IRIS Accounts Production v26.1.0.640 12560932 Board of Directors 1.1.25 31.12.25 31.12.25 0 0 false true true false false true true true true true true true true false false 0 0 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh125609322024-12-31125609322025-12-31125609322025-01-012025-12-31125609322023-12-31125609322024-01-012024-12-31125609322024-12-3112560932ns15:EnglandWales2025-01-012025-12-3112560932ns14:PoundSterling2025-01-012025-12-3112560932ns10:Director12025-01-012025-12-3112560932ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3112560932ns10:FRS1012025-01-012025-12-3112560932ns10:Audited2025-01-012025-12-3112560932ns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3112560932ns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3112560932ns10:FullAccounts2025-01-012025-12-3112560932ns10:OrdinaryShareClass12025-01-012025-12-3112560932ns10:Director42025-01-012025-12-3112560932ns10:RegisteredOffice2025-01-012025-12-311256093212025-01-012025-12-3112560932ns10:Director22025-01-012025-12-3112560932ns10:Director32025-01-012025-12-3112560932ns5:CurrentFinancialInstruments2025-12-3112560932ns5:CurrentFinancialInstruments2024-12-3112560932ns5:Non-currentFinancialInstruments2025-12-3112560932ns5:Non-currentFinancialInstruments2024-12-3112560932ns5:ShareCapital2025-12-3112560932ns5:ShareCapital2024-12-3112560932ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3112560932ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3112560932ns5:RetainedEarningsAccumulatedLosses2025-12-3112560932ns5:RetainedEarningsAccumulatedLosses2024-12-3112560932ns5:ShareCapital2023-12-3112560932ns5:RetainedEarningsAccumulatedLosses2023-12-3112560932ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3112560932ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112560932ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3112560932ns5:ShareCapital2025-01-012025-12-3112560932ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-311256093212025-01-012025-12-311256093212025-01-012025-12-311256093232025-01-012025-12-3112560932ns5:OwnedAssets2025-01-012025-12-3112560932ns5:OwnedAssets2024-01-012024-12-3112560932ns5:LeasedAssets2025-01-012025-12-3112560932ns5:LeasedAssets2024-01-012024-12-3112560932ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3112560932ns5:PlantMachinery2024-12-3112560932ns5:LandBuildingsns5:ShortLeaseholdAssets2025-01-012025-12-3112560932ns5:PlantMachinery2025-01-012025-12-3112560932ns5:LandBuildingsns5:ShortLeaseholdAssets2025-12-3112560932ns5:PlantMachinery2025-12-3112560932ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3112560932ns5:PlantMachinery2024-12-3112560932ns5:CurrentFinancialInstruments2025-01-012025-12-3112560932ns10:OrdinaryShareClass12025-12-3112560932ns5:RetainedEarningsAccumulatedLosses2024-12-3112560932ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-311256093222025-01-012025-12-31
REGISTERED NUMBER: 12560932 (England and Wales)















North Farm Solar Extension Limited

Report of the Directors and

Financial Statements for the Year Ended 31 December 2025






North Farm Solar Extension Limited (Registered number: 12560932)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Report of the Directors 2

Report of the Independent Auditors 4

Income Statement 8

Other Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Notes to the Financial Statements 12


North Farm Solar Extension Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: R Davis
A P Kyriacou





REGISTERED OFFICE: C/O Skyspecs Limited
167-169 Great Portland Street
5th Floor
London
W1W 5PF





REGISTERED NUMBER: 12560932 (England and Wales)





AUDITORS: S&W Audit
Pall Mall
1 Pollen Square
59 King Street
Manchester
M2 4PD

North Farm Solar Extension Limited (Registered number: 12560932)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of generating and supplying electricity through the management of a solar farm.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
R Davis and A P Kyriacou were appointed as directors after 31 December 2025 but prior to the date of this report.

N Papapetrou and E Pliakos ceased to be directors after 31 December 2025 but prior to the date of this report.

GOING CONCERN
As with any company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

Consequently, the directors have formed a judgement, at the time of approving the financial statements, that there is a reasonable expectation the Company remains to have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore has prepared the financial statements on a going concern basis.

Financial risk management
The company is exposed to financial risks and the directors regularly reviews its financial exposure and seeks to limit the adverse effects on its financial performance by monitoring these risks.

The company seeks to manage liquidity risks to ensure sufficient liquidity is available to meet foreseeable needs which includes placing reliance on other group entities.


North Farm Solar Extension Limited (Registered number: 12560932)

Report of the Directors
for the Year Ended 31 December 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





R Davis - Director


7 July 2026

Report of the Independent Auditors to the Members of
North Farm Solar Extension Limited

Opinion
We have audited the financial statements of North Farm Solar Extension Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 'Reduced Disclosure Framework' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
North Farm Solar Extension Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Directors has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
North Farm Solar Extension Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We obtained a general understanding of the company's legal and regulatory framework through enquiry of management concerning their understanding of relevant laws and regulations, the entity's policies and procedures regarding compliance, and how they identify, evaluate and account for litigation claims. We also drew on our existing understanding of the company's industry and regulations.

