IRIS Accounts Production v26.1.0.640 13133829 Board of Directors 1.1.25 31.12.25 31.12.25 0 0 false true true false false true true true true true true false false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. 0 0 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh131338292024-12-31131338292025-12-31131338292025-01-012025-12-31131338292023-12-31131338292024-01-012024-12-31131338292024-12-3113133829ns15:EnglandWales2025-01-012025-12-3113133829ns14:PoundSterling2025-01-012025-12-3113133829ns10:Director12025-01-012025-12-3113133829ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3113133829ns10:FRS1012025-01-012025-12-3113133829ns10:Audited2025-01-012025-12-3113133829ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3113133829ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3113133829ns10:FullAccounts2025-01-012025-12-3113133829ns10:OrdinaryShareClass12025-01-012025-12-3113133829ns10:Director32025-01-012025-12-3113133829ns10:RegisteredOffice2025-01-012025-12-311313382912025-01-012025-12-3113133829ns10:Director22025-01-012025-12-3113133829ns5:CurrentFinancialInstruments2025-12-3113133829ns5:CurrentFinancialInstruments2024-12-3113133829ns5:Non-currentFinancialInstruments2025-12-3113133829ns5:Non-currentFinancialInstruments2024-12-3113133829ns5:ShareCapital2025-12-3113133829ns5:ShareCapital2024-12-3113133829ns5:RetainedEarningsAccumulatedLosses2025-12-3113133829ns5:RetainedEarningsAccumulatedLosses2024-12-3113133829ns5:ShareCapital2023-12-3113133829ns5:RetainedEarningsAccumulatedLosses2023-12-3113133829ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113133829ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-311313382912025-01-012025-12-311313382922025-01-012025-12-311313382932025-01-012025-12-3113133829ns5:OwnedAssets2025-01-012025-12-3113133829ns5:OwnedAssets2024-01-012024-12-3113133829ns5:LeasedAssets2025-01-012025-12-3113133829ns5:LeasedAssets2024-01-012024-12-3113133829ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3113133829ns5:PlantMachinery2024-12-3113133829ns5:LandBuildingsns5:ShortLeaseholdAssets2025-01-012025-12-3113133829ns5:PlantMachinery2025-01-012025-12-3113133829ns5:LandBuildingsns5:ShortLeaseholdAssets2025-12-3113133829ns5:PlantMachinery2025-12-3113133829ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3113133829ns5:PlantMachinery2024-12-3113133829ns5:CurrentFinancialInstruments2025-01-012025-12-3113133829ns10:OrdinaryShareClass12025-12-3113133829ns5:RetainedEarningsAccumulatedLosses2024-12-311313382922025-01-012025-12-31
REGISTERED NUMBER: 13133829 (England and Wales)















Report of the Directors and

Financial Statements for the Year Ended 31 December 2025

for

Regener8 SPV 1 Limited

Regener8 SPV 1 Limited (Registered number: 13133829)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Report of the Directors 2

Report of the Independent Auditors 4

Income Statement 8

Other Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Notes to the Financial Statements 12


Regener8 SPV 1 Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: A P Kyriacou
R Davis





REGISTERED OFFICE: C/O Skyspecs Limited
167-169 Great Portland Street
5th Floor
London
W1W 5PF





REGISTERED NUMBER: 13133829 (England and Wales)





AUDITORS: S&W Audit
Pall Mall
1 Pollen Square
59 King Street
Manchester
M2 4PD

Regener8 SPV 1 Limited (Registered number: 13133829)

Report of the Directors
for the Year Ended 31 December 2025

The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of generating and supplying electricity through the management of a solar farm.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTOR
E Pliakos held office from 1 January 2025 until after 31 December 2025 but prior to the date of this report.
A P Kyriacou and R Davis were appointed as directors after 31 December 2025 but prior to the date of this report.

GOING CONCERN
As with any company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

Consequently, the directors have formed a judgement, at the time of approving the financial statements, that there is a reasonable expectation the Company remains to have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore has prepared the financial statements on a going concern basis.

Financial risk management
The company is exposed to financial risks and the directors regularly reviews its financial exposure and seeks to limit the adverse effects on its financial performance by monitoring these risks.

The company seeks to manage liquidity risks to ensure sufficient liquidity is available to meet foreseeable needs which includes placing reliance on other group entities.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


Regener8 SPV 1 Limited (Registered number: 13133829)

Report of the Directors
for the Year Ended 31 December 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





R Davis - Director


7 July 2026

Report of the Independent Auditors to the Members of
Regener8 SPV 1 Limited

Opinion
We have audited the financial statements of Regener8 SPV 1 Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 'Reduced Disclosure Framework' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Regener8 SPV 1 Limited


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Directors has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages two and three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Regener8 SPV 1 Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We obtained a general understanding of the company's legal and regulatory framework through enquiry of management concerning their understanding of relevant laws and regulations, the entity's policies and procedures regarding compliance, and how they identify, evaluate and account for litigation claims. We also drew on our existing understanding of the company's industry and regulations.

