Ardmore Veterinary Group Limited 05937255 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 05937255 2025-03-01 2026-02-28 05937255 2026-02-28 05937255 core:AcceleratedTaxDepreciationDeferredTax 2026-02-28 05937255 core:CurrentFinancialInstruments 2026-02-28 05937255 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 05937255 core:Goodwill 2026-02-28 05937255 core:WithinOneYear 2026-02-28 05937255 core:FurnitureFittingsToolsEquipment 2026-02-28 05937255 core:LandBuildings 2026-02-28 05937255 core:MotorVehicles 2026-02-28 05937255 bus:SmallEntities 2025-03-01 2026-02-28 05937255 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 05937255 bus:FilletedAccounts 2025-03-01 2026-02-28 05937255 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 05937255 bus:RegisteredOffice 2025-03-01 2026-02-28 05937255 bus:Director1 2025-03-01 2026-02-28 05937255 bus:Director2 2025-03-01 2026-02-28 05937255 bus:Director3 2025-03-01 2026-02-28 05937255 bus:Director4 2025-03-01 2026-02-28 05937255 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 05937255 bus:Agent1 2025-03-01 2026-02-28 05937255 core:Goodwill 2025-03-01 2026-02-28 05937255 core:ComputerEquipment 2025-03-01 2026-02-28 05937255 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 05937255 core:LandBuildings 2025-03-01 2026-02-28 05937255 core:LeaseholdImprovements 2025-03-01 2026-02-28 05937255 core:MotorVehicles 2025-03-01 2026-02-28 05937255 core:PlantMachinery 2025-03-01 2026-02-28 05937255 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-01 2026-02-28 05937255 5 2025-03-01 2026-02-28 05937255 countries:EnglandWales 2025-03-01 2026-02-28 05937255 2025-02-28 05937255 core:Goodwill 2025-02-28 05937255 core:FurnitureFittingsToolsEquipment 2025-02-28 05937255 core:LandBuildings 2025-02-28 05937255 core:MotorVehicles 2025-02-28 05937255 2024-03-01 2025-02-28 05937255 2025-02-28 05937255 core:AcceleratedTaxDepreciationDeferredTax 2025-02-28 05937255 core:CurrentFinancialInstruments 2025-02-28 05937255 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 05937255 core:Goodwill 2025-02-28 05937255 core:WithinOneYear 2025-02-28 05937255 core:FurnitureFittingsToolsEquipment 2025-02-28 05937255 core:LandBuildings 2025-02-28 05937255 core:MotorVehicles 2025-02-28 iso4217:GBP xbrli:pure

Registration number: 05937255

Prepared for the registrar

Ardmore Veterinary Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2026

 

Ardmore Veterinary Group Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Ardmore Veterinary Group Limited

Company Information

Directors

S Bailey

R Davy

H Bailey

K Davy

Registered office

57 Cornard Road
Sudbury
Suffolk
CO10 2XB

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Ardmore Veterinary Group Limited

(Registration number: 05937255)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

25,000

50,000

Tangible assets

5

56,937

64,417

 

81,937

114,417

Current assets

 

Stocks

59,178

50,540

Debtors

6

101,692

89,664

Cash at bank and in hand

 

473,990

662,274

 

634,860

802,478

Creditors: Amounts falling due within one year

7

(202,949)

(222,792)

Net current assets

 

431,911

579,686

Total assets less current liabilities

 

513,848

694,103

Deferred tax liabilities

9

(13,258)

(14,909)

Net assets

 

500,590

679,194

Capital and reserves

 

Called up share capital

11

900

900

Retained earnings

499,690

678,294

Shareholders' funds

 

500,590

679,194

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 July 2026 and signed on its behalf by:
 


S Bailey
Director


R Davy
Director

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
57 Cornard Road
Sudbury
Suffolk
CO10 2XB

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over the length of the lease

Plant and machinery

10% and 15% of written down value

Computer equipment

33% of written down value

Motor vehicles

25% of written down value

Goodwill

Goodwill is amortised over its useful life, estimated by the directors to be 20 years.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 March 2025

500,000

500,000

At 28 February 2026

500,000

500,000

Amortisation

At 1 March 2025

450,000

450,000

Amortisation charge

25,000

25,000

At 28 February 2026

475,000

475,000

Carrying amount

At 28 February 2026

25,000

25,000

At 28 February 2025

50,000

50,000

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 March 2025

20,313

262,260

5,409

287,982

Additions

-

4,089

-

4,089

At 28 February 2026

20,313

266,349

5,409

292,071

Depreciation

At 1 March 2025

16,094

203,301

4,170

223,565

Charge for the year

1,475

9,784

310

11,569

At 28 February 2026

17,569

213,085

4,480

235,134

Carrying amount

At 28 February 2026

2,744

53,264

929

56,937

At 28 February 2025

4,219

58,959

1,239

64,417

 

6

Debtors

2026
£

2025
£

Trade debtors

8,221

6,751

Prepayments

15,511

10,374

Other debtors

77,960

72,539

101,692

89,664

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

 

7

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

-

8,797

Trade creditors

 

76,581

65,177

Taxation and social security

 

77,400

104,349

Accruals and deferred income

 

48,968

44,469

 

202,949

222,792

 

8

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Other borrowings

12

-

8,797

 

9

Deferred tax

Deferred tax assets and liabilities

2026

Liability
£

Difference between depreciation and amortisation and capital allowances

13,258

13,258

2025

Liability
£

Difference between depreciation and amortisation and capital allowances

14,909

14,909

 

10

Financial commitments

Operating leases

The total of future minimum lease payments is as follows:

2026
 £

2025
 £

Not later than one year

-

22,500

-

22,500

The amount of non-cancellable operating lease payments recognised as an expense during the year was £44,000 (2025 - £44,000).

 

Ardmore Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 28 February 2026

 

11

Share capital

Allotted, called up and fully paid shares

 

2026

2025

 

No.

£

No.

£

Ordinary A of £1 each

250

250

250

250

Ordinary B of £1 each

250

250

250

250

Ordinary C of £1 each

200

200

200

200

Ordinary D of £1 each

200

200

200

200

 

900

900

900

900

The difference classes of share referred to above carry separate rights to dividends but in all other respects rank pari passu.

 

12

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

At 28 February 2026, the company owed the directors £nil (2025: £8,797). This amount is included within other borrowings.