, KPIs regarding customer service levels and efficiency are monitored very closely.

 

On behalf of the board

Mr S Webber
Director
30 March 2026
SNACK CREATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

The principal activity of the company continued to be that of the production of snack pellets typically made from potato, lentil, chickpea and yellow pea.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

 

EBITDAE in the year amounted to £1,839,421 (2024: £1,491,890).

 

The directors have chosen to disclose the adjusted unaudited EBITDAE on page 9.This is because, in the directors view, EBITDAE reflects the underlying operating cash generation, by eliminating exceptional administrative expenses and depreciation. The directors consider EBITDAE to be a useful measure of the company's operating performance. Since this is a non-UK GAAP measure, it may not be directly comparable to the EBITDAE of other companies, as they may define it differently.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Webber
Mr A Gunton
Mr G Chetwood
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

The company's financial risk management objective is broadly to seek to make neither profit nor loss from exposure to currency or interest rate risks. Its policy is to finance working capital through retained earnings and where necessary through borrowings with third party banks.

 

The company's exposure to the price risk of financial instruments is therefore minimal. As the counter party to all financial instruments is its bankers, it is also exposed to minimal credit and liquidity risks in respect of these instruments. Its cash flow risk in respect of forward currency purchases is also minimal as it aims to pay suppliers in accordance with their stated terms, matching the maturity of the currency purchases.

 

The directors do not consider any other risks attaching to the use of financial instruments to be material to an assessment of its financial position or profit.

Research and development

The development and technical function is focused not only on improving efficiency and quality by use of technology, but also by further development of snack products offering a point of difference or meeting changed market needs. Resource is allocated to achieve this aim.

Future developments

As we develop new products and win new customers, we will be able to improve our financial results as we utilise our new capacity. Our new facility is the biggest step change ever in our business. It is a really exciting time and will allow our focus on growth to continue and accelerate.

SNACK CREATIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
Auditor

On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly Ensors Accountants LLP formally resigned as the company’s auditors with the directors duly appointing Azets Audit Services Limited, trading as Ensors to fill the vacancy arising.

 

The auditor, Azets Audit Services Limited, trading as Ensors will be proposed for reappointment in accordance with section 485 of the Companies Act 2006

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S Webber
Director
30 March 2026
SNACK CREATIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SNACK CREATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNACK CREATIONS LIMITED
- 6 -
Opinion

We have audited the financial statements of Snack Creations Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SNACK CREATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNACK CREATIONS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

SNACK CREATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SNACK CREATIONS LIMITED (CONTINUED)
- 8 -

 

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Barry Gostling (Senior Statutory Auditor)
For and on behalf of Ensors
Statutory Auditor
Chartered Accountants
3 St James Court
Whitefriars
Norwich
NR3 1RJ
30 March 2026
SNACK CREATIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
27,429,745
27,428,932
Cost of sales
(22,267,681)
(22,300,597)
Gross profit
5,162,064
5,128,335
Distribution costs
(2,477,738)
(2,436,448)
Administrative expenses
(2,099,232)
(2,102,440)
Other operating income
369,097
115
Exceptional costs
4
(4,359,016)
(546,686)
Operating (loss)/profit
5
(3,404,825)
42,876
Interest receivable and similar income
8
-
0
3,300
Interest payable and similar expenses
9
(1,397,533)
(732,219)
Loss before taxation
(4,802,358)
(686,043)
Tax on loss
10
1,264,089
145,188
Loss for the financial year
(3,538,269)
(540,855)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There was no other comprehensive income for 2025 (2024 - £Nil).

The notes on pages 12 to 26 form part of these financial statements.

Unaudited non-statutory reconciliation of the (loss)/profit for the year to earnings before interest, tax, depreciation, amortisation and exceptionals from operations for the year ended 31 October 2025.
2025
2024
£
£
(Loss)/Profit for the financial year
(3,538,269)
(540,855)
Depreciation
885,230
899,028
Bank interest
1,397,533
732,219
Taxation
(1,264,089)
(145,188)
Exceptional costs
4,359,016
546,686
EBITDAE
1,839,421
1,491,890
SNACK CREATIONS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
27,625,764
26,155,028
Current assets
Stocks
13
5,824,550
6,019,904
Debtors
14
5,600,195
6,451,430
Cash at bank and in hand
1,819,436
2,040,845
13,244,181
14,512,179
Creditors: amounts falling due within one year
15
(12,531,723)
(22,275,327)
Net current assets/(liabilities)
712,458
(7,763,148)
Total assets less current liabilities
28,338,222
18,391,880
Creditors: amounts falling due after more than one year
16
(24,360,360)
(10,385,721)
Provisions for liabilities
Deferred tax liability
18
1,558,474
2,048,502
(1,558,474)
(2,048,502)
Net assets
2,419,388
5,957,657
Capital and reserves
Called up share capital
20
1,000
1,000
Share premium account
9,000
9,000
Profit and loss reserves
2,409,388
5,947,657
Total equity
2,419,388
5,957,657

