|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Directors' Report) |
1 |
|
Independent Examiner's Report to the Trustees |
7 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
8 |
|
Statement of Financial Position |
9 |
|
Notes to the Financial Statements |
10 |
|
|
|
Trustees' Annual Report (Incorporating the Directors' Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Ramsden Hall |
|
office |
Abbey Road |
|
Barrow In Furness |
|
|
Cumbria |
|
|
LA14 5QW |
|
|
|
(Retired
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
|
(Served from
|
|
|
|
(Served from
|
|
|
|
(Appointed
|
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Trustee |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
– |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
7 |
|
– |
|
|
|
Other income |
8 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
(
|
|
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
(3,850) |
3,850 |
– |
– |
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
(
|
|
|
(
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
|
Debtors |
17 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
|
--------- |
--------- |
|||
|
Net Current Assets |
|
|
||
|
--------- |
--------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net Assets |
|
|
||
|
--------- |
--------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
20 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Trustee |
|
|
|
Notes to the Financial Statements |
|
Office Equipment |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Property Improvements |
- |
Over length of lease
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
– |
– |
– |
|
|
Hadfield Trust |
– |
2,218 |
2,218 |
|
|
The National Lottery Awards For All |
– |
12,000 |
12,000 |
|
|
---- |
-------- |
-------- |
||
|
– |
|
|
||
|
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
51 |
– |
51 |
|
|
Hadfield Trust |
– |
– |
– |
|
|
The National Lottery Awards For All |
– |
– |
– |
|
|
---- |
---- |
---- |
||
|
|
– |
|
||
|
---- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Westmorland & Furness Council - Core grant |
49,280 |
– |
49,280 |
|
|
Westmorland & Furness Council - Team Barrow Social Impact |
54,600 |
– |
54,600 |
|
|
Westmorland & Furness Council - Citizens Rep (HSF) |
– |
49,250 |
49,250 |
|
|
MaPS |
– |
89,521 |
89,521 |
|
|
Cadent |
– |
43,506 |
43,506 |
|
|
Baywind Trust - Emergency Fund (HTC) |
15,000 |
– |
15,000 |
|
|
Westmorland & Furness Council - Money Advice project |
57,060 |
– |
57,060 |
|
|
Michelle Scrogham MP Barrow and Furness |
10,793 |
– |
10,793 |
|
|
Westmorland & Furness Council - Money Advice Outreach project |
– |
– |
– |
|
|
Macmillan/CAB welfare benefits |
29,650 |
– |
29,650 |
|
|
MaPS Cyber Essentials Funding |
– |
13,056 |
13,056 |
|
|
Walney Extension Fund |
– |
7,463 |
7,463 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Westmorland & Furness Council - Core grant |
99,280 |
– |
99,280 |
|
|
Westmorland & Furness Council - Team Barrow Social Impact |
– |
– |
– |
|
|
Westmorland & Furness Council - Citizens Rep (HSF) |
– |
– |
– |
|
|
MaPS |
– |
55,860 |
55,860 |
|
|
Cadent |
– |
– |
– |
|
|
Baywind Trust - Emergency Fund (HTC) |
– |
– |
– |
|
|
Westmorland & Furness Council - Money Advice project |
57,060 |
– |
57,060 |
|
|
Michelle Scrogham MP Barrow and Furness |
– |
– |
– |
|
|
Westmorland & Furness Council - Money Advice Outreach project |
38,365 |
– |
38,365 |
|
|
Macmillan/CAB welfare benefits |
28,605 |
– |
28,605 |
|
|
MaPS Cyber Essentials Funding |
– |
– |
– |
|
|
Walney Extension Fund |
– |
– |
– |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Employment allowance |
|
|
|
|
|
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
175,234 |
134,446 |
309,680 |
|
|
Support costs |
66,056 |
47,507 |
113,563 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
200,000 |
55,234 |
255,234 |
|
|
Support costs |
74,075 |
17,123 |
91,198 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
309,680 |
112,277 |
421,957 |
