Company registration number 12785918 (England and Wales)
CREATIVE EAR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CREATIVE EAR LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
CREATIVE EAR LIMITED
BALANCE SHEET
AS AT
29 DECEMBER 2024
29 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
49,443
98,887
Tangible assets
4
368,621
74,753
418,064
173,640
Current assets
Stocks
42,704
21,253
Debtors
5
324,900
284,126
Cash at bank and in hand
12,147
8,403
379,751
313,782
Creditors: amounts falling due within one year
6
(1,856,281)
(1,134,476)
Net current liabilities
(1,476,530)
(820,694)
Total assets less current liabilities
(1,058,466)
(647,054)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(1,058,467)
(647,055)
Total equity
(1,058,466)
(647,054)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
W J Carter
Director
Company registration number 12785918 (England and Wales)
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Creative EAR Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Princes Street, London, England, W1B 2LE.
1.1
Reporting period
The current accounting period is for the 52 week period to 29 December 2024. The comparative period is for the 52 week period ended 31 December 2023.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The company incurred a loss of £390,544 for the period ended 29 December 2024 (2023: £90,832 loss) and, at the balance sheet date, had net liabilities of £1,037,598 (2023: £647,054). The company receives cash from its parent company, Creative Restaurant Holdings Limited, which is lent cash from it's parent company, CRG Holdco Limited.
There was a fire at the licensed restaurant post period end which has caused a slow in trade in the following financial year. See more details at Note 8.
The directors have considered cash flow forecasts and the ongoing support of the parent company which has indicated its intention to provide financial support for at least 12 months from the date of approval of these financial statements.
Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.
1.4
Turnover
Turnover is derived from food and beverage sales. Turnover is recognised when services have been rendered. Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Short term leasehold property
Over the lease term
Plant and equipment
3 years straight line
Fixtures and fittings
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
9
20
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 29 December 2024
247,219
Amortisation and impairment
At 1 January 2024
148,332
Amortisation charged for the year
49,444
At 29 December 2024
197,776
Carrying amount
At 29 December 2024
49,443
At 31 December 2023
98,887
4
Tangible fixed assets
Short term leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
80,745
48,012
128,757
Additions
149,994
185,159
335,153
At 29 December 2024
230,739
233,171
463,910
Depreciation and impairment
At 1 January 2024
15,376
38,628
54,004
Depreciation charged in the year
11,946
29,339
41,285
At 29 December 2024
27,322
67,967
95,289
Carrying amount
At 29 December 2024
203,417
165,204
368,621
At 31 December 2023
65,369
9,384
74,753
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
21,622
1,330
Amounts owed by group undertakings
221,484
206,558
Other debtors
17,566
42,487
Prepayments and accrued income
39,228
33,751
299,900
284,126
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
5
Debtors
(Continued)
- 6 -
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
25,000
Total debtors
324,900
284,126
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
145,399
95,663
Amounts owed to group undertakings
1,515,511
841,312
Taxation and social security
28,118
21,391
Other creditors
109,697
168,035
Accruals and deferred income
57,556
8,075
1,856,281
1,134,476
Included in other creditors is an amount owed of £6,656 (2023: £6,656) due to a company under common control of a director. This amount is unsecured, interest free and repayable on demand.
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is qualified and includes the following:
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 29 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
7
Audit report information
(Continued)
- 7 -
Basis for qualified opinion
We were not appointed as auditor of the company until after 29 December 2024 and thus did not observe the counting of physical inventories at the beginning and at the end of the reporting period. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 31 December 2023 and 29 December 2024, which were included in the balance sheet at £21,253 and £42,704 respectively, by using other audit procedures. Consequently we were unable to determine whether any adjustment to these amounts were necessary or whether there was any consequential effect on the cost of sales for the period ended 29 December 2024.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Matters on which we are required to report by exception
In respect solely of the limitation on our work relating to stock, described above:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
Senior Statutory Auditor:
Dean Stevens
Statutory Auditor:
HW Fisher Audit
Date of audit report:
10 July 2026
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
600,044
655,873
9
Events after the reporting date
On 23 September 2025 Creative Restaurant Group Limited entered into a loan agreement for £653,284. There is a fixed and floating charge over the property or undertaking, as well as a negative pledge, of the following group companies; Creative Restaurant Group Limited, Creative Whitehall Limited, Novators Hospitality (Mayfair) Limited, Creative Restaurant Holdings Limited, Creative EAR Limited and Creative NH Limited.
On 6 September 2025 there was a fire at Endo at the Rotunda, the licensed restaurant of the company. The restaurant site has been closed since this date. Assets with net book value totalling £460,174 have been written off post year end as a result of the fire. The restaurant is therefore not currently trading at it's own site, however post year-end the company has started operating at a temporary location in London. The directors have considered cash flow forecasts and the ongoing support of the parent company which has indicated its intention to provide financial support for at least 12 months from the date of approval of these financial statements. The directors therefore consider it appropriate to prepare the accounts on going concern basis.
CREATIVE EAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 8 -
10
Related party transactions
At the year end the company owes £298,413 (2023: £9,398 debtor) to companies under common control.
At the year end the company is owed £220,585 (2023: £197,161) from companies under common control.
11
Parent company
The immediate parent company is Creative Restaurant Holdings Limited, a company incorporated in the United Kingdom, which owns 100% of the issued share capital of the company. The registered office is 4 Princes Street, London, England, W1B 2LE.
CRG Holdco Limited is the parent undertaking of the smallest and largest group for which consolidated financial statements are drawn up, and of which the company is a member.
The consolidated financial statements of CRG Holdco Limited are audited.