The notes on pages 12 to 26 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 March 2026 and are signed on its behalf by:
Mr S  Webber
Director
Company registration number 11724356 (England and Wales)
SNACK CREATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2023
1,000
9,000
6,488,512
6,498,512
Year ended 31 October 2024:
Loss and total comprehensive income
-
-
(540,855)
(540,855)
Balance at 31 October 2024
1,000
9,000
5,947,657
5,957,657
Year ended 31 October 2025:
Loss and total comprehensive income
-
-
(3,538,269)
(3,538,269)
Balance at 31 October 2025
1,000
9,000
2,409,388
2,419,388

The notes on pages 12 to 26 form part of these financial statements.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

Snack Creations Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Brook Road, Broadland Business Park, Thorpe St. Andrew, Norwich, NR7 0FD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Milton Webber Ltd as at 31 October 2025. These consolidated financial statements are available from, Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises sales recognised by the company in respect of goods and services supplied during the year; exclusive of Value Added Tax and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is provided on the following basis:

Plant, machinery and computer equipment
5 - 33% straight line

Included within plant, machinery and computer equipment are assets that were used in the course of construction which are not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

During the year, the directors undertook a review of the useful economic lives of assets included within plant and machinery. As a result of this review, the estimated useful economic lives of some assets were revised from ten years to twenty years to more appropriately reflect the period over which the assets are expected to generate economic benefits for the company. This has resulted in a reduction of depreciation charge for the year of £316,900.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost is determined on a FIFO basis, and includes all direct costs incurred and attributable production overheads. Net realisable value is based on estimated selling price allowing for all further costs of completion and disposals. Work in progress is stated on the basis of direct costs plus attributable overheads based on a normal level of activity. Provision is made for any foreseeable losses where appropriate.

 

The company's regrind stocks (product which has been ground to powder or due to be ground to powder for future use in selected lines) is carried at the equivalent cost of virgin raw materials and excludes factory overheads, which are written off to the Statement of Comprehensive Income at the point at which the stock is classified as regrind stock.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

 

The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

 

 

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -
1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.17

Invoice financing

The company has an invoice discounting arrangement. The amount owed by customers to the company is included within trade debtors and the amount owed to the invoice discounting company is included within other creditors. The amount owed to the invoice discounting company represents the difference between the amounts advanced by the discounting group and the invoices discounted. The interest element of the invoice discounting charges and other related costs are recognised as they accrue and are included in the Statement of Comprehensive Income within 'interest payable and similar expenses'.

1.18

Exceptional items

Exceptional items in the current year and prior year relate to costs related to refinancing and dual running costs.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 18 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for the stock provision. Provision is made for slow moving or obsolete stock that is written down to its original cost without absorbed overheads.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
14,848,900
14,401,804
Rest of Europe
8,633,330
8,143,071
Rest of World
3,947,515
4,884,057
27,429,745
27,428,932
2025
2024
£
£
Other revenue
Interest income
-
3,300
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional costs
4,359,016
546,686

During the year the company decommissioned old production lines and commissioned a new manufacturing facility. During the time that the new facility was being developed, dual running costs were incurred. Furthermore, specific costs arose on the decommissioning of old production machinery and staff related costs i.e. redundancy costs.

 

The split of the exceptional costs can be seen below:

2025
2024
£
£
Dual running
1,166,687
535,436
Decommissioning of production lines
3,084,390
-
Machinery commissioning
97,626
-
Banking fees
10,313
11,250
4,359,016
546,686
5
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(3,547)
862
Research and development costs
489,029
361,642
Fees payable to the company's auditor for the audit of the company's financial statements
22,265
21,205
Depreciation of tangible fixed assets
832,830
899,028
Loss on disposal of tangible fixed assets
1,036,025
-
Operating lease charges
284,415
328,224
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
82
87
Sales and distribution
20
13
Administration
8
8
Total
110
108
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,387,280
5,227,122
Social security costs
653,564
546,229
Pension costs
193,030
167,257
6,233,874
5,940,608
Redundancy payments made - included in exceptional costs. See note 4.
555,009
-
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
330,789
306,224
Company pension contributions to defined contribution schemes
17,114
12,812
347,903
319,036

