Company registration number 00604606 (England and Wales)
GRAPHOIDAL DEVELOPMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GRAPHOIDAL DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
GRAPHOIDAL DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
10,501
15,760
Tangible assets
4
86,798
119,633
97,299
135,393
Current assets
Stocks
831,719
967,600
Debtors
5
1,551,058
1,676,941
Cash at bank and in hand
908,826
870,013
3,291,603
3,514,554
Creditors: amounts falling due within one year
6
(1,374,038)
(1,269,781)
Net current assets
1,917,565
2,244,773
Total assets less current liabilities
2,014,864
2,380,166
Provisions for liabilities
(17,000)
(17,000)
Net assets
1,997,864
2,363,166
Capital and reserves
Called up share capital
111,111
111,111
Share premium account
46,889
46,889
Profit and loss reserves
1,839,864
2,205,166
Total equity
1,997,864
2,363,166

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 June 2026 and are signed on its behalf by:
Mr S Sharkey
Director
Company registration number 00604606 (England and Wales)
GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Graphoidal Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Broombank Road, Chesterfield, Derbyshire, S41 9QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The ultimate parent company is Rondot Group, which is the smallest and largest group into which these financial statements are consolidated. The registered office of Rondot Group is 9 rue Jean Elysée Dupuy, 69410 Champagne au Mont d'Or, France.

1.2
Going concern

The directors have considered all factors, including in the wider economy as part of their assessment of going concern. Although the current economic climate creates both cash flow and profitability risks for the company, the company continues to trade profitably and is cash generative. Budgets and cashflows have been prepared using assumptions for customer demand and supply chain costs as well as expectations for legal and regulatory environmental impacts. These budgets and cashflows indicate continuing profitability and cash generation, consequently the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements. Accordingly, these financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable for the manufacture and sale of electrical equipment net of VAT.

Turnover from the sale of electrical equipment is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over term of lease
Plant and machinery
10% - 20% straight line
Fixtures, fittings and equipment
10% - 20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand.

GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 33 (2024 - 42).

3
Intangible fixed assets
Software
£
Cost
At 1 January 2025 and 31 December 2025
99,693
Amortisation and impairment
At 1 January 2025
83,933
Amortisation charged for the year
5,259
At 31 December 2025
89,192
Carrying amount
At 31 December 2025
10,501
At 31 December 2024
15,760
GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
74,315
409,384
483,699
Additions
-
0
2,705
2,705
At 31 December 2025
74,315
412,089
486,404
Depreciation and impairment
At 1 January 2025
74,315
289,751
364,066
Depreciation charged in the year
-
0
35,540
35,540
At 31 December 2025
74,315
325,291
399,606
Carrying amount
At 31 December 2025
-
0
86,798
86,798
At 31 December 2024
-
0
119,633
119,633
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,018,710
1,316,999
Amounts owed by group undertakings
462,282
279,705
Other debtors
70,066
80,237
1,551,058
1,676,941
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
221,663
138,336
Amounts owed to group undertakings
805,556
829,649
Taxation and social security
69,789
79,796
Other creditors
277,030
222,000
1,374,038
1,269,781
GRAPHOIDAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
30,795
51,738
8
Parent company

The company's parent company is R ondot Group, a company incorporated in France.

The largest and smallest group of undertakings preparing consolidated accounts which include the company is R ondot Group. Copies of the consolidated accounts of R ondot Group are available from its registered office of 9 rue Jean Elysée Dupuy, 69410 Champagne au Mont d'Or, France.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Senior Statutory Auditor:
Jessica Lawrence
Statutory Auditor:
Azets Audit Services Limited
Date of audit report:
4 June 2026
2025-12-31 2025-01-01 false false false 04 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr Carl Singleton Mr S P Holmes Ms Kathryn Abbott Mr Andrew Stevenson Mr S Sharkey 00604606 2025-01-01 2025-12-31 00604606 2025-12-31 00604606 2024-12-31 00604606 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 00604606 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 00604606 core:LandBuildings 2025-12-31 00604606 core:OtherPropertyPlantEquipment 2025-12-31 00604606 core:LandBuildings 2024-12-31 00604606 core:OtherPropertyPlantEquipment 2024-12-31 00604606 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 00604606 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00604606 core:WithinOneYear 2025-12-31 00604606 core:WithinOneYear 2024-12-31 00604606 core:CurrentFinancialInstruments 2025-12-31 00604606 core:CurrentFinancialInstruments 2024-12-31 00604606 core:ShareCapital 2025-12-31 00604606 core:ShareCapital 2024-12-31 00604606 core:SharePremium 2025-12-31 00604606 core:SharePremium 2024-12-31 00604606 core:RetainedEarningsAccumulatedLosses 2025-12-31 00604606 core:RetainedEarningsAccumulatedLosses 2024-12-31 00604606 bus:Director5 2025-01-01 2025-12-31 00604606 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 00604606 core:ComputerSoftware 2025-01-01 2025-12-31 00604606 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 00604606 core:PlantMachinery 2025-01-01 2025-12-31 00604606 core:FurnitureFittings 2025-01-01 2025-12-31 00604606 core:MotorVehicles 2025-01-01 2025-12-31 00604606 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 00604606 core:LandBuildings 2024-12-31 00604606 core:OtherPropertyPlantEquipment 2024-12-31 00604606 2024-12-31 00604606 core:LandBuildings 2025-01-01 2025-12-31 00604606 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 00604606 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00604606 bus:FRS102 2025-01-01 2025-12-31 00604606 bus:Audited 2025-01-01 2025-12-31 00604606 bus:Director1 2025-01-01 2025-12-31 00604606 bus:Director2 2025-01-01 2025-12-31 00604606 bus:Director3 2025-01-01 2025-12-31 00604606 bus:Director4 2025-01-01 2025-12-31 00604606 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00604606 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP