|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
76 Beech Lane |
|
office |
Liverpool |
|
L18 3ER |
|
|
|
||
|
|
||
|
Independent examiner |
|
|
Rico House |
|
|
George Street |
|
|
Manchester |
|
|
M25 9WS |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
Period from 1 Sep 24 to 10 Sep 25 |
Year to 31 Aug 24 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
– |
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
20,034
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
10 Sep 25 |
31 Aug 24 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
-------- |
------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
|
20,034
|
|
|
-------- |
-------- |
||
|
Total charity funds |
17 |
|
20,034
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Equipment |
- |
20
% reducing balance |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations type 1 |
209,874 |
209,874 |
160,502 |
160,502 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable type 1 |
|
|
– |
– |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
162,097 |
162,097 |
156,412 |
156,412 |
|
|
Support costs |
12,002 |
12,002 |
10,675 |
10,675 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
162,097 |
12,002 |
174,099 |
167,087 |
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
12,002 |
12,002 |
10,675 |
|
|
-------- |
-------- |
-------- |
||
|
10 Sep 25 |
31 Aug 24 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
2,807 |
3,509 |
|
------- |
------- |
|
|
Period from |
||
|
1 Sep 24 to |
Year to |
|
|
10 Sep 25 |
31 Aug 24 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,056 |
880 |
|
------- |
---- |
|
|
Period from |
||
|
1 Sep 24 to |
Year to |
|
|
10 Sep 25 |
31 Aug 24 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
10 Sep 25 |
31 Aug 24 |
|
|
No. |
No. |
|
|
Number of staff - type 1 |
2 |
2 |
|
---- |
---- |
|
|
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 September 2024 and 10 September 2025 |
|
24,235 |
|
|
------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 1 September 2024 |
|
12,538 |
|
|
Charge for the period |
|
2,339 |
|
|
------- |
-------- |
-------- |
|
|
At 10 September 2025 |
|
14,877 |
|
|
------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 10 September 2025 |
|
9,358 |
|
|
------- |
-------- |
-------- |
|
|
At 31 August 2024 |
|
11,697 |
|
|
------- |
-------- |
-------- |
|
|
10 Sep 25 |
31 Aug 24 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Prepayments and accrued income |
– |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
10 Sep 25 |
31 Aug 24 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
– |
|
|
Other creditors - desc in a/cs |
– |
1,462 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 September 2024 |
Income |
Expenditure |
At 10 September 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
20,035 |
210,089 |
(174,099) |
56,025 |
|
-------- |
--------- |
--------- |
-------- |
|
|
At 1 September 2023 |
Income |
Expenditure |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
26,619 |
160,502 |
(167,087) |
20,034 |
|
-------- |
--------- |
--------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
11,233 |
11,233 |
|
|
Current assets |
46,728 |
46,728 |
|
|
Creditors less than 1 year |
(1,936) |
(1,936) |
|
|
-------- |
-------- |
||
|
Net assets |
56,025 |
56,025 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
14,040 |
14,040 |
|
|
Current assets |
8,488 |
8,488 |
|
|
Creditors less than 1 year |
(2,493) |
(2,493) |
|
|
-------- |
-------- |
||
|
Net assets |
20,035 |
20,035 |
|
|
-------- |
-------- |
||