Silverfin false false 31/05/2025 01/06/2024 31/05/2025 R C Starks 15/05/1991 12 July 2026 no description of principal activity 02610819 2025-05-31 02610819 bus:Director1 2025-05-31 02610819 2024-05-31 02610819 core:CurrentFinancialInstruments 2025-05-31 02610819 core:CurrentFinancialInstruments 2024-05-31 02610819 core:ShareCapital 2025-05-31 02610819 core:ShareCapital 2024-05-31 02610819 core:RetainedEarningsAccumulatedLosses 2025-05-31 02610819 core:RetainedEarningsAccumulatedLosses 2024-05-31 02610819 core:OtherResidualIntangibleAssets 2024-05-31 02610819 core:OtherResidualIntangibleAssets 2025-05-31 02610819 core:FurnitureFittings 2024-05-31 02610819 core:ToolsEquipment 2024-05-31 02610819 core:OfficeEquipment 2024-05-31 02610819 core:FurnitureFittings 2025-05-31 02610819 core:ToolsEquipment 2025-05-31 02610819 core:OfficeEquipment 2025-05-31 02610819 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-05-31 02610819 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-05-31 02610819 core:CurrentFinancialInstruments 5 2025-05-31 02610819 core:CurrentFinancialInstruments 5 2024-05-31 02610819 2023-05-31 02610819 core:AcceleratedTaxDepreciationDeferredTax 2025-05-31 02610819 core:AcceleratedTaxDepreciationDeferredTax 2024-05-31 02610819 2024-06-01 2025-05-31 02610819 bus:FilletedAccounts 2024-06-01 2025-05-31 02610819 bus:SmallEntities 2024-06-01 2025-05-31 02610819 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 02610819 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 02610819 bus:Director1 2024-06-01 2025-05-31 02610819 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-06-01 2025-05-31 02610819 core:FurnitureFittings 2024-06-01 2025-05-31 02610819 core:ToolsEquipment 2024-06-01 2025-05-31 02610819 core:OfficeEquipment 2024-06-01 2025-05-31 02610819 2023-06-01 2024-05-31 02610819 core:OtherResidualIntangibleAssets 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Company No: 02610819 (England and Wales)

# FABULOUS FILMS LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH THE REGISTRAR

FABULOUS FILMS LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2025

Contents

FABULOUS FILMS LIMITED

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MAY 2025
FABULOUS FILMS LIMITED

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MAY 2025

DIRECTOR | R C Starks

SECRETARY | S Sidelynk

REGISTERED OFFICE | Wey Court West
| Union Road
| Farnham
| GU9 7PT
| United Kingdom

COMPANY NUMBER | 02610819 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| Wey Court West
| Union Road
| Farnham
| Surrey
| GU9 7PT

FABULOUS FILMS LIMITED

## BALANCE SHEET

AS AT 31 MAY 2025
FABULOUS FILMS LIMITED

## BALANCE SHEET (continued)

AS AT 31 MAY 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Intangible assets | 3 | 5,339 |  | 0
Tangible assets | 4 | 4,154 |  | 6,012
|  | 9,493 |  | 6,012
Current assets |  |  |  |
Stocks | 5 | 505,659 |  | 442,310
Debtors | 6 | 533,367 |  | 553,048
Cash at bank and in hand | 7 | 393 |  | 145
|  | 1,039,419 |  | 995,503
Creditors: amounts falling due within one year | 8 | ( 1,000,436) |  | ( 751,084)
Net current assets |  | 38,983 |  | 244,419
Total assets less current liabilities |  | 48,476 |  | 250,431
Provision for liabilities | 9 | ( 1,128) |  | ( 1,503)
Net assets |  | 47,348 |  | 248,928
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | 47,248 |  | 248,828
Total shareholders' funds |  | 47,348 |  | 248,928

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Fabulous Films Limited (registered number: 02610819) were approved and authorised for issue by the Director on 12 July 2026. They were signed on its behalf by:

