IRIS Accounts Production v26.1.10.61 08977675 Board of Directors 30.11.24 1.12.23 30.11.24 30.11.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The principal activity of the company is acting as a holding company. The activities of the group are the provision care services to elderly and disabled persons. true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh089776752023-11-30089776752024-11-30089776752023-12-012024-11-30089776752022-11-30089776752022-12-012023-11-30089776752023-11-3008977675ns15:EnglandWales2023-12-012024-11-3008977675ns14:PoundSterling2023-12-012024-11-3008977675ns10:Director12023-12-012024-11-3008977675ns10:Consolidated2024-11-3008977675ns10:ConsolidatedGroupCompanyAccounts2023-12-012024-11-3008977675ns10:PrivateLimitedCompanyLtd2023-12-012024-11-3008977675ns10:Consolidatedns10:MediumEntities2023-12-012024-11-3008977675ns10:Consolidatedns10:Audited2023-12-012024-11-3008977675ns10:SmallCompaniesRegimeForDirectorsReport2023-12-012024-11-3008977675ns10:SmallCompaniesRegimeForAccounts2023-12-012024-11-3008977675ns10:Consolidated2023-12-012024-11-3008977675ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-12-012024-11-3008977675ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2023-12-012024-11-3008977675ns10:FullAccounts2023-12-012024-11-300897767512023-12-012024-11-3008977675ns10:OrdinaryShareClass12023-12-012024-11-3008977675ns10:Director22023-12-012024-11-3008977675ns10:RegisteredOffice2023-12-012024-11-3008977675ns10:Consolidated2022-12-012023-11-3008977675ns5:CurrentFinancialInstruments2024-11-3008977675ns5:CurrentFinancialInstruments2023-11-3008977675ns5:Non-currentFinancialInstruments2024-11-3008977675ns5:Non-currentFinancialInstruments2023-11-3008977675ns5:ShareCapital2024-11-3008977675ns5:ShareCapital2023-11-3008977675ns5:RevaluationReserve2024-11-3008977675ns5:RevaluationReserve2023-11-3008977675ns5:RetainedEarningsAccumulatedLosses2024-11-3008977675ns5:RetainedEarningsAccumulatedLosses2023-11-3008977675ns5:ShareCapital2022-11-3008977675ns5:RetainedEarningsAccumulatedLosses2022-11-3008977675ns5:RevaluationReserve2022-11-3008977675ns5:RetainedEarningsAccumulatedLosses2022-12-012023-11-3008977675ns5:RevaluationReserve2022-12-012023-11-3008977675ns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3008977675ns5:RevaluationReserve2023-12-012024-11-3008977675ns5:NetGoodwill2023-12-012024-11-3008977675ns5:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3008977675ns5:LeaseholdImprovements2023-12-012024-11-3008977675ns5:PlantMachinery2023-12-012024-11-3008977675ns5:FurnitureFittings2023-12-012024-11-3008977675ns5:ComputerEquipment2023-12-012024-11-3008977675ns5:NetGoodwill2023-11-3008977675ns5:ComputerSoftware2023-11-3008977675ns5:ComputerSoftware2023-12-012024-11-3008977675ns5:NetGoodwill2024-11-3008977675ns5:ComputerSoftware2024-11-3008977675ns5:NetGoodwill2023-11-3008977675ns5:ComputerSoftware2023-11-3008977675ns5:LandBuildings2023-11-3008977675ns5:ComputerEquipment2023-11-3008977675ns5:LandBuildings2023-12-012024-11-3008977675ns5:LandBuildings2024-11-3008977675ns5:ComputerEquipment2024-11-3008977675ns5:LandBuildings2023-11-3008977675ns5:ComputerEquipment2023-11-3008977675ns5:CostValuation2023-11-3008977675ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3008977675ns5:WithinOneYearns5:CurrentFinancialInstruments2023-11-3008977675ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-11-3008977675ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-11-3008977675ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-11-3008977675ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-11-3008977675ns10:OrdinaryShareClass12024-11-3008977675ns5:RevaluationReserve2023-11-30
REGISTERED NUMBER: 08977675 (England and Wales)















CONSTANTIA HEALTHCARE GROUP LIMITED

Group Strategic Report, Directors' Report and

Consolidated Financial Statements for the Year Ended 30 November 2024






CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)






Contents of the Consolidated Financial Statements
for the Year Ended 30 November 2024




Page

Company Information 1

Group Strategic Report 2

Directors' Report 4

Independent Auditors' Report 6

Consolidated Income Statement 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16

Notes to the Consolidated Financial Statements 17


CONSTANTIA HEALTHCARE GROUP LIMITED

Company Information
for the Year Ended 30 November 2024







DIRECTORS: Nicholas Robert King
Anthony George Kingston Massouras





REGISTERED OFFICE: 491a Bradford Road
Batley
West Yorkshire
WF178LQ





REGISTERED NUMBER: 08977675 (England and Wales)





INDEPENDENT AUDITORS: Cooper Parry Audit (Ireland) Limited
Statutory Auditor
Unit 7 Dyehouse
Linen Green
Dungannon
Co. Tyrone
BT71 7HB

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Group Strategic Report
for the Year Ended 30 November 2024

The directors present their strategic report of the Company and the Group for the year ended 30 November 2024.

REVIEW OF BUSINESS
The group's key financial performance indicators during the year were as follows:

2024 2023
Turnover £6,485,881 £5,407,416
Gross profit margin 34% 37%
Net profit/(loss) before tax £(156,754) £(138,513)

Revenue has increased by 20% as result of increased demand for activities, however there has been 3% fall in gross profit margin. The directors are satisfied with the group's financial performance and continue to monitor costs.

PRINCIPAL RISKS AND UNCERTAINTIES
The nursing care market is a highly competitive market throughout the UK. The group considers itself as having a strong position in the respective market due to the knowledge of the industry and the provision of a quality service to its residents.

Competition Risk:
Competition comes from care facilities in the locality. The directors manage this risk by ensuring a quality service is offered to all residents.

Financial Risk:
The company's operations expose it to financial risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring the levels of risk and the related finance costs.

Economic Risk:
Economic risk is inherent in the industry in which the company operates. The directors manage this risk by ensuring long standing relationships with trusts, suppliers and financiers are maintained. The directors actively promote the business in the local economy.

STRATEGY
The group's success is dependent on the ongoing management of business risks and uncertainties it faces. The directors intend to grow the business further as the group establishes a quality service in the market and through continued management of costs and improved efficiencies within the business.

FUTURE DEVELOPMENTS
The directors are committed to long term creation of shareholder value by increasing its market share in the local market. The directors are confident that their strategy will result in continued growth and profitability.

GROUP POLICY ON EMPLOYING DISABLED WORKERS
The group's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled worker. Arrangements are made, whenever possible, for retraining employees who become disabled, to enable them to perform work identified as appropriate to their aptitudes and abilities.


CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Group Strategic Report
for the Year Ended 30 November 2024

EMPLOYEES
The group is dependent on the skills and commitment of its employees in order to achieve its objectives. Staff at every level are encouraged to make their fullest possible contribution to the group's success. The group's selection, training, development and promotion policies ensure equal opportunities for all employees, regardless of gender, marital status, race, age or disability. All decisions are based on merit.

ON BEHALF OF THE BOARD:





Anthony George Kingston Massouras - Director


10 July 2026

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Directors' Report
for the Year Ended 30 November 2024

The directors present their report with the financial statements of the Company and the Group for the year ended 30 November 2024.

DIVIDENDS
No dividends will be distributed for the year ended 30 November 2024.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2023 to the date of this report.

Nicholas Robert King
Anthony George Kingston Massouras

DISCLOSURES REQUIRED UNDER SCHEDULE 7
In accordance with Section 414C (11) of Companies Act 2006, the directors have elected to disclose details of the business review, principal risks and uncertainties, employment policy and future developments in the Group's Strategic Report which would otherwise be required to be disclosed in the Directors' Report.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Group's auditors are aware of that information.

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Directors' Report
for the Year Ended 30 November 2024


AUDITORS
The auditors, Cooper Parry Audit (Ireland) Limited, have indicated their willingness to continue in office in accordance with the provision of Section 485 of the Companies Act 2006.