We understand that the company complies with the framework through outsourcing accounts preparation and tax compliance to external experts.

In the context of the audit, we considered those laws and regulations which determine the form and content of the financial statements, which are central to the company's ability to conduct its business, and where there is a risk that failure to comply could result in material penalties. We identified the following laws and regulations as being of significance in the context of the company:
- The Companies Act 2006 and FRS 101 in respect of the preparation and presentation of the financial statements; and
- UK taxation law.

The senior statutory auditor led a discussion with senior members of the engagement team regarding the susceptibility of the entity's financial statements to material misstatement including how fraud might occur. The areas identified in this discussion were:
-manipulation of financial statements via fraudulent journal entries; and
-manipulation of the assumptions within the recoverable amount assessment for the plant and machinery balance.

The procedures we carried out to gain evidence in the above areas included:
-Identifying and assessing the design and effectiveness of controls management has in place to prevent and detect fraud.
- Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations;
- Understanding and challenging the assumptions made by management in their significant accounting estimates to assess if there is any evidence that they may be impaired; and
- Assessing the extent of compliance with relevant laws and regulations.

Overall, the senior statutory auditor was satisfied the engagement team collectively had the appropriate competence and capabilities to identify or recognise irregularities.


Report of the Independent Auditors to the Members of
North Farm Solar Extension Limited

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Antony Sassen FCA (Senior Statutory Auditor)
for and on behalf of S&W Audit
Pall Mall
1 Pollen Square
59 King Street
Manchester
M2 4PD

10 July 2026

North Farm Solar Extension Limited (Registered number: 12560932)

Income Statement
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

TURNOVER 610,738 -

Administrative expenses 390,437 47,712
OPERATING PROFIT/(LOSS) 220,301 (47,712 )

Interest receivable and similar income 7,866 -
228,167 (47,712 )

Interest payable and similar expenses 4 487,726 68,731
LOSS BEFORE TAXATION 5 (259,559 ) (116,443 )

Tax on loss 6 - -
LOSS FOR THE FINANCIAL YEAR (259,559 ) (116,443 )

North Farm Solar Extension Limited (Registered number: 12560932)

Other Comprehensive Income
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

LOSS FOR THE YEAR (259,559 ) (116,443 )


OTHER COMPREHENSIVE INCOME
OTHER COMPREHENSIVE
INCOME FOR THE YEAR, NET OF
INCOME TAX


-


-
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR

(259,559

)

(116,443

)

North Farm Solar Extension Limited (Registered number: 12560932)

Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Owned
Tangible assets 7 14,618,616 13,722,687
Right-of-use
Tangible assets 7, 11 1,094,652 1,080,516
15,713,268 14,803,203

CURRENT ASSETS
Debtors 8 452,738 348,526
Cash at bank 1,024,842 135,863
1,477,580 484,389
CREDITORS
Amounts falling due within one year 9 16,092,169 14,260,343
NET CURRENT LIABILITIES (14,614,589 ) (13,775,954 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,098,679

1,027,249

CREDITORS
Amounts falling due after more than one
year

10

1,059,144

1,028,155
NET ASSETS/(LIABILITIES) 39,535 (906 )

CAPITAL AND RESERVES
Called up share capital 12 300,003 3
Capital contribution reserve 13 203,798 203,798
Retained earnings 13 (464,266 ) (204,707 )
SHAREHOLDERS' FUNDS 39,535 (906 )

The financial statements were approved by the Board of Directors and authorised for issue on 7 July 2026 and were signed on its behalf by:





R Davis - Director


North Farm Solar Extension Limited (Registered number: 12560932)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up Capital
share Retained contribution Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2024 3 (88,264 ) 203,798 115,537

Changes in equity
Total comprehensive income - (116,443 ) - (116,443 )
Balance at 31 December 2024 3 (204,707 ) 203,798 (906 )

Changes in equity
Issue of share capital 300,000 - - 300,000
Total comprehensive income - (259,559 ) - (259,559 )
Balance at 31 December 2025 300,003 (464,266 ) 203,798 39,535

