Restorate (Holdings) Ltd 13230286 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Retail sale Digita Accounts Production Advanced 6.30.9574.0 true false true 13230286 2025-01-01 2025-12-31 13230286 2025-12-31 13230286 core:RetainedEarningsAccumulatedLosses 2025-12-31 13230286 core:ShareCapital 2025-12-31 13230286 core:CurrentFinancialInstruments 2025-12-31 13230286 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13230286 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 13230286 core:CostValuation 2025-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-12-31 13230286 bus:SmallEntities 2025-01-01 2025-12-31 13230286 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13230286 bus:FilletedAccounts 2025-01-01 2025-12-31 13230286 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13230286 bus:RegisteredOffice 2025-01-01 2025-12-31 13230286 bus:Director1 2025-01-01 2025-12-31 13230286 bus:Director2 2025-01-01 2025-12-31 13230286 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13230286 bus:Agent1 2025-01-01 2025-12-31 13230286 core:KeyManagementPersonnel 2025-01-01 2025-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-01 2025-12-31 13230286 countries:EnglandWales 2025-01-01 2025-12-31 13230286 2024-12-31 13230286 core:CostValuation 2024-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 13230286 2023-01-01 2024-12-31 13230286 2024-12-31 13230286 core:RetainedEarningsAccumulatedLosses 2024-12-31 13230286 core:ShareCapital 2024-12-31 13230286 core:CurrentFinancialInstruments 2024-12-31 13230286 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13230286 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2024-12-31 13230286 2022-12-31 13230286 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 iso4217:GBP xbrli:pure

Restorate (Holdings) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Restorate (Holdings) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Restorate (Holdings) Ltd

Company Information

Directors

W R Mitchell

S G Mitchell

Registered Office

Unit 1 Springfield Farm
Perrotts Brook
Cirencester
Gloucestershre
GL7 7DT

Registered Number

13230286

Accountants

Verinder Powell Associates Limited Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

 

Restorate (Holdings) Ltd

(Registration number: 13230286)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

833,620

833,620

Current assets

 

Debtors

5

15,347

2,216

Creditors: Amounts falling due within one year

6

(360,260)

(318,351)

Net current liabilities

 

(344,913)

(316,135)

Total assets less current liabilities

 

488,707

517,485

Creditors: Amounts falling due after more than one year

6

(257,779)

(340,005)

Net assets

 

230,928

177,480

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

229,928

176,480

Shareholders' funds

 

230,928

177,480

 

Restorate (Holdings) Ltd

(Registration number: 13230286)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 July 2026 and signed on its behalf by:
 

.........................................
S G Mitchell
Director

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Springfield Farm
Perrotts Brook
Cirencester
Gloucestershre
GL7 7DT

These financial statements were authorised for issue by the Board on 7 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). There have been no material departures from the Financial Reporting Standard 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Going concern

The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future. They have therefore prepared the financial statements on a going concern basis.

Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost.

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Investments

Shares in group undertakings
£

Cost or valuation

At 1 January 2025

833,620

At 31 December 2025

833,620

Carrying amount

At 31 December 2025

833,620

At 31 December 2024

833,620

5

Debtors

Note

2025
£

2024
£

Amounts owed by related parties

7

12,870

-

Other debtors

 

2,477

2,216

 

15,347

2,216

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Due within one year

2025
£

2024
£

Amounts owed to related parties

359,885

317,976

Accruals

375

375

360,260

318,351


 

2025
£

2024
£

Due after one year

Amounts owed to related parties

257,779

340,005

Included within amounts owed to related parties is a balance of £257,779 (2024 - £257,779) relating to loan notes. These are interest free, and the repayment terms are as detailed in the Loan Note Instrument Agreement.

Included within amounts owed to related parties is a balance of £246,680 (2024 - £246,680) which relates to deferred consideration owing to key management. This amount is interest free, and the repayment terms are as detailed in the Share Purchase Agreement.

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Related party transactions

Loans to related parties

2025

Key management
£

Total
£

Advanced

12,870

12,870

At end of period

12,870

12,870

2024

Key management
£

Total
£

At start of period

738

738

Repaid

(738)

(738)

At end of period

-

-

Terms of loans to related parties


Loans to key management are repayable on demand and interest is charged on loan balances owing to the company that exceed £10,000 per director. Interest is charged at the HMRC prevailing rate.

 

 

Restorate (Holdings) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Loans from related parties

2025

Key management
£

Total
£

At start of period

657,749

657,749

Repaid

(40,085)

(40,085)

At end of period

617,664

617,664

2024

Key management
£

Total
£

At start of period

670,491

670,491

Repaid

(12,742)

(12,742)

At end of period

657,749

657,749

Terms of loans from related parties


Loans from key management are repayable on demand and interest free, unless they are covered by separate terms.

Within the balance is a loan from key management with a set repayment schedule, and interest is charged at the Bank of England base rate plus 2%.

Within the balance are financial instruments in the form of loan notes. These are interest free, and the repayments terms are as detailed in the Loan Note Instrument Agreement.

Within the balance is an amount owing to key management in relation to deferred consideration. This balance is interest free, and the repayment terms are detailed in the Share Purchase Agreement.