RCB Business Solutions Limited 04720326 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the provision of contract cleaning services. Digita Accounts Production Advanced 6.30.9574.0 true true 04720326 2025-01-01 2025-12-31 04720326 2025-12-31 04720326 bus:OrdinaryShareClass1 2025-12-31 04720326 bus:OrdinaryShareClass2 2025-12-31 04720326 bus:OrdinaryShareClass3 2025-12-31 04720326 core:CurrentFinancialInstruments 2025-12-31 04720326 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04720326 core:BetweenTwoFiveYears 2025-12-31 04720326 core:WithinOneYear 2025-12-31 04720326 core:MotorVehicles 2025-12-31 04720326 core:PlantMachinery 2025-12-31 04720326 bus:SmallEntities 2025-01-01 2025-12-31 04720326 bus:Audited 2025-01-01 2025-12-31 04720326 bus:FilletedAccounts 2025-01-01 2025-12-31 04720326 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04720326 bus:RegisteredOffice 2025-01-01 2025-12-31 04720326 bus:CompanySecretary1 2025-01-01 2025-12-31 04720326 bus:Director1 2025-01-01 2025-12-31 04720326 bus:Director2 2025-01-01 2025-12-31 04720326 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04720326 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 04720326 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 04720326 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04720326 bus:Agent1 2025-01-01 2025-12-31 04720326 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 04720326 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2025-01-01 2025-12-31 04720326 core:RevaluationReserve 2025-01-01 2025-12-31 04720326 core:RevaluationReserve core:LandBuildings 2025-01-01 2025-12-31 04720326 core:LandBuildings 2025-01-01 2025-12-31 04720326 core:MotorVehicles 2025-01-01 2025-12-31 04720326 core:PlantMachinery 2025-01-01 2025-12-31 04720326 1 2025-01-01 2025-12-31 04720326 countries:AllCountries 2025-01-01 2025-12-31 04720326 2024-12-31 04720326 core:MotorVehicles 2024-12-31 04720326 core:PlantMachinery 2024-12-31 04720326 2024-01-01 2024-12-31 04720326 2024-12-31 04720326 bus:OrdinaryShareClass1 2024-12-31 04720326 bus:OrdinaryShareClass2 2024-12-31 04720326 bus:OrdinaryShareClass3 2024-12-31 04720326 core:CurrentFinancialInstruments 2024-12-31 04720326 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04720326 core:BetweenTwoFiveYears 2024-12-31 04720326 core:WithinOneYear 2024-12-31 04720326 core:MotorVehicles 2024-12-31 04720326 core:PlantMachinery 2024-12-31 04720326 core:RevaluationReserve 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04720326

RCB Business Solutions Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

RCB Business Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

RCB Business Solutions Limited

Company Information

Directors

D J Seaton

R J J Barnes

Company secretary

M P James

Registered office

Merak House
Unit A1 Fourth Way
Bristol
England
BS11 8DX

Auditors

Roberts & Co (Bristol) Limited
Chartered Certified Accountants & Statutory Auditors24 High Street
Chipping Sodbury
Bristol
BS37 6AH

 

RCB Business Solutions Limited

(Registration number: 04720326)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

-

115,989

Current assets

 

Stocks

6

-

69,649

Debtors

7

18,674

1,729,983

Cash at bank and in hand

 

755

94,453

 

19,429

1,894,085

Creditors: Amounts falling due within one year

8

(18,429)

(771,190)

Net current assets

 

1,000

1,122,895

Total assets less current liabilities

 

1,000

1,238,884

Provisions for liabilities

-

(28,025)

Net assets

 

1,000

1,210,859

Capital and reserves

 

Called up share capital

9

1,000

1,000

Revaluation reserve

-

55,465

Retained earnings

-

1,154,394

Shareholders' funds

 

1,000

1,210,859

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 July 2026 and signed on its behalf by:
 

.........................................
D J Seaton
Director

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Merak House
Unit A1 Fourth Way
Bristol
BS11 8DX
England

These financial statements were authorised for issue by the Board on 13 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 13 July 2026 was Kiran Neilson, who signed for and on behalf of Roberts & Co (Bristol) Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

During the year the carrying values of vehicles within the motor fleet were identified as being significantly below their fair market value. The decision was taken to recognise the vehicles at market value within the accounts with valuation reviews to be undertaken on the current fleet each year. No vehicles were revalued in excess of their original cost values.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

The directors considered freehold property was maintained at a state of repair that the residual value was at least equal to the net book value and therefore no depreciation was applied.

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

Market value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 366 (2024 - 367).

4

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

4,000

6,950


 

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

291,868

55,465

347,333

Disposals

(291,868)

(55,465)

(347,333)

At 31 December 2025

-

-

-

Depreciation

At 1 January 2025

231,344

-

231,344

Charge for the year

5,932

2,998

8,930

Eliminated on disposal

(237,276)

(2,998)

(240,274)

At 31 December 2025

-

-

-

Carrying amount

At 31 December 2025

-

-

-

At 31 December 2024

60,524

55,465

115,989

6

Stocks

2025
£

2024
£

Raw materials and consumables

-

69,649

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

-

813,713

Amounts owed by related parties

13

13,155

895,728

Prepayments

 

-

20,542

Other debtors

 

5,519

-

   

18,674

1,729,983

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

11

-

484,146

Trade creditors

 

-

20,950

Taxation and social security

 

14,169

176,192

Accruals and deferred income

 

4,260

89,902

 

18,429

771,190

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

800

800

800

800

Ordinary B of £1 each

100

100

100

100

Ordinary C of £1 each

100

100

100

100

1,000

1,000

1,000

1,000

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

-

55,465

55,465

Surplus/deficit on revaluation of other assets

(55,465)

-

(55,465)

(55,465)

55,465

-

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on revaluation of other assets

55,465

55,465

11

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

-

484,146

12

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

-

37,200

Later than one year and not later than five years

-

96,100

-

133,300

The amount of non-cancellable operating lease payments recognised as an expense during the year was £10,230 (2024 - £44,559).

 

RCB Business Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2025 (continued)

13

Related party transactions

Advantage has been taken of the exemption under FRS102 Paragraph 33.1A from disclosing any intercompany transactions as the company is a 100% subsidiary of the ultimate parent company, Merak UK Holdings Limited.

14

Parent and ultimate parent undertaking

The company's immediate parent is Merak UK Holdings Limited, incorporated in England & Wales.

 

The parent of the largest group in which these financial statements are consolidated is Merak UK Holdings Limited, incorporated in England & Wales.

The address of Merak UK Holdings Limited is:
Merak House, Unit A1 Fourth Way, Bristol, BS11 8DX

Merak UK Holdings Limited is also the parent of the smallest group in which these financial statements are consolidated.