345,232 |
|
|
Governance costs |
– |
1,286 |
1,286 |
1,200 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
9,669 |
9,669 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,250 |
1,200 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
21,712 |
18,556 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Advice and information |
12 |
10 |
|
---- |
---- |
|
|
Office Equipment |
Computer Equipment |
Property Improvements |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 and 31 March 2026 |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
|
|
|
Charge for the year |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
– |
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
– |
|
|
|
-------- |
-------- |
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Prepayments and accrued income |
|
|
|
Accrued income |
|
|
|
-------- |
------- |
|
|
|
|
|
|
-------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
|
|
|
Deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General Reserves |
103,591 |
235,910 |
(231,621) |
65,264 |
173,144 |
|
Capital Fund |
70,599 |
– |
(9,669) |
– |
60,930 |
|
Front line services in 24/25 |
– |
– |
– |
– |
– |
|
Contractual commitments to staff |
20,779 |
– |
– |
5,200 |
25,979 |
|
First Contact Service |
214,082 |
– |
– |
(74,314) |
139,768 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
409,051 |
235,910 |
(241,290) |
(3,850) |
399,821 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General Reserves |
138,399 |
238,298 |
(264,406) |
(8,700) |
103,591 |
|
Capital Fund |
80,268 |
– |
(9,669) |
– |
70,599 |
|
Front line services in 24/25 |
56,126 |
– |
– |
(56,126) |
– |
|
Contractual commitments to staff |
32,481 |
– |
– |
(11,702) |
20,779 |
|
First Contact Service |
150,384 |
– |
– |
63,698 |
214,082 |
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
457,658 |
238,298 |
(274,075) |
(12,830) |
409,051 |
|
|
--------- |
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
Transfers |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
MaPS |
– |
89,521 |
(93,371) |
3,850 |
– |
|
MaPS Cyber Essentials Funding |
– |
13,056 |
(13,056) |
– |
– |
|
Emergency Fund |
13,706 |
– |
(500) |
– |
13,206 |
|
Building work |
5,665 |
– |
– |
– |
5,665 |
|
Cadent |
– |
43,506 |
(29,867) |
– |
13,639 |
|
Citizens Representative |
– |
49,250 |
(37,696) |
– |
11,554 |
|
National Lottery Awards For All |
– |
12,000 |
– |
– |
12,000 |
|
Walney Extension Community Fund |
– |
7,463 |
(7,463) |
– |
– |
|
Hadfield Trust |
– |
2,218 |
– |
– |
2,218 |
|
-------- |
--------- |
--------- |
------- |
-------- |
|
|
19,371 |
217,014 |
(181,953) |
3,850 |
58,282 |
|
|
-------- |
--------- |
--------- |
------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
MaPS |
– |
55,860 |
(68,690) |
12,830 |
– |
|
MaPS Cyber Essentials Funding |
– |
– |
– |
– |
– |
|
Emergency Fund |
17,373 |
– |
(3,667) |
– |
13,706 |
|
Building work |
5,665 |
– |
– |
– |
5,665 |
|
Cadent |
– |
– |
– |
– |
– |
|
Citizens Representative |
– |
– |
– |
– |
– |
|
National Lottery Awards For All |
– |
– |
– |
– |
– |
|
Walney Extension Community Fund |
– |
– |
– |
– |
– |
|
Hadfield Trust |
– |
– |
– |
– |
– |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
23,038 |
55,860 |
(72,357) |
12,830 |
19,371 |
|
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
60,930 |
– |
60,930 |
|
|
Current assets |
388,216 |
58,282 |
446,498 |
|
|
Creditors less than 1 year |
(49,325) |
– |
(49,325) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
399,821 |
58,282 |
458,103 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
70,599 |
– |
70,599 |
|
|
Current assets |
365,066 |
19,371 |
384,437 |
|
|
Creditors less than 1 year |
(26,614) |
– |
(26,614) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
409,051 |
19,371 |
428,422 |
|
|
--------- |
-------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
|
|
|
---- |
---- |
|
|
|
|
|
|
---- |
---- |
|
|
2026 |
||
|
£ |
||
|
Macmillan Cancer Support |
29,650 |
|
|
-------- |
||