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

North Farm Solar Extension Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 101 "Reduced Disclosure Framework" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 101 "Reduced Disclosure Framework":

the requirements of paragraphs 91 to 99 of IFRS 13 Fair Value Measurement;
the requirement in paragraph 38 of IAS 1 Presentation of Financial Statements to present
comparative information in respect of:
- paragraphs 53(a), (h) and (j) of IFRS 16;
- paragraph 79(a)(iv) of IAS 1; and
- paragraph 73(e) of IAS 16 Property, Plant and Equipment;
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111
and 134 to 136 of IAS 1;
the requirements of
- paragraphs 1 to 44E, 44H(b)(ii) and 45 to 63 of IAS 7 Statement of Cash Flows; and
- paragraphs 44F, 44G, 44H(a), 44H(b)(i), 44H(b)(iii) and 44H(c) of IAS 7;
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting
Estimates and Errors;
the requirements of paragraphs 88C and 88D of IAS 12 Income Taxes;
the requirements of paragraph 74(b) of IAS 16;
the requirements of paragraphs 17 and 18A of IAS 24 Related Party Disclosures;
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions
entered into between two or more members of a group;
the requirements of paragraphs 134(d) to 134(f) and 135(c) to 135(e) of IAS 36 Impairments of
Assets.

Going Concern
As with any company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

Consequently, the directors have formed a judgement, at the time of approving the financial statements, that there is a reasonable expectation the Company remains to have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore has prepared the financial statements on a going concern basis.

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements,estimates and assumptions about the impairments of fixed assets under construction. The estimates and underlying assumptions are reviewed on an ongoing basis and any adjustments felt necessary to the value of assets shown are recognised at the relevant reporting date.

Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course or business, net of discounts, VAT and other sales-related taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter:

Plant and machinery: 40 years on a straight-line basis.
Right-of-use: Over the life of the lease

Tangible assets with finite useful lives are carried at cost less accumulated depreciation and accumulated impairment losses.

Plant and machinery previously related to costs incurred for the asset under construction which was reclassified in the year following completion of the asset.

Taxation
Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Leases
Leases are recognised as finance leases. The lease liability is initially recognised at the present value of the lease payments which have not yet been made and subsequently measured under the amortised cost method. The initial cost of the right-of-use asset comprises the amount of the initial measurement of the lease liability, lease payments made prior to the lease commencement date, initial direct costs and the estimated costs of removing or dismantling the underlying asset per the conditions of the contract.

Where ownership of the right-of-use asset transfers to the lessee at the end of the lease term, the right-of-use asset is depreciated over the asset’s remaining useful life. If ownership of the right-of-use asset does not transfer to the lessee at the end of the lease term, depreciation is charged over the shorter of the useful life of the right-of-use asset and the lease term.

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

Cash and cash equivalents
Cash is represented by cash and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to cash with insignificant risk of change in value.

Borrowing costs
The borrowing costs incurred on the loans from fellow group companies are directly attributable to the fixed asset under construction and therefore 100% of the borrowing costs are capitalised to the asset.

Decommissioning provision
At the end of the term, the Company is required to reinstate the Landlord's property to its original state. No provision has been included in the financial statements due to the uncertainty surrounding future costs of dismantling the asset.

3. EMPLOYEES AND DIRECTORS

There were no staff costs for the year ended 31 December 2025 nor for the year ended 31 December 2024.

The average number of employees during the year was NIL (2024 - NIL).

31.12.25 31.12.24
£    £   
Directors' remuneration - -

4. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Interest Paid 415,967 -
IFRS16 interest 71,759 68,731
487,726 68,731

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. LOSS BEFORE TAXATION

The loss before taxation is stated after charging:
31.12.25 31.12.24
£    £   
Depreciation - owned assets 240,281 -
Depreciation - assets on hire purchase contracts or finance leases 30,564 20,181
Auditors' remuneration 6,950 6,925

6. TAXATION

No liability to UK corporation tax arose for the period ended 31 December 2025 nor for the year ended 31 December 2024. At the year end date tax losses totalled £223,984 (2024: £204,707).

7. TANGIBLE FIXED ASSETS
Short Plant and
leasehold machinery Totals
£    £    £   
COST
At 1 January 2025 1,129,480 13,722,687 14,852,167
Additions 44,700 1,136,210 1,180,910
At 31 December 2025 1,174,180 14,858,897 16,033,077
DEPRECIATION
At 1 January 2025 48,964 - 48,964
Charge for year 30,564 240,281 270,845
At 31 December 2025 79,528 240,281 319,809
NET BOOK VALUE
At 31 December 2025 1,094,652 14,618,616 15,713,268
At 31 December 2024 1,080,516 13,722,687 14,803,203

Plant and machinery relates to the costs incurred for the asset under construction which includes £415,005 (2024: £738,470) of borrowing costs capitalised in the year. The borrowing costs have been capitalised up until the point construction is complete.

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 67,919 -
Amounts owed by group undertakings - 187,703
Deferred consideration 63,412 63,412
VAT 86,807 78,957
Accrued income 51,675 -
Prepayments 182,925 18,454
452,738 348,526

Other debtors relate to deposits owed back to the company which will be received once construction has finished and the projects are complete.