We understand that the company complies with the framework through outsourcing accounts preparation and tax compliance to external experts.

In the context of the audit, we considered those laws and regulations which determine the form and content of the financial statements, which are central to the company's ability to conduct its business, and where there is a risk that failure to comply could result in material penalties. We identified the following laws and regulations as being of significance in the context of the company:
- The Companies Act 2006 and FRS 101 in respect of the preparation and presentation of the financial statements; and
- UK taxation law.

The senior statutory auditor led a discussion with senior members of the engagement team regarding the susceptibility of the entity's financial statements to material misstatement including how fraud might occur. The areas identified in this discussion were:
-manipulation of financial statements via fraudulent journal entries; and
-manipulation of the assumptions within the recoverable amount assessment for the plant and machinery balance.

The procedures we carried out to gain evidence in the above areas included:
-Identifying and assessing the design and effectiveness of controls management has in place to prevent and detect fraud.
- Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations;
- Understanding and challenging the assumptions made by management in their significant accounting estimates to assess if there is any evidence that they may be impaired; and
- Assessing the extent of compliance with relevant laws and regulations.

Overall, the senior statutory auditor was satisfied the engagement team collectively had the appropriate competence and capabilities to identify or recognise irregularities.


Report of the Independent Auditors to the Members of
Regener8 SPV 1 Limited

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Antony Sassen FCA (Senior Statutory Auditor)
for and on behalf of S&W Audit
Pall Mall
1 Pollen Square
59 King Street
Manchester
M2 4PD

10 July 2026

Regener8 SPV 1 Limited (Registered number: 13133829)

Income Statement
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

TURNOVER 365,142 -

Administrative expenses 499,671 53,831
OPERATING LOSS (134,529 ) (53,831 )

Interest receivable and similar income 14,128 -
(120,401 ) (53,831 )

Interest payable and similar expenses 4 712,028 107,869
LOSS BEFORE TAXATION 5 (832,429 ) (161,700 )

Tax on loss 6 - -
LOSS FOR THE FINANCIAL YEAR (832,429 ) (161,700 )

Regener8 SPV 1 Limited (Registered number: 13133829)

Other Comprehensive Income
for the Year Ended 31 December 2025

31.12.25 31.12.24
Notes £    £   

LOSS FOR THE YEAR (832,429 ) (161,700 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE
INCOME FOR THE YEAR

(832,429

)

(161,700

)

Regener8 SPV 1 Limited (Registered number: 13133829)

Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Owned
Tangible assets 7 27,221,183 11,234,863
Right-of-use
Tangible assets 7, 11 1,474,232 1,498,501
28,695,415 12,733,364

CURRENT ASSETS
Debtors 8 1,868,334 1,196,398
Cash at bank 225,897 100,407
2,094,231 1,296,805
CREDITORS
Amounts falling due within one year 9 30,342,893 12,763,750
NET CURRENT LIABILITIES (28,248,662 ) (11,466,945 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

446,753

1,266,419

CREDITORS
Amounts falling due after more than one
year

10

1,459,895

1,447,132
NET LIABILITIES (1,013,142 ) (180,713 )

CAPITAL AND RESERVES
Called up share capital 12 1 1
Retained earnings 13 (1,013,143 ) (180,714 )
SHAREHOLDERS' FUNDS (1,013,142 ) (180,713 )

The financial statements were approved by the Board of Directors and authorised for issue on 7 July 2026 and were signed on its behalf by:





R Davis - Director


Regener8 SPV 1 Limited (Registered number: 13133829)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 1 (19,014 ) (19,013 )

Changes in equity
Total comprehensive income - (161,700 ) (161,700 )
Balance at 31 December 2024 1 (180,714 ) (180,713 )

Changes in equity
Total comprehensive income - (832,429 ) (832,429 )
Balance at 31 December 2025 1 (1,013,143 ) (1,013,142 )

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Regener8 SPV 1 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 101 "Reduced Disclosure Framework" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 101 "Reduced Disclosure Framework":

the requirements of the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS
16 Leases;
the requirements of paragraph 58 of IFRS 16;
the requirement in paragraph 38 of IAS 1 Presentation of Financial Statements to present
comparative information in respect of:
- paragraphs 53(a), (h) and (j) of IFRS 16; and
- paragraph 73(e) of IAS 16 Property, Plant and Equipment;
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111
and 134 to 136 of IAS 1;
the requirements of
- paragraphs 1 to 44E, 44H(b)(ii) and 45 to 63 of IAS 7 Statement of Cash Flows; and
- paragraphs 44F, 44G, 44H(a), 44H(b)(i), 44H(b)(iii) and 44H(c) of IAS 7;
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting
Estimates and Errors;
the requirements of paragraphs 88C and 88D of IAS 12 Income Taxes;
the requirements of paragraph 74(b) of IAS 16;
the requirements of paragraphs 17 and 18A of IAS 24 Related Party Disclosures;
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions
entered into between two or more members of a group;
the requirements of paragraphs 134(d) to 134(f) and 135(c) to 135(e) of IAS 36 Impairments of
Assets.
Going Concern
As with any company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