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024: 2).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
-
0
3,300
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
1,397,533
732,219
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 21 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(811,111)
(673,110)
Deferred tax
Origination and reversal of timing differences
(452,978)
527,922
Total tax credit
(1,264,089)
(145,188)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(4,802,358)
(686,043)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(1,200,590)
(171,511)
Tax effect of expenses that are not deductible in determining taxable profit
78,886
-
0
Group relief
-
0
155,138
Deferred tax adjustments in respect of prior years
(73,345)
(18,820)
Additional deduction for R&D expenditure
-
0
(188,125)
Ineligible depreciation
(68,713)
78,130
Movement in deferred tax not recognised
(327)
-
0
Taxation credit for the year
(1,264,089)
(145,188)
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
11
Tangible fixed assets
Plant, machinery and computer equipment
£
Cost
At 1 November 2024
29,134,096
Additions
3,339,592
Disposals
(2,453,769)
At 31 October 2025
30,019,919
Depreciation and impairment
At 1 November 2024
2,979,068
Depreciation charged in the year
832,830
Eliminated in respect of disposals
(1,417,743)
At 31 October 2025
2,394,155
Carrying amount
At 31 October 2025
27,625,764
At 31 October 2024
26,155,028

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant, machinery and computer equipment
26,471,161
24,256,260
12
Financial instruments

During the year, Snack Creations Limited entered into transactions in US Dollars, Euros and Swiss Francs. To mitigate the exchange rate risk that Sterling may appreciate or depreciate against the corresponding currency between the transaction date and payment date, the company entered into forward agreements to buy and sell these currencies.

 

As at 31 October 2025 the fair value of the above contracts were determined to be a liability of £625 (2024: liability of £51,192). The credit to the Statement of Comprehensive Income was £50,568 (2024: debit of £72,115).

13
Stocks
2025
2024
£
£
Raw materials and consumables
2,093,338
2,579,645
Finished goods and goods for resale
3,731,212
3,440,259
5,824,550
6,019,904
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,297,084
3,482,807
Corporation tax recoverable
157,950
-
0
Amounts owed by group undertakings
1,737,867
1,357,792
Other debtors
149,929
689,503
Prepayments and accrued income
257,365
921,328
5,600,195
6,451,430

Amounts owed by group undertakings due within one year are interest free, unsecured and repayable on demand.

15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and finance lease obligations
17
2,786,451
10,996,519
Trade creditors
4,806,684
7,609,340
Amounts owed to group undertakings
804,099
437,035
Taxation and social security
130,957
133,702
Other creditors
2,782,091
2,134,731
Accruals and deferred income
1,221,441
964,000
12,531,723
22,275,327

Bank loans totaling £2,786,451 (2024: £862,857) are secured by a fixed and floating charge by way of an unlimited multilateral guarantee over the assets of the fellow group undertakings Pretty Investments Limited, Pasta Foods Limited, Snack Creations Limited and Milton Webber Limited.

 

Other creditors includes £2,743,292 (2024: £2,100,098) secured on the trade debts of the company, and by way of an unlimited multilateral guarantee over the assets of fellow group undertakings Pretty Investments Limited, Pasta Foods Limited, Snack Creations Limited and Milton Webber Limited.

 

Accruals and deferred income includes £548,479 (2024: £Nil) relating to the provision of onerous contracts for the decommissioned old production lines.

16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and finance lease obligations
17
14,402,062
2,921,190
Amounts owed to group undertakings
9,958,298
7,464,531
24,360,360
10,385,721
Creditors which fall due after five years are payable as follows:
Payable by instalments
3,191,007
-
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
16
Creditors: amounts falling due after more than one year
(Continued)
- 24 -

Bank loans totaling £14,402,062 (2024: £2,921,190) are secured by a fixed and floating charge by way of an unlimited multilateral guarantee over the assets of fellow group undertakings Pretty Investments Limited, Pasta Foods Limited, Snack Creations Limited and Milton Webber Limited.

17
Loans and overdrafts
2025
2024
£
£
Bank loans and finance lease obligations
17,188,513
13,917,709
Payable within one year
2,786,451
10,996,519
Payable after one year
14,402,062
2,921,190

Obligations under finance leases and hire purchase contracts are secured on the assets concerned.

