Restorate (Holdings) Ltd
for the Year Ended 31 December 2025
Restorate (Holdings) Ltd
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Restorate (Holdings) Ltd
Company Information
|
Directors |
W R Mitchell S G Mitchell |
|
Registered Office |
|
|
Registered Number |
|
|
Accountants |
|
Restorate (Holdings) Ltd
(Registration number: 13230286)
Balance Sheet as at 31 December 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investments |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
|
|
|
|
Shareholders' funds |
|
|
Restorate (Holdings) Ltd
(Registration number: 13230286)
Balance Sheet as at 31 December 2025
For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Approved and authorised by the
|
......................................... |
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). There have been no material departures from the Financial Reporting Standard 102 1A.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.
Group accounts not prepared
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Going concern
The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future. They have therefore prepared the financial statements on a going concern basis.
Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
Tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Investments |
|
Shares in group undertakings |
|
|
Cost or valuation |
|
|
At 1 January 2025 |
|
|
At 31 December 2025 |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
At 31 December 2024 |
|
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Amounts owed by related parties |
|
- |
|
|
Other debtors |
|
|
|
|
|
|
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Creditors |
|
Due within one year |
2025 |
2024 |
|
Amounts owed to related parties |
|
|
|
Accruals |
|
|
|
|
|
|
2025 |
2024 |
|
|
Due after one year |
||
|
Amounts owed to related parties |
|
|
Included within amounts owed to related parties is a balance of £257,779 (2024 - £257,779) relating to loan notes. These are interest free, and the repayment terms are as detailed in the Loan Note Instrument Agreement.
Included within amounts owed to related parties is a balance of £246,680 (2024 - £246,680) which relates to deferred consideration owing to key management. This amount is interest free, and the repayment terms are as detailed in the Share Purchase Agreement.
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Related party transactions |
Loans to related parties
|
2025 |
Key management |
Total |
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
|
2024 |
Key management |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
- |
- |
|
|
||
Terms of loans to related parties
Loans to key management are repayable on demand and interest is charged on loan balances owing to the company that exceed £10,000 per director. Interest is charged at the HMRC prevailing rate.
Restorate (Holdings) Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
Loans from related parties
|
2025 |
Key management |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
|
2024 |
Key management |
Total |
|
At start of period |
|
|
|
Repaid |
( |
( |
|
At end of period |
|
|
|
|
||
Terms of loans from related parties
Loans from key management are repayable on demand and interest free, unless they are covered by separate terms.
Within the balance is a loan from key management with a set repayment schedule, and interest is charged at the Bank of England base rate plus 2%.
Within the balance are financial instruments in the form of loan notes. These are interest free, and the repayments terms are as detailed in the Loan Note Instrument Agreement.
Within the balance is an amount owing to key management in relation to deferred consideration. This balance is interest free, and the repayment terms are detailed in the Share Purchase Agreement.