Consequently, the directors have formed a judgement, at the time of approving the financial statements, that there is a reasonable expectation the Company remains to have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore has prepared the financial statements on a going concern basis.

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the impairments of fixed assets under construction. The estimates and underlying assumptions are reviewed on an ongoing basis and any adjustments felt necessary to the value of assets shown are recognised at the relevant reporting date.

Turnover
Turnover is recognised exclusive of Value Added Tax and represents income derived from the generation and subsequent sale of energy from an operational solar park during the year. Income is generated entirely within the United Kingdom.

Turnover is measured as the fair value of the consideration received or receivable. The fair value of the consideration excludes trade discounts, volume rebates and other sales taxes. Turnover is recognised when persuasive evidence of an arrangement exists, electricity has been generated and transmitted to the grid, the price of electricity is fixed or determinable and the collectability of the resulting receivable is reasonably assured. Any uninvoiced income is accrued in the period in which it has been generated.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter:

Plant and machinery: 40 years on a straight-line basis.
Right-of-use: Over the life of the lease

Tangible assets with finite useful lives are carried at cost less accumulated depreciation and accumulated impairment losses.

Plant and machinery previously related to costs incurred for the asset under construction which was reclassified in the year following completion of the asset.

Financial instruments
Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

Cash and cash equivalents
Cash is represented by cash and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to cash with insignificant risk of change in value.

Taxation
Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the balance sheet date.

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Leases
Leases are recognised as finance leases. The lease liability is initially recognised at the present value of the lease payments which have not yet been made and subsequently measured under the amortised cost method. The initial cost of the right-of-use asset comprises the amount of the initial measurement of the lease liability, lease payments made prior to the lease commencement date, initial direct costs and the estimated costs of removing or dismantling the underlying asset per the conditions of the contract.

Where ownership of the right-of-use asset transfers to the lessee at the end of the lease term, the right-of-use asset is depreciated over the asset’s remaining useful life. If ownership of the right-of-use asset does not transfer to the lessee at the end of the lease term, depreciation is charged over the shorter of the useful life of the right-of-use asset and the lease term.

Decommissioning provision
At the end of the term, the Company is required to reinstate the Landlord's property to its original state. No provision has been included in the financial statements due to the uncertainty surrounding future costs of dismantling the asset.

Borrowing costs
The borrowing costs incurred on the loans from fellow group companies are directly attributable to the fixed asset under construction and therefore 100% of the borrowing costs are capitalised to the asset up until construction was completed.

3. EMPLOYEES AND DIRECTORS

There were no staff costs for the year ended 31 December 2025 nor for the year ended 31 December 2024.

The average number of employees during the year was NIL (2024 - NIL).

31.12.25 31.12.24
£    £   
Director's remuneration - -

4. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Intercompany Interest 598,176 -
IFRS16 Interest 113,852 107,869
712,028 107,869

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. LOSS BEFORE TAXATION

The loss before taxation is stated after charging:
31.12.25 31.12.24
£    £   
Depreciation - owned assets 204,360 -
Depreciation - assets on hire purchase contracts or finance leases 53,087 42,473
Auditors' remuneration 4,250 3,900
Foreign exchange differences 69,581 -

6. TAXATION

No liability to UK corporation tax arose for the year ended 31 December 2025 nor for the year ended 31 December 2024. At the year end date tax losses totalled £807,700 (2024: £179,731).

7. TANGIBLE FIXED ASSETS
Short Plant and
leasehold machinery Totals
£    £    £   
COST
At 1 January 2025 1,540,974 11,234,863 12,775,837
Additions 28,818 16,190,680 16,219,498
At 31 December 2025 1,569,792 27,425,543 28,995,335
DEPRECIATION
At 1 January 2025 42,473 - 42,473
Charge for year 53,087 204,360 257,447
At 31 December 2025 95,560 204,360 299,920
NET BOOK VALUE
At 31 December 2025 1,474,232 27,221,183 28,695,415
At 31 December 2024 1,498,501 11,234,863 12,733,364

Plant and machinery relates to the costs incurred for the asset under construction, which was completed during the year.