Included in amounts payable after one year are borrowings with payments due after 5 years. Interest is charged on one facility at approximately 7%. Amounts are repaid monthly up until the termination date of December 2031. Interest is charged on another facility at approximately 7%. Amounts are repaid monthly up until the termination date of January 2032.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
6,292,659
4,883,026
Tax losses
(4,693,028)
(3,010,477)
Short term timing differences
(3,782)
(9,205)
R&D expenditure credit
(37,375)
-
Other
-
185,158
1,558,474
2,048,502
2025
Movements in the year:
£
Liability at 1 November 2024
2,048,502
Credit to profit or loss
(452,978)
Other
(37,050)
Liability at 31 October 2025
1,558,474
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
193,030
167,257

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Allotted, called up and fully paid of 10p each
10,000
10,000
1,000
1,000

The ordinary shares each carry one voting right.

 

Profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.

21
Financial commitments, guarantees and contingent liabilities

The company has guaranteed the bank debts of the group. The debts are secured by a fixed and floating charge by way of an Unlimited Multilateral Guarantee over the assets of fellow group undertakings Pasta Foods Limited, Snack Creations Limited, Pretty Investments Limited and Milton Webber Limited. The maximum amount payable under this guarantee at 31 October 2025 is £11,434,748 (2024: £11,873,277).

22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
805,307
2,679
Years 2-5
731,440
1,532,051
1,536,747
1,534,730
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
354,381
SNACK CREATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
24
Related party transactions

During the year, a director provided short term loans to the company totalling £670,000 (2024: £Nil). The loans were interest free and fully repaid during the year. No balance was outstanding at 31 October 2025.

25
Ultimate controlling party

The immediate parent company is Milton Webber Ltd, a company incorporated in England and Wales.

The ultimate controlling party is Simon Webber by way of a majority shareholding.

The smallest and largest group in which the results of the company are consolidated is that headed by Milton Webber Ltd. The address of Milton Webber Ltd's registered office is Pasta Foods Limited, Forest Way, New Costessey, Norwich, NR5 0HJ. The consolidated financial statements can be obtained from Companies House.

2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S WebberMr A GuntonMr G Chetwood117243562024-11-012025-10-3111724356bus:Director12024-11-012025-10-3111724356bus:Director22024-11-012025-10-3111724356bus:Director32024-11-012025-10-3111724356bus:RegisteredOffice2024-11-012025-10-31117243562025-10-31117243562023-11-012024-10-311172435612024-11-012025-10-311172435612023-11-012024-10-311172435622024-11-012025-10-311172435622023-11-012024-10-3111724356core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3111724356core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31117243562024-10-3111724356core:PlantMachinery2025-10-3111724356core:PlantMachinery2024-10-3111724356core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3111724356core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3111724356core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3111724356core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3111724356core:Non-currentFinancialInstruments2025-10-3111724356core:Non-currentFinancialInstruments2024-10-3111724356core:ShareCapital2025-10-3111724356core:ShareCapital2024-10-3111724356core:SharePremium2025-10-3111724356core:SharePremium2024-10-3111724356core:RetainedEarningsAccumulatedLosses2025-10-3111724356core:RetainedEarningsAccumulatedLosses2024-10-3111724356core:ShareCapital2023-10-3111724356core:SharePremium2023-10-3111724356core:RetainedEarningsAccumulatedLosses2023-10-3111724356core:ShareCapitalOrdinaryShareClass12025-10-3111724356core:ShareCapitalOrdinaryShareClass12024-10-3111724356core:PlantMachinery2024-11-012025-10-3111724356core:UKTax2024-11-012025-10-3111724356core:UKTax2023-11-012024-10-311172435632024-11-012025-10-311172435632023-11-012024-10-3111724356core:PlantMachinery2024-10-3111724356core:CurrentFinancialInstruments2025-10-3111724356core:CurrentFinancialInstruments2024-10-3111724356core:WithinOneYear2025-10-3111724356core:WithinOneYear2024-10-3111724356bus:OrdinaryShareClass12024-11-012025-10-3111724356bus:OrdinaryShareClass12025-10-3111724356bus:OrdinaryShareClass12024-10-3111724356core:BetweenTwoFiveYears2025-10-3111724356core:BetweenTwoFiveYears2024-10-3111724356bus:PrivateLimitedCompanyLtd2024-11-012025-10-3111724356bus:FRS1022024-11-012025-10-3111724356bus:Audited2024-11-012025-10-3111724356bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP