Company registration number 02238316 (England and Wales)
NEWMARKET HOLIDAYS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
NEWMARKET HOLIDAYS LIMITED
COMPANY INFORMATION
Directors
T P Frei
J C Griffin
S C Hibbs
N Alobaidi
R J Gillougley
(Appointed 1 September 2025)
Company number
02238316
Registered office
Cantium House
Railway Approach
Wallington
Surrey
SM6 0BP
Auditor
Landau Morley LLP
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
NEWMARKET HOLIDAYS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
NEWMARKET HOLIDAYS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their strategic report for the year ended 31 December 2025.

Principal activities

The principal activity of the company during the year was that of a holiday tour operator, mainly targeting the 50+ age bracket, with a broad range of escorted tours, cruises and events. There are no current plans for diversifying the activities.

Review of the business

The business delivered another year of strong revenue growth, with turnover increasing by approximately 14% to £86.6m (2024:£75.8m), marking the company’s highest ever revenue. Operating profit improved materially to £2.3m (2024:£0.8m), reflecting the continued benefits of both top-line growth and operational efficiency improvements.

2025 was the first full financial year under the ownership of the Blossom group, following the acquisition by Blossom Bidco Limited in October 2024. The business has continued to benefit from the support and strategic input of its new board members as it pursues its growth ambitions.

During the year the company sharpened its strategic focus on the core escorted tours proposition, while also developing new product formats including Tour Plus extensions and the Premier Tours range. The company continued to invest in its digital marketing capabilities and in its trade distribution partnerships, both of which contributed to the strong performance. The continued focus on service quality saw the company maintain its sector-leading Trustpilot score of 4.8 and win a record number of industry awards for the third consecutive year. Forward sales for 2026 and beyond are strong and the company is well-placed to continue on this growth trajectory. Since the year end, the company has launched a new Tour Only product, offering the core touring experience without flights through trade distribution partners.

Principal risks and uncertainties

The main risks that will affect the performance of the company continue to be predominantly external. The geopolitical environment has become increasingly complex, with the ongoing conflict in Ukraine, instability across the Middle East, and the introduction of a broad US tariff regime in 2025 all contributing to macroeconomic uncertainty, elevated inflation and exchange rate volatility.

The breadth and geographic diversity of the company’s product offering, spanning destinations across Europe, Africa, Asia and the Americas, provides inherent resilience against the impact of disruption in any individual region. This geographic spread, combined with the strength of the distribution network and the quality of the product, has underpinned the company’s ability to deliver consistent growth through a period of significant external uncertainty.

The target customer demographic of travellers aged 50 and over has continued to prove itself well insulated against macroeconomic pressures, with this group consistently prioritising travel spending. The variety of distribution channels, improved quality and curated addition of new products have also supported against these risks, and the overall effect of the strategy is to provide great value and choice to customers. As such the business believes that it is already well placed to respond to these risks.

The UK travel industry continues to be highly competitive, and industry margins are consequently tight. The company maintains its approach to meeting this risk by an innovative and structured approach to product development and distribution, such that many of the company’s packages are not readily available from other businesses. The company’s profitability is also influenced by the GBP exchange rate environment, particularly in relation to EUR and USD. The company mitigates this risk by hedging its currency exposure.

Since the balance sheet date, the geopolitical situation in the Middle East has evolved further, with an escalation of conflict in early 2026 resulting in changes to Foreign, Commonwealth and Development Office travel advisories for a number of countries in the region. The directors are monitoring the situation closely. The breadth of the company’s destination portfolio and the proven resilience of its target customer demographic provide the directors with confidence in the company’s ability to navigate this evolving environment.

NEWMARKET HOLIDAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Section 172 Statement
Stakeholder engagement

The board of directors consider that the decisions they have made during the financial period and the way they have acted have promoted the success of the company for the benefit of its stakeholders. The Board meets on a monthly basis to review the management accounts for the company, with standing items on the agenda covering areas such as current trading, customer feedback, employee engagement and review of the business plan delivery. The Board considers the company’s key stakeholders to include employees, customers, suppliers, and shareholders.

Principal decisions taken by the Board during the period

The Board meets on a regular basis to evaluate longer-term strategic direction and agree levels and areas for investment. The decision-making process takes into account financial benefit to the company, as well as the long-term effect on the company’s going concern, service for customers, development of employees and the environment. The approach to all stakeholders is one of mutually beneficial partnership where sustained returns and good long-term relationships are key.

During the financial period, the Board considered a wide range of matters affecting both the short-term and long-term future of the company. Key areas of focus included the strategic direction of the product offering, investment in the company’s digital and technology capabilities, strengthening the leadership team, and developing the company’s trade distribution partnerships.