Plant and machinery additions relate to the initial costs incurred for the asset under construction which includes £741,584 (2024: £549,686) of borrowing costs capitalised in the year.The borrowing costs have been capitalised up until the point construction is complete.

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 364,501 -
VAT 1,389,303 1,155,220
Accrued income 61,391 -
Prepayments 53,139 41,178
1,868,334 1,196,398

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade creditors 33,483 57,388
Amounts owed to group undertakings 30,054,417 10,303,475
IFRS 16 liability - current 121,530 119,666
Accrued expenses 133,463 2,283,221
30,342,893 12,763,750

The amounts owed to group undertakings are interest bearing and repayable on demand.

There has been a prior year reclassification between the IFRS 16 current liability, IFRS 16 1-5 years liability and the IFRS 16 liability that exceeds 5 years. The current liability has increased by £101,963, the 1-5 year liability has increased by £343,372 and the liability that exceeds 5 years has decreased by £445,335. The reclassification has no impact on profits, retained earnings or net assets.

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.25 31.12.24
£    £   
IFRS 16 liability 1-5 years 411,646 427,472
IFRS 16 due > 5 years 1,048,249 1,019,660
1,459,895 1,447,132

There has been a prior year reclassification between the IFRS 16 current liability, IFRS 16 1-5 years liability and the IFRS 16 liability that exceeds 5 years. The current liability has increased by £101,963, the 1-5 year liability has increased by £343,372 and the liability that exceeds 5 years has decreased by £445,335. The reclassification has no impact on profits, retained earnings or net assets.

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

11. LEASING

Right-of-use assets

Tangible fixed assets

31.12.25 31.12.24
£    £   
COST
At 1 January 2025 1,540,974 -
Additions 28,818 1,540,974
1,569,792 1,540,974

DEPRECIATION
At 1 January 2025 42,473 -
Charge for year 53,087 42,473
95,560 42,473

NET BOOK VALUE 1,474,232 1,498,501

The company entered into two lease agreements in March 2024 in relation to development of land at Cowper land and Ironmonger. Rent is payable of £130,037 per annum from April 2025 until April 2054. Total cash outflow of the lease payments will be £3,873,560 and interest is charged at 7%.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
1 Ordinary £1 1 1

13. RESERVES
Retained
earnings
£   

At 1 January 2025 (180,714 )
Deficit for the year (832,429 )
At 31 December 2025 (1,013,143 )

Regener8 SPV 1 Limited (Registered number: 13133829)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

14. ULTIMATE PARENT COMPANY

Metlen Energy & Metals A.E (incorporated in Greece) was previously regarded by the directors as being the company's ultimate parent company.

The immediate parent company was METKA EGN Regener8 Holdings Limited, a company incorporated in the UK.

The company's ultimate parent company was Metlen Energy & Metals A.E by virtue of its indirect interest in 100% of the shares.

Metlen Energy & Metals A.E is listed on the Athens and London Stock Exchanges.

The registered address for Metlen Energy & Metals A.E is:
8 Artemidos Str.
Maroussi
15125 Athens.

The consolidated accounts for Metlen Energy & Metals A.E are publicly available from www.metlengroup.com.

On 29 May 2026, the Company became a wholly owned subsidiary of Bruce Holdco Limited. Bruce Holdco Limited is ultimately owned by Schroders Greencoat Global Renewables+ LTAF, a sub-fund of Schroders Capital Long-Term Asset Funds, through a chain of wholly owned subsidiary undertakings. Legal title to the investment is held by J.P. Morgan Europe Limited (through its nominee company, Praesys One Nominees Limited) in its capacity as depositary of Schroders Greencoat Global Renewables+ LTAF. Accordingly, Schroders Greencoat Global Renewables+ LTAF is considered to be the ultimate controlling party of the Company.

15. CONTINGENT LIABILITIES

The entity is party to an agreement where the assets of the company are secured by fixed and floating charges. The charge was subsequently satisfied in June 2026.

16. CAPITAL COMMITMENTS

At the end of the reporting period, the Company had no capital commitments. In the prior year capital commitments amounted to £15,418,725 relating to the construction of a new solar farm, which was completed during the current year.

17. EVENTS AFTER THE REPORTING PERIOD

On 29 May 2026, the Company became a wholly owned subsidiary of Bruce Holdco Limited. Bruce Holdco Limited is ultimately owned by Schroders Greencoat Global Renewables+ LTAF, a sub-fund of Schroders Capital Long-Term Asset Funds, through a chain of wholly owned subsidiary undertakings. Legal title to the investment is held by J.P. Morgan Europe Limited (through its nominee company, Praesys One Nominees Limited) in its capacity as depositary of Schroders Greencoat Global Renewables+ LTAF. Accordingly, Schroders Greencoat Global Renewables+ LTAF is considered to be the ultimate controlling party of the Company.