ON BEHALF OF THE BOARD:




Anthony George Kingston Massouras - Director


10 July 2026

Independent Auditors' Report to the Members of
Constantia Healthcare Group Limited

Opinion
We have audited the financial statements of Constantia Healthcare Group Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 30 November 2024 which comprise the Consolidated Income Statement, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the Group's and of the Parent Company affairs as at 30 November 2024 and of the Group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Directors' Report, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Independent Auditors' Report to the Members of
Constantia Healthcare Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
- the Parent Company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Independent Auditors' Report to the Members of
Constantia Healthcare Group Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The objectives of our audit in respect of fraud are to assess the risk of material misstatement due to fraud, design and implement appropriate responses to those assessed risks and to respond appropriately to instances of fraud or suspected fraud identified during the course of our audit. However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance of the company.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- We obtained understanding of the legal and regulatory requirements applicable to the company’s financial statements and considered the most significant are the Companies Act 2006, Financial Reporting Standards (FRS102) and UK taxation legislation;
- We have assessed the risk of material misstatement of the financial statements, including risk of material misstatement due to fraud and how it might occur by holding discussions with management and those charged with governance;
- We enquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations;
- Understanding the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; and
- Discussions amongst the audit engagement team regarding how fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion we identified the following potential areas where fraud may occur: timing of revenue recognition and management override.

The audit response to risks identified included:

- Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the relevant laws and regulations above;
- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of material misstatement due to fraud;

In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are reasonable and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Other matters which we are required to address
The financial statements for the year ended 30 November 2023, forming the corresponding figures of the financial statements for the year ended 30 November 2024, are unaudited.

Independent Auditors' Report to the Members of
Constantia Healthcare Group Limited


Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr. Ryan Falls (F.C.A) (Senior Statutory Auditor)
for and on behalf of Cooper Parry Audit (Ireland) Limited
Statutory Auditor
Unit 7 Dyehouse
Linen Green
Dungannon
Co. Tyrone
BT71 7HB

10 July 2026

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Consolidated
Income Statement
for the Year Ended 30 November 2024

2024 2023
Notes £    £   

TURNOVER 4 6,485,881 5,407,416

Cost of sales (4,280,630 ) (3,421,380 )
GROSS PROFIT 2,205,251 1,986,036

Administrative expenses (1,430,061 ) (1,173,507 )
775,190 812,529

Other operating income 32,166 23,584
OPERATING PROFIT 6 807,356 836,113


Finance costs 7 (964,110 ) (974,626 )
LOSS BEFORE TAXATION (156,754 ) (138,513 )

Tax on loss 8 16,834 (22,221 )
LOSS FOR THE FINANCIAL YEAR (139,920 ) (160,734 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(139,920

)

(160,734

)

Loss attributable to:
Owners of the parent (139,920 ) (160,734 )

Total comprehensive income attributable to:
Owners of the parent (139,920 ) (160,734 )

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Consolidated Statement of Financial Position
30 November 2024

2024 2023
Notes £    £   
NON-CURRENT ASSETS
Intangible assets 10 1,279,861 1,502,090
Tangible assets 11 12,226,133 11,532,274
Investments 12 - -
13,505,994 13,034,364

CURRENT ASSETS
Receivables: amounts falling due within one
year

13

2,090,411

4,431,528
Cash at bank and in hand 50,398 102,050
2,140,809 4,533,578
PAYABLES
Amounts falling due within one year 14 (4,023,565 ) (2,351,387 )
NET CURRENT (LIABILITIES)/ASSETS (1,882,756 ) 2,182,191
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,623,238

15,216,555

PAYABLES
Amounts falling due after more than one
year

15

(6,477,681

)

(9,931,039

)

PROVISIONS FOR LIABILITIES 17 (4,882 ) (4,921 )
NET ASSETS 5,140,675 5,280,595

CAPITAL AND RESERVES
Called up share capital 18 100 100
Revaluation reserve 19 5,436,784 5,436,784
Retained earnings 19 (296,209 ) (156,289 )
SHAREHOLDERS' FUNDS 5,140,675 5,280,595

The financial statements were approved by the Board of Directors and authorised for issue on 10 July 2026 and were signed on its behalf by:





Anthony George Kingston Massouras - Director


CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Company Statement of Financial Position
30 November 2024

2024 2023
Notes £    £   
NON-CURRENT ASSETS
Intangible assets 10 150,847 181,524
Tangible assets 11 6,541,117 6,540,923
Investments 12 3,196,978 3,196,978
9,888,942 9,919,425

CURRENT ASSETS
Receivables: amounts falling due within one
year

13

3,418,309

5,650,900
Cash at bank 3,440 9,077
3,421,749 5,659,977
PAYABLES
Amounts falling due within one year 14 (4,784,720 ) (3,263,320 )
NET CURRENT (LIABILITIES)/ASSETS (1,362,971 ) 2,396,657
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,525,971

12,316,082

PAYABLES
Amounts falling due after more than one
year

15

(6,477,681

)

(9,869,897

)
NET ASSETS 2,048,290 2,446,185

CAPITAL AND RESERVES
Called up share capital 18 100 100
Revaluation reserve 3,391,299 3,391,299
Retained earnings (1,343,109 ) (945,214 )
SHAREHOLDERS' FUNDS 2,048,290 2,446,185

Company's loss for the financial year (397,895 ) (54,443 )

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 10 July 2026 and were signed on its behalf by:





Anthony George Kingston Massouras - Director


CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Consolidated Statement of Changes in Equity
for the Year Ended 30 November 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 December 2022 100 4,445 5,436,784 5,441,329

Changes in equity
Total comprehensive income - (160,734 ) - (160,734 )
Balance at 30 November 2023 100 (156,289 ) 5,436,784 5,280,595

Changes in equity
Total comprehensive income - (139,920 ) - (139,920 )
Balance at 30 November 2024 100 (296,209 ) 5,436,784 5,140,675

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Company Statement of Changes in Equity
for the Year Ended 30 November 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 December 2022 100 (890,771 ) 3,391,299 2,500,628

Changes in equity
Total comprehensive income - (54,443 ) - (54,443 )
Balance at 30 November 2023 100 (945,214 ) 3,391,299 2,446,185

Changes in equity
Total comprehensive income - (397,895 ) - (397,895 )
Balance at 30 November 2024 100 (1,343,109 ) 3,391,299 2,048,290

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Consolidated Statement of Cash Flows
for the Year Ended 30 November 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,355,912 (3,024,823 )
Interest paid (964,110 ) (974,626 )
Tax paid (4,933 ) 53,518
Net cash from operating activities 4,386,869 (3,945,931 )

Cash flows from investing activities
Purchase of tangible fixed assets (775,722 ) (1,303,070 )
Net cash from investing activities (775,722 ) (1,303,070 )

Cash flows from financing activities
New loans in year - 6,000,000
Loan repayments in year (3,662,799 ) (600,966 )
Net cash from financing activities (3,662,799 ) 5,399,034

(Decrease)/increase in cash and cash equivalents (51,652 ) 150,033
Cash and cash equivalents at beginning of
year

2

102,050

(47,983

)

Cash and cash equivalents at end of year 2 50,398 102,050

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Statement of Cash Flows
for the Year Ended 30 November 2024

1. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Loss before taxation (156,754 ) (138,513 )
Depreciation charges 304,088 272,403
Finance costs 964,110 974,626
1,111,444 1,108,516
Decrease/(increase) in trade and other debtors 2,341,117 (4,006,208 )
Increase/(decrease) in trade and other creditors 1,903,351 (127,131 )
Cash generated from operations 5,355,912 (3,024,823 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 30 November 2024
30/11/24 1/12/23
£    £   
Cash and cash equivalents 50,398 102,050
Year ended 30 November 2023
30/11/23 1/12/22
£    £   
Cash and cash equivalents 102,050 88,381
Bank overdrafts - (136,364 )
102,050 (47,983 )


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/12/23 Cash flow At 30/11/24
£    £    £   
Net cash
Cash at bank and in hand 102,050 (51,652 ) 50,398
102,050 (51,652 ) 50,398
Debt
Debts falling due within 1 year (584,699 ) 209,441 (375,258 )
Debts falling due after 1 year (9,931,039 ) 3,453,358 (6,477,681 )
(10,515,738 ) 3,662,799 (6,852,939 )
Total (10,413,688 ) 3,611,147 (6,802,541 )

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements
for the Year Ended 30 November 2024

1. STATUTORY INFORMATION

Constantia Healthcare Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standard 102 The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.

Financial Reporting Standard 102 - reduced disclosure exemptions
The Group has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirement of paragraph 33.7.

Basis of consolidation
The consolidated financial statements include the financial statements of the parent company and all its subsidiary companies made up