Company registration number 05271775 (England and Wales)
Refrigerant Solutions Limited
Unaudited Financial Statements
For the year ended 30 November 2025
Refrigerant Solutions Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Refrigerant Solutions Limited
Balance Sheet
As at 30 November 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
964,250
972,947
Tangible assets
4
2,520
4,412
966,770
977,359
Current assets
Stocks
473,615
424,212
Debtors
5
7,904,325
7,872,159
Cash at bank and in hand
1,959,281
1,966,067
10,337,221
10,262,438
Creditors: amounts falling due within one year
6
(7,689,878)
(7,566,846)
Net current assets
2,647,343
2,695,592
Total assets less current liabilities
3,614,113
3,672,951
Provisions for liabilities
(630)
(1,688)
Net assets
3,613,483
3,671,263
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
3,613,482
3,671,262
Total equity
3,613,483
3,671,263
Refrigerant Solutions Limited
Balance Sheet (continued)
As at 30 November 2025
30 November 2025
- 2 -

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
Mr J E Poole
Director
Company registration number 05271775 (England and Wales)
REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
1
Accounting policies
Company information

Refrigerant Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Murieston Road, Hale, Altrincham, England, WA15 9ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the manufacture and distribution of industrial gases, provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
straight line over 10 years and 12.5% reducing balance
REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 7 -
3
Intangible fixed assets
Research & Development
£
Cost
At 1 December 2024
2,595,453
Additions
158,897
At 30 November 2025
2,754,350
Amortisation and impairment
At 1 December 2024
1,622,506
Amortisation charged for the year
167,594
At 30 November 2025
1,790,100
Carrying amount
At 30 November 2025
964,250
At 30 November 2024
972,947
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 December 2024
25,633
371
21,022
47,026
Additions
-
0
-
0
1,734
1,734
At 30 November 2025
25,633
371
22,756
48,760
Depreciation and impairment
At 1 December 2024
25,633
371
16,610
42,614
Depreciation charged in the year
-
0
-
0
3,626
3,626
At 30 November 2025
25,633
371
20,236
46,240
Carrying amount
At 30 November 2025
-
0
-
0
2,520
2,520
At 30 November 2024
-
0
-
0
4,412
4,412
REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
411,583
276,027
Amounts owed by group undertakings
7,467,442
7,467,442
Other debtors
25,300
128,690
7,904,325
7,872,159
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
160,006
104,645
Amounts owed to group undertakings
7,469,262
7,360,706
Corporation tax
39,866
82,614
Other taxation and social security
13,964
13,374
Other creditors
6,780
5,507
7,689,878
7,566,846
REFRIGERANT SOLUTIONS LIMITED
Refrigerant Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
8
Parent company

The ultimate parent undertaking is Refrigerant Product Holdings Limited, whose registered office is 8 Murieston Road, Hale, Altrincham, WA15 9ST. Refrigerant Product Holdings Limited is exempt from the requirement to prepare consolidated financial statements.

2025-11-30 2024-12-01 false false false 10 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr J E Poole Mr J M Charles Mr J Charles 05271775 2024-12-01 2025-11-30 05271775 2025-11-30 05271775 2024-11-30 05271775 core:IntangibleAssetsOtherThanGoodwill 2025-11-30 05271775 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 05271775 core:PlantMachinery 2025-11-30 05271775 core:FurnitureFittings 2025-11-30 05271775 core:ComputerEquipment 2025-11-30 05271775 core:PlantMachinery 2024-11-30 05271775 core:FurnitureFittings 2024-11-30 05271775 core:ComputerEquipment 2024-11-30 05271775 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 05271775 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 05271775 core:ShareCapital 2025-11-30 05271775 core:ShareCapital 2024-11-30 05271775 core:RetainedEarningsAccumulatedLosses 2025-11-30 05271775 core:RetainedEarningsAccumulatedLosses 2024-11-30 05271775 core:ShareCapitalOrdinaryShareClass1 2025-11-30 05271775 core:ShareCapitalOrdinaryShareClass1 2024-11-30 05271775 bus:Director1 2024-12-01 2025-11-30 05271775 core:IntangibleAssetsOtherThanGoodwill 2024-12-01 2025-11-30 05271775 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-01 2025-11-30 05271775 core:PlantMachinery 2024-12-01 2025-11-30 05271775 core:FurnitureFittings 2024-12-01 2025-11-30 05271775 core:ComputerEquipment 2024-12-01 2025-11-30 05271775 2023-12-01 2024-11-30 05271775 core:IntangibleAssetsOtherThanGoodwill 2024-11-30 05271775 core:PlantMachinery 2024-11-30 05271775 core:FurnitureFittings 2024-11-30 05271775 core:ComputerEquipment 2024-11-30 05271775 2024-11-30 05271775 core:CurrentFinancialInstruments 2025-11-30 05271775 core:CurrentFinancialInstruments 2024-11-30 05271775 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 05271775 bus:OrdinaryShareClass1 2025-11-30 05271775 bus:OrdinaryShareClass1 2024-11-30 05271775 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 05271775 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 05271775 bus:FRS102 2024-12-01 2025-11-30 05271775 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 05271775 bus:Director2 2024-12-01 2025-11-30 05271775 bus:Director3 2024-12-01 2025-11-30 05271775 bus:FullAccounts 2024-12-01 2025-11-30 xbrli:pure xbrli:shares iso4217:GBP