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade creditors 14,005 780,371
Amounts owed to group undertakings 15,963,278 12,739,785
Other creditors - 8,413
IFRS16 liability < 1 year 65,697 69,639
Accrued expenses 49,189 662,135
16,092,169 14,260,343

The amounts owed to group undertakings are interest bearing and payable on demand.

There has been a prior year reclassification between the IFRS 16 current liability, IFRS 16 1-5 years liability and the IFRS 16 liability that exceeds 5 years. The current liability has increased by £61,689, the 1-5 year liability has increased by £204,442 and the liability that exceeds 5 years has decreased by £266,132. The reclassification has no impact on profits, retained earnings or net assets

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.25 31.12.24
£    £   
IFRS16 liability 1-5 years 227,648 241,307
IFRS16 liability > 5 years 831,496 786,848
1,059,144 1,028,155

There has been a prior year reclassification between the IFRS 16 current liability, IFRS 16 1-5 years liability and the IFRS 16 liability that exceeds 5 years. The current liability has increased by £61,689, the 1-5 year liability has increased by £204,442 and the liability that exceeds 5 years has decreased by £266,132. The reclassification has no impact on profits, retained earnings or net assets

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

11. LEASING

Right-of-use assets

Tangible fixed assets

31.12.25 31.12.24
£    £   
COST
At 1 January 2025 1,129,480 1,076,021
Additions 44,700 53,459
1,174,180 1,129,480

DEPRECIATION
At 1 January 2025 48,964 28,783
Charge for year 30,564 20,181
79,528 48,964

NET BOOK VALUE 1,094,652 1,080,516

The Company entered into a lease agreement on 1 April 2023 in relation to development of land at North Farm. Rent is payable of £73,818 per annum from April 2023 until March 2063. Total cash outflow of the lease payments will be £2,976,651 and interest is charged at 6%.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
3 Ordinary £1 300,003 3

13. RESERVES
Capital
Retained contribution
earnings reserve Totals
£    £    £   

At 1 January 2025 (204,707 ) 203,798 (909 )
Deficit for the year (259,559 ) (259,559 )
At 31 December 2025 (464,266 ) 203,798 (260,468 )

The capital contribution reserve relates to amounts waived by the Company's previous shareholders on disposal.

North Farm Solar Extension Limited (Registered number: 12560932)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

14. ULTIMATE PARENT COMPANY

Metlen Energy & Metals A.E (incorporated in Greece) was previously regarded by the directors as being the company's ultimate parent company.

The immediate parent company was METKA EGN Regener8 Holdings Limited, a company incorporated in the UK.

The company's ultimate parent company was Metlen Energy & Metals A.E by virtue of its indirect interest in 100% of the shares.

Metlen Energy & Metals A.E is listed on the Athens and London Stock Exchanges.

The registered address for Metlen Energy & Metals A.E is:
8 Artemidos Str.
Maroussi
15125 Athens.

The consolidated accounts for Metlen Energy & Metals A.E are publicly available from www.metlengroup.com.

On 29 May 2026, the Company became a wholly owned subsidiary of Bruce Holdco Limited. Bruce Holdco Limited is ultimately owned by Schroders Greencoat Global Renewables+ LTAF, a sub-fund of Schroders Capital Long-Term Asset Funds, through a chain of wholly owned subsidiary undertakings. Legal title to the investment is held by J.P. Morgan Europe Limited (through its nominee company, Praesys One Nominees Limited) in its capacity as depositary of Schroders Greencoat Global Renewables+ LTAF. Accordingly, Schroders Greencoat Global Renewables+ LTAF is considered to be the ultimate controlling party of the Company.

15. CONTINGENT LIABILITIES

The entity is party to an agreement where the assets of the company are secured by fixed and floating charges. The charge was subsequently satisfied in June 2026.

16. CAPITAL COMMITMENTS

At the end of the reporting period, the Company had no capital commitments. In the prior year capital commitments amounted to £590,100 relating to the construction of a new solar farm, which was completed during the current year.

17. EVENTS AFTER THE REPORTING PERIOD

On 29 May 2026, the Company became a wholly owned subsidiary of Bruce Holdco Limited. Bruce Holdco Limited is ultimately owned by Schroders Greencoat Global Renewables+ LTAF, a sub-fund of Schroders Capital Long-Term Asset Funds, through a chain of wholly owned subsidiary undertakings. Legal title to the investment is held by J.P. Morgan Europe Limited (through its nominee company, Praesys One Nominees Limited) in its capacity as depositary of Schroders Greencoat Global Renewables+ LTAF. Accordingly, Schroders Greencoat Global Renewables+ LTAF is considered to be the ultimate controlling party of the Company.