 

Acting fairly between members

The Board is committed to acting fairly as between the members of the company. The shareholders of the ultimate parent company comprise institutional investors and members of the management team, and the Board ensures that both groups are kept appropriately informed and that their interests are considered in all material decisions.

 

Community and environment

The Board is mindful of the impact of the company’s operations on the communities in which it operates and on the wider environment. The company seeks to support the local communities and economies of its destination regions through its touring programmes, and to work with suppliers who share its commitment to responsible and sustainable tourism. The company has developed an ESG reporting framework and continues to identify opportunities for beneficial engagement with the communities it serves.

 

Business conduct

The Board places great importance on maintaining a reputation for high standards of business conduct. The company is committed to operating with integrity and transparency in all its dealings with customers, suppliers, employees and regulatory bodies. The company holds ATOL, ABTA, and ABTOT memberships and complies with all applicable consumer protection and package travel regulations.

Customers and suppliers

We engage with our customers through various channels (retail, call centre and online). The focus is on customer satisfaction, with continual innovation to our service delivery at all customer touch points. We maintain open and regular communication with our key suppliers as well as holding training days for both our employees and our suppliers’ employees as appropriate. In addition, we engage constructively to set clear and balanced expectations of our supplier relationships through contracts, agreements and service levels.

Employees

Our employees are key to the success of the company and future growth. The Board aims to be a responsible employer, ensuring that pay and benefits are fair, consistent and competitive. The health, safety and well-being of employees is a primary focus of the Board and is supported by quarterly employee surveys. After each survey, appropriate actions are taken to improve employee engagement and address areas of employee concern. Each month a town hall is held for all employees, where business updates, new products and employee awards are shared.

NEWMARKET HOLIDAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Trading and financial updates

The Board considers trading performance from across the company’s operations, discussing performance from both a booking and departure perspective, along with a review of margins by product type. Working capital and the liquidity position are reviewed to ensure they are sufficient for both the company’s operational and regulatory requirements.

 

At the year ended 31 December 2025, the company’s financial position is healthy, having net assets of £4.5m. The Group’s staff and management are committed and expert. The company’s partners are long-standing and loyal. On these foundations the directors believe there is considerable scope for further development of the business.

On behalf of the board

R J Gillougley
Director
29 June 2026
NEWMARKET HOLIDAYS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

T P Frei
J C Griffin
S C Hibbs
M T R Vincent
(Resigned 11 September 2025)
N Alobaidi
R J Gillougley
(Appointed 1 September 2025)
Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

NEWMARKET HOLIDAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
On behalf of the board
R J Gillougley
Director
29 June 2026
NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED
- 6 -
Opinion

We have audited the financial statements of Newmarket Holidays Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

We are not responsible for preventing non-compliance and cannot be expected to detect non­ compliance with all laws and regulations - this responsibility lies with management with the oversight of the directors.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

NEWMARKET HOLIDAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWMARKET HOLIDAYS LIMITED (CONTINUED)
- 8 -

 

 

 

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

 

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and organized schemes designed to conceal it, including deliberate failure to record transactions, collusion or intentional misrepresentations being made to us.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sabrina Dunn FCA (Senior Statutory Auditor)
For and on behalf of Landau Morley LLP, Statutory Auditor
Chartered Accountants
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
29 June 2026
NEWMARKET HOLIDAYS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
86,593,464
75,756,089
Cost of sales
(68,591,395)
(59,843,902)
Gross profit
18,002,069
15,912,187
Administrative expenses
(15,723,553)
(15,143,097)
Other operating income
124
12,863
Operating profit
4
2,278,640
781,953
Interest receivable and similar income
7
1,121,945
1,264,832
Profit before taxation
3,400,585
2,046,785
Tax on profit
8
(802,167)
(594,200)
Profit for the financial year
2,598,418
1,452,585
Other comprehensive income
Cash flow hedges gain/(loss) arising in the year
93,314
(21,326)
Total comprehensive income for the year
2,691,732
1,431,259

The income statement has been prepared on the basis that all operations are continuing operations.

NEWMARKET HOLIDAYS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
1,161,312
1,243,029
Investments
10
2,000
2,000
1,163,312
1,245,029
Current assets
Debtors - deferred tax
14
-
0
276,203
Debtors - other
12
16,774,823
5,241,220
Cash at bank and in hand
21,457,514
20,702,064
38,232,337
26,219,487
Creditors: amounts falling due within one year
13
(35,220,372)
(25,980,971)
Net current assets
3,011,965
238,516
Net assets
4,175,277
1,483,545
Capital and reserves
Called up share capital
15
50,000
50,000
Hedging reserve
(142,539)
(235,853)
Profit and loss reserves
4,267,816
1,669,398
Total equity
4,175,277
1,483,545
The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
R J Gillougley
Director
Company registration number 02238316 (England and Wales)
NEWMARKET HOLIDAYS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Hedging reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
50,000
(214,527)
216,813
52,286
Year ended 31 December 2024:
Profit for the year
-
-
1,452,585
1,452,585
Other comprehensive income:
Cash flow hedges gains/(losses)
-
(21,326)
-
(21,326)
Total comprehensive income for the year
-
0
(21,326)
1,452,585
1,431,259
Balance at 31 December 2024
50,000
(235,853)
1,669,398
1,483,545
Year ended 31 December 2025:
Profit for the year
-
-
2,598,418
2,598,418
Other comprehensive income:
Cash flow hedges gains/(losses)
-
93,314
-
93,314
Total comprehensive income for the year
-
0
93,314
2,598,418
2,691,732
Balance at 31 December 2025
50,000
(142,539)
4,267,816
4,175,277
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Newmarket Holidays Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cantium House, Railway Approach, Wallington, Surrey, SM6 0BP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

The financial statements of the company are consolidated in the financial statements of Blossom Topco Limited. These consolidated financial statements are available from its registered office at Cantium House, Railway Approach, Wallington, SM6 0BP.

 

1.2
Revenue

Turnover represents the aggregate value receivable, net of discounts, from inclusive tours, commissions and other travel services excluding VAT. Turnover, when acting as the principal tour operator, is recognised at the point of departure, where commission receivable when acting as an agent is recognised at the point of booking. Where payments are received from customers in advance of departure, the amounts are recorded as deferred income and included as part of creditors within the year.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over 6 years
Web development costs
Over 3 years
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.10
Hedge accounting

The company designates certain hedging instruments, including derivatives, embedded derivatives and non-derivatives, as either fair value hedges or cash flow hedges.

 

At the inception of the hedge relationship, the company documents the relationship between the hedging instrument and the hedged item along with risk management objectives and strategy for undertaking various hedge transactions. At the inception of the hedge and on an ongoing basis, the company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.

 

Fair value hedges

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

Cash flow hedges

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income.

 

The gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and is included in the 'other gains and losses' line in this item.

 

Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in the profit or loss in the same line as of the income statement as the recognised hedged item. However when the forecast transaction that is hedged results in the recognition of a non-financial asset or liability, the gains and losses previously accumulated in equity are transferred from equity and included in the initial measurement of the cost of the asset or liability concerned.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions for administrative expenses, and at rates published in the Newmarket Holidays brochures for the departure year to which they relate in accordance of the requirements of HMRC’s Tour Operators Margin Scheme legislation. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Accounts and transactions that include key estimates are amortisation of intangible fixed assets (requiring an estimate of the useful life of the asset), the cashflow hedging reserve (requiring an estimate of foreign currency requirements in respect of future transactions) and a cancellations provision against commission accrued in respect of bookings for holidays that have not departed as at the Balance Sheet date (requiring an estimate of cancellation rates which is based on cancellation levels in prior years).

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
86,593,464
75,756,089
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Interest income
1,121,945
1,264,832
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(3,040,561)
(3,053,062)
Amortisation of intangible assets
518,318
330,015
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,744
21,475
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0

All directors/employees are seconded directors/employees whose contract of employment is with another group company and are disclosed in that entity.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,121,945
1,264,832
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
596,750
185,273
Adjustments in respect of prior periods
(70,786)
-
0
Total current tax
525,964
185,273
Deferred tax
Origination and reversal of timing differences
276,203
408,927
Total tax charge
802,167
594,200

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,400,585
2,046,785
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
850,146
511,696
Effects of:
Expenses that are not deductible in determining taxable profit
26,742
82,504
Adjustments in respect of prior years
(3,935)
-
0
Tax under/(over) provided in prior years
(70,786)
-
0
Taxation charge in the financial statements
802,167
594,200
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
9
Intangible fixed assets
Software
Web development costs
Total
£
£
£
Cost
At 1 January 2025
2,658,425
1,047,868
3,706,293
Additions
112,023
324,578
436,601
At 31 December 2025
2,770,448
1,372,446
4,142,894
Amortisation and impairment
At 1 January 2025
2,385,186
78,078
2,463,264
Amortisation charged for the year
203,434
314,884
518,318
At 31 December 2025
2,588,620
392,962
2,981,582
Carrying amount
At 31 December 2025
181,828
979,484
1,161,312
At 31 December 2024
273,239
969,790
1,243,029
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
2,000
2,000
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Newmarket Transport Limited
United Kingdom
Ordinary
100.00

The principal activity of Newmarket Transport Limited was that of the provision of transport services to group companies.

NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
54,437
62,771
Amounts owed by group undertakings
14,580,741
3,209,595
Other debtors
2,139,645
1,968,854
16,774,823
5,241,220
Deferred tax asset (note 14)
-
0
276,203
16,774,823
5,517,423
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,550,566
2,634,464
Amounts owed to group undertakings
11,791,084
5,475,401
Corporation tax
-
0
185,273
Derivative financial instruments
142,539
235,853
Other creditors
20,495,529
17,011,582
Accruals and deferred income
240,654
438,398
35,220,372
25,980,971
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Assets
Assets
2025
2024
Balances:
£
£
Tax losses
-
276,203
2025
Movements in the year:
£
Asset at 1 January 2025
(276,203)
Charge to profit or loss
276,203
Liability at 31 December 2025
-
NEWMARKET HOLIDAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
16
Reserves

Profit and loss reserve records retained earnings and accumulated losses.

 

Hedging reserve relates to the amount of gain or loss recognised on forward contracts and derivatives that are cash flow hedges for committed foreign exchange transactions occurring in the 12 month period after the year end.

17
Contingent liabilities

Along with other companies in the group, certain assets of the company are subject to a fixed and floating charge to guarantee the borrowings of a fellow group company, the value of which at the Balance Sheet date, stood at £19,549,584.

18
Ultimate controlling party

The company is a wholly owned subsidiary of Newmarket Promotions Limited. Newmarket Promotions Limited is a wholly owned subsidiary of Blossom Bidco Limited, which is part of a group with Blossom Topco Limited as the ultimate parent company. All companies are incorporated in the United Kingdom. Blossom Topco Limited prepares consolidated accounts, which include the results of the company.

 

The company is controlled by directors common to both the company and its ultimate parent company, Blossom Topco Limited.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100T P FreiJ C GriffinS C HibbsM T R VincentN AlobaidiR J Gillougley022383162025-01-012025-12-3102238316bus:Director12025-01-012025-12-3102238316bus:Director22025-01-012025-12-3102238316bus:Director32025-01-012025-12-3102238316bus:Director52025-01-012025-12-3102238316bus:Director62025-01-012025-12-3102238316bus:Director42025-01-012025-12-3102238316bus:RegisteredOffice2025-01-012025-12-31022383162025-12-31022383162024-01-012024-12-3102238316core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102238316core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102238316core:HedgingReserve2025-01-012025-12-3102238316core:HedgingReserve2024-01-012024-12-3102238316core:ShareCapital2024-01-012024-12-3102238316core:ShareCapital2025-01-012025-12-3102238316core:IntangibleAssetsOtherThanGoodwill2025-12-3102238316core:IntangibleAssetsOtherThanGoodwill2024-12-3102238316core:ComputerSoftware2025-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3102238316core:ComputerSoftware2024-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31022383162024-12-3102238316core:CurrentFinancialInstruments2025-12-3102238316core:CurrentFinancialInstruments2024-12-3102238316core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102238316core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102238316core:ShareCapital2025-12-3102238316core:ShareCapital2024-12-3102238316core:HedgingReserve2025-12-3102238316core:HedgingReserve2024-12-3102238316core:RetainedEarningsAccumulatedLosses2025-12-3102238316core:RetainedEarningsAccumulatedLosses2024-12-3102238316core:ShareCapital2023-12-3102238316core:HedgingReserve2023-12-3102238316core:RetainedEarningsAccumulatedLosses2023-12-31022383162023-12-3102238316core:ShareCapitalOrdinaryShareClass12025-12-3102238316core:ShareCapitalOrdinaryShareClass12024-12-3102238316core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102238316core:ComputerSoftware2025-01-012025-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3102238316core:UKTax2025-01-012025-12-3102238316core:UKTax2024-01-012024-12-310223831612025-01-012025-12-310223831612024-01-012024-12-3102238316core:ComputerSoftware2024-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31022383162024-12-3102238316core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102238316core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102238316core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3102238316core:Non-currentFinancialInstruments2025-12-3102238316core:Non-currentFinancialInstruments2024-12-3102238316core:Subsidiary12025-01-012025-12-3102238316core:Subsidiary112025-01-012025-12-3102238316bus:OrdinaryShareClass12025-01-012025-12-3102238316bus:OrdinaryShareClass12025-12-3102238316bus:OrdinaryShareClass12024-12-3102238316bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102238316bus:FRS1022025-01-012025-12-3102238316bus:Audited2025-01-012025-12-3102238316bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP