Company registration number 12786110 (England and Wales)
CREATIVE NH LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CREATIVE NH LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
CREATIVE NH LIMITED
BALANCE SHEET
AS AT
29 DECEMBER 2024
29 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
727,458
822,160
Current assets
Stocks
17,489
17,484
Debtors
5
136,821
123,046
Cash at bank and in hand
35,928
65,566
190,238
206,096
Creditors: amounts falling due within one year
6
(2,076,851)
(1,775,329)
Net current liabilities
(1,886,613)
(1,569,233)
Total assets less current liabilities
(1,159,155)
(747,073)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(1,159,156)
(747,074)
Total equity
(1,159,155)
(747,073)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
W J Carter
Director
Company registration number 12786110 (England and Wales)
CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Creative NH Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Princes Street, London, England, W1B 2LE.

1.1
Reporting period

The current accounting period is for the 52 week period to 29 December 2024. The comparative period is for the 52 week period ended 31 December 2023.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The company incurred a loss of £412,082 for the period ended 29 December 2024 (2023: £374,657 loss) and, at the balance sheet date, had net liabilities of £1,159,155 (2023: £747,073). The company receives cash from its parent company, Creative Restaurant Holdings Limited, which is lent cash from it's parent company, CRG Holdco Limited. The directors have considered cash flow forecasts and the ongoing support of the parent company which has indicated its intention to provide financial support for at least 12 months from the date of approval of these financial statements.

 

Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.4
Turnover

Turnover is derived from food and beverage sales. Turnover is recognised when services have been rendered. Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer Software
3 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease term
Plant and equipment
3 years straight line
Fixtures and fittings
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price. Cost comprises of direct costs incurred in bringing the stocks to their present location and condition. The cost of stock includes the purchase of food and beverages.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
52
48
CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Computer Software
£
Cost
At 1 January 2024 and 29 December 2024
12,305
Amortisation and impairment
At 1 January 2024 and 29 December 2024
12,305
Carrying amount
At 29 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
854,229
22,410
284,660
1,161,299
Additions
6,544
4,383
46,852
57,779
At 29 December 2024
860,773
26,793
331,512
1,219,078
Depreciation and impairment
At 1 January 2024
146,541
12,609
179,989
339,139
Depreciation charged in the year
91,186
6,516
54,779
152,481
At 29 December 2024
237,727
19,125
234,768
491,620
Carrying amount
At 29 December 2024
623,046
7,668
96,744
727,458
At 31 December 2023
707,688
9,801
104,671
822,160
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
13,107
1,975
Amounts owed by group undertakings
-
0
169
Other debtors
3,792
60,047
Prepayments and accrued income
65,422
60,855
82,321
123,046
CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
5
Debtors
(Continued)
- 6 -
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
54,500
-
0
Total debtors
136,821
123,046
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
-
0
12
Trade creditors
172,890
95,507
Amounts owed to group undertakings
1,430,221
1,452,648
Taxation and social security
166,956
54,700
Other creditors
126,235
108,469
Accruals and deferred income
180,549
63,993
2,076,851
1,775,329

Included in other creditors is a balance of £20,812 (2023: £20,812) due from a company under common control.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Dean Stevens
Statutory Auditor:
HW Fisher Audit
Date of audit report:
10 July 2026
CREATIVE NH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 7 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
1,184,082
1,284,685
9
Events after the reporting date

On 23 September 2025 Creative Restaurant Group Limited entered into a loan agreement for £653,284. There is a fixed and floating charge over the property or undertaking, as well as a negative pledge, of the following group companies; Creative Restaurant Group Limited, Creative Whitehall Limited, Novators Hospitality (Mayfair) Limited, Creative Restaurant Holdings Limited, Creative EAR Limited and Creative NH Limited.

10
Related party transactions

At the year end the company owes £548,755 (2023: £572,036) to companies under common control.

11
Parent company

The immediate parent company is Creative Restaurant Holdings Limited, a company incorporated in the United Kingdom, which owns 100% of the issued share capital of the company. The registered office is 4 Princes Street, London, England, W1B 2LE.

 

CRG Holdco Limited is the parent undertaking of the smallest and largest group for which consolidated financial statements are drawn up, and of which the company is a member.

 

The consolidated financial statements of CRG Holdco Limited are audited.

2024-12-292024-01-01falsefalsefalse10 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityE KazutoshiR ZelmanA BukhmanF A SorrentinoW J Carter127861102024-01-012024-12-29127861102024-12-29127861102023-12-3112786110core:LandBuildings2024-12-2912786110core:PlantMachinery2024-12-2912786110core:FurnitureFittings2024-12-2912786110core:LandBuildings2023-12-3112786110core:PlantMachinery2023-12-3112786110core:FurnitureFittings2023-12-3112786110core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-2912786110core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112786110core:ShareCapital2024-12-2912786110core:ShareCapital2023-12-3112786110core:RetainedEarningsAccumulatedLosses2024-12-2912786110core:RetainedEarningsAccumulatedLosses2023-12-3112786110bus:Director52024-01-012024-12-2912786110core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-2912786110core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-2912786110core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-2912786110core:PlantMachinery2024-01-012024-12-2912786110core:FurnitureFittings2024-01-012024-12-29127861102023-01-022023-12-3112786110core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3112786110core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-2912786110core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3112786110core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3112786110core:PlantMachinery2023-12-3112786110core:FurnitureFittings2023-12-31127861102023-12-3112786110core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-2912786110core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-2912786110core:CurrentFinancialInstruments2024-12-2912786110core:CurrentFinancialInstruments2023-12-3112786110core:Non-currentFinancialInstruments2024-12-2912786110core:Non-currentFinancialInstruments2023-12-3112786110bus:PrivateLimitedCompanyLtd2024-01-012024-12-2912786110bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-2912786110bus:FRS1022024-01-012024-12-2912786110bus:Audited2024-01-012024-12-2912786110bus:Director12024-01-012024-12-2912786110bus:Director22024-01-012024-12-2912786110bus:Director32024-01-012024-12-2912786110bus:Director42024-01-012024-12-2912786110bus:FullAccounts2024-01-012024-12-29xbrli:purexbrli:sharesiso4217:GBP