R C Starks Director |

FABULOUS FILMS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2025
FABULOUS FILMS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Fabulous Films Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, GU9 7PT, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

##### Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

##### Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets | 3 years straight line

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings | 25 % reducing balance
Tools and equipment | 25 % reducing balance
Office equipment | 25 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

##### Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 1 |  | 1

#### 3. Intangible assets

| Other intangible assets |  | Total
| £ |  | £
Cost |  |  |
At 01 June 2024 | 0 |  | 0
Additions | 6,947 |  | 6,947
At 31 May 2025 | 6,947 |  | 6,947
Accumulated amortisation |  |  |
At 01 June 2024 | 0 |  | 0
Charge for the financial year | 1,608 |  | 1,608
At 31 May 2025 | 1,608 |  | 1,608
Net book value |  |  |
At 31 May 2025 | 5,339 |  | 5,339
At 31 May 2024 | 0 |  | 0

#### 4. Tangible assets

| Fixtures and fittings |  | Tools and equipment |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 June 2024 | 1,008 |  | 2,411 |  | 12,367 |  | 15,786
Disposals | 0 |  | ( 1,699) |  | ( 2,557) |  | ( 4,256)
At 31 May 2025 | 1,008 |  | 712 |  | 9,810 |  | 11,530
Accumulated depreciation |  |  |  |  |  |  |
At 01 June 2024 | 994 |  | 2,058 |  | 6,722 |  | 9,774
Charge for the financial year | 4 |  | 88 |  | 1,411 |  | 1,503
Disposals | 0 |  | ( 1,660) |  | ( 2,241) |  | ( 3,901)
At 31 May 2025 | 998 |  | 486 |  | 5,892 |  | 7,376
Net book value |  |  |  |  |  |  |
At 31 May 2025 | 10 |  | 226 |  | 3,918 |  | 4,154
At 31 May 2024 | 14 |  | 353 |  | 5,645 |  | 6,012

#### 5. Stocks

| 2025 |  | 2024
| £ |  | £
Finished goods | 505,659 |  | 442,310

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 354,709 |  | 301,412
Amounts owed by related parties | 106,772 |  | 191,878
Prepayments | 47,270 |  | 49,061
VAT recoverable | 5,286 |  | 0
Corporation tax | 13,779 |  | 0
Witholding tax | 0 |  | 10,344
Other debtors | 5,551 |  | 353
| 533,367 |  | 553,048

#### 7. Cash and cash equivalents

| 2025 |  | 2024
| £ |  | £
Cash at bank and in hand | 393 |  | 145
Less: Bank overdrafts | ( 16,830) |  | ( 16,852)
| (16,437) |  | (16,707)

#### 8. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank overdrafts | 16,830 |  | 16,852
Trade creditors | 576,732 |  | 437,824
Amounts owed to related parties | 13,365 |  | 13,365
Amounts owed to director | 280,936 |  | 203,810
Other loans | 35,000 |  | 0
Accruals and deferred income | 74,526 |  | 15,435
Taxation and social security | 2,790 |  | 63,541
Other creditors | 257 |  | 257
| 1,000,436 |  | 751,084

#### 9. Deferred tax

| 2025 |  | 2024
| £ |  | £
At the beginning of financial year | ( 1,503) |  | ( 1,890)
Credited to the Statement of Income and Retained Earnings | 375 |  | 387
At the end of financial year | ( 1,128) |  | ( 1,503)

The deferred taxation balance is made up as follows:

| 2025 |  | 2024
| £ |  | £
Accelerated capital allowances | ( 1,128) |  | ( 1,503)

#### 10. Related party transactions

Other related party transactions

| 2025 |  | 2024
| £ |  | £
Due to Fabulous Features Limited | 13,365 |  | 13,365

R Starks is a director and shareholder of Fabulous Features Limited.