| Registered number: 05476469 | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| Prepared By: | ||||||||
| Paul Noakes Accountancy | ||||||||
| 88 St Lawrence Avenue | ||||||||
| Worthing | ||||||||
| West Sussex | ||||||||
| BN14 7JL | ||||||||
| Firstcol Services Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| West Sussex | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05476469 | ||||||||
| ACCOUNTANTS | ||||||||
| Paul Noakes Accountancy | ||||||||
| 88 St Lawrence Avenue | ||||||||
| Worthing | ||||||||
| West Sussex | ||||||||
| BN14 7JL | ||||||||
| Firstcol Services Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/06/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Firstcol Services Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 906,283 | 925,158 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 543,762 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | 598,497 | 587,176 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Firstcol Services Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Fixtures and Fittings | reducing balance 25% | |||||||
| Equipment | straight line 33% | |||||||
| Motor Cars | reducing balance 25% | |||||||
| 1c. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 179 | |||||
| Firstcol Services Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||
| Fixtures | ||||||||
| and Fittings | Equipment | Motor Cars | Total | |||||
| £ | £ | £ | £ | |||||
| Cost | ||||||||
| At 01/07/2024 | 12,612 | 26,412 | 187,306 | 226,330 | ||||
| Additions | 480 | 2,880 | 22,000 | 25,360 | ||||
| At 30/06/2025 | 13,092 | 29,292 | 209,306 | 251,690 | ||||
| Depreciation | ||||||||
| At 01/07/2024 | 9,974 | 26,412 | 132,531 | 168,917 | ||||
| For the year | 780 | 960 | 19,199 | 20,939 | ||||
| At 30/06/2025 | 10,754 | 27,372 | 151,730 | 189,856 | ||||
| Net Book Amounts | ||||||||
| At 30/06/2025 | 61,834 | |||||||
| At 30/06/2024 | 57,413 | |||||||
| 4. FINANCIAL ASSETS | |||||||||
| Shares in group companies | |||||||||
| and participating interests | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/07/2024 | 1,001 | 1,001 | |||||||
| At 30/06/2025 | 1,001 | 1,001 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 30/06/2025 | 1,001 | 1,001 | |||||||
| At 30/06/2024 | 1,001 | 1,001 | |||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 43,278 | 92,482 | ||||||
| Loan | 19,985 | 19,985 | ||||||
| Other debtors | 5,916 | - | ||||||
| Amounts due from group companies | 66,950 | 54,482 | ||||||
| Prepayments | 52,799 | 64,492 | ||||||
| Directors current account | 527,337 | 652,250 | ||||||
| Deferred taxation | 13,813 | 11,818 | ||||||
| 730,078 | 895,509 | |||||||
| Firstcol Services Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 31,100 | 7,713 | ||||||
| PAYE control | 69,372 | 71,719 | ||||||
| Bank Loan | 50,386 | 105,932 | ||||||
| Loans | 865 | 865 | ||||||
| Trade creditors | 46,084 | 63,593 | ||||||
| Other creditors | 151,898 | 131,574 | ||||||
| 349,705 | 381,396 | |||||||
| 7. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | (13,813) | (11,818) | ||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 20915.52 | 15000 | |||||||
| 20,916 | 15,000 | |||||||
| New shares issued during period: | ||||||||
| 3431 | 5915.52 | |||||||
| 5,916 | - | |||||||
| 9. CONTROLLING PARTY | ||||||||
| The company has been controlled since incorporation by the sole director, Mr M M Sakutukwa, by virtue of his interest in the issued share capital of the company. | ||||||||
| 10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||