|
Trustee
|
Mr David Merriman (Treasurer)
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 4 |
|
|
|
|
| Charitable activities: | |||||
| Other fund raising activities |
|
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities: | 7 | ||||
| Other events |
( |
|
( |
( |
|
| Direct costs |
( |
|
( |
( |
|
| Other |
( |
|
( |
( |
|
|
( |
|
( |
( |
||
| NET (EXPENDITURE)/INCOME |
( |
|
( |
|
|
| NET MOVEMENT IN FUNDS |
( |
|
( |
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
|
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 4 |
|
|
|
| Charitable activities: | ||||
| Other fund raising activities |
|
|
|
|
| Investments | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities: | 7 | |||
| Other events |
( |
|
( |
|
| Direct costs |
( |
|
( |
|
| Other |
( |
|
( |
|
|
( |
|
( |
||
| NET INCOME |
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 14 |
|
|
||
|
Trustee
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts: | ||
| General donations (incl Gift Aid) | 101,196 | 191,430 |
| Legacies and funeral donations | 7,369 | 3,127 |
| Donations in kind | 24,644 | 28,282 |
| Dragon Boat race |
|
|
| 144,276 | 233,924 | |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 134 | 192 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Other events |
|
|
|
| Direct costs |
|
|
|
| Other |
|
|
|
| 146,933 |
|
193,753 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Other events |
|
|
|
| Direct costs |
|
|
|
| Other |
|
|
|
| 167,550 |
|
212,931 | |
| 2025 | |||
|---|---|---|---|
| Other events | Direct costs | Total | |
| £ | £ | £ | |
| Employee costs | - | 907 | 907 |
| Premises expenses | - | 3,065 | 3,065 |
| General administration | 1,626 | 41,088 | 42,714 |
| Depreciation | - | 134 | 134 |
|
|
|
|
|
| 2024 | |
|---|---|
| Direct costs | |
| £ | |
| Employee costs | 1,080 |
| Premises expenses | 2,722 |
| General administration | 41,387 |
| Depreciation | 192 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
|
|
|
||
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 November 2024 |
|
|
|
| Disposals |
|
( |
( |
| As at 31 October 2025 |
|
|
|
| Depreciation | |||
| As at 1 November 2024 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
|
( |
( |
| As at 31 October 2025 |
|
|
|
| Net Book Value | |||
| As at 31 October 2025 |
|
|
|
| As at 1 November 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Donations receivable |
|
|
|
| Other debtors | 625 | 625 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 54 | - | |
| Taxation and social security | 2,299 | 470 | |
| Accruals and deferred income | 9,626 | 10,709 | |
|
|
|
||
| As at 1 November 2024 | Income | Expenditure | As at 31 October 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund | 307,938 | 170,235 | (193,753) | 284,420 |
| Northampton | 2,370 | - | - | 2,370 |
| Support Groups | 1,952 | - | - | 1,952 |
| Total unrestricted funds |
|
|
( |
|
| Restricted funds | ||||
| Brachytherapy | 3,000 | - | - | 3,000 |
| Website videos | 250 | - | - | 250 |
| United Against Prostate Cancer | 39,119 | - | - | 39,119 |
| Total restricted funds |
|
|
|
|
| Total funds |
|
|
( |
|
| As at 1 November 2023 | Income | Expenditure | As at 31 October 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund | 264,431 | 256,438 | (212,931) | 307,938 |
| Northampton | 2,370 | - | - | 2,370 |
| Support Groups | 1,952 | - | - | 1,952 |
| Total unrestricted funds |
|
|
( |
|
| Restricted funds | ||||
| Brachytherapy | 3,000 | - | - | 3,000 |
| Website videos | 250 | - | - | 250 |
| United Against Prostate Cancer | 39,119 | - | - | 39,119 |
| Total restricted funds |
|
|
|
|
| Total funds |
|
|
( |
|
| Name of trustee | Legal authority | Remuneration | 2025 Total |
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
| Name of trustee | Legal authority | Remuneration | 2024 Total |
|---|---|---|---|
| £ | £ | ||
|
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| General donations (incl Gift Aid) | 101,196 | 191,430 |
| Legacies and funeral donations | 7,369 | 3,127 |
| Donations in kind | 24,644 | 28,282 |
| Dragon Boat race | 11,067 | 11,085 |
| 144,276 | 233,924 | |
| Charitable Activities: | ||
| Other fund raising activities | ||
| Golf days | 15,945 | 11,507 |
| Other events | 1,045 | 3,294 |
| Christmas party | 2,635 | 1,568 |
| UAPC | - | 1,000 |
| Curry night | 4,138 | - |
| 23,763 | 17,369 | |
| Investments | ||
| Bank interest receivable | 2,196 | 5,145 |
| 2,196 | 5,145 | |
| 170,235 | 256,438 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Other events | ||
| Dragon Boat race costs | (7,832) | (5,723) |
| Curry night costs | (1,626) | - |
| (9,458) | (5,723) | |
| Direct costs | ||
| General fundraising costs | (13,999) | (15,080) |
| Nurse's salaries | (97,770) | (122,544) |
| Travel expenses | (907) | (1,080) |
| Insurance costs | (3,065) | (2,722) |
| Gift and services in kind | (24,644) | (28,282) |
| Independent examiner's fees | (3,420) | (3,095) |
| Accountancy fees | (1,815) | (1,857) |
| Professional fees | (35) | - |
| Bank charges | (374) | (258) |
| Office expenses | (6,104) | (4,405) |
| Support group expenses | (4,696) | (2,811) |
| Curry night costs | - | (679) |
| Depreciation of fixtures and fittings | (107) | (84) |
| Depreciation of computer equipment | (27) | (108) |
| (156,963) | (183,005) | |
| Other | ||
|---|---|---|
| Trustees' salaries | (25,514) | (24,203) |
| Trustees' NI | (1,818) | - |
| (27,332) | (24,203) | |
| (193,753) | (212,931) | |
| NET (EXPENDITURE)/INCOME | (23,518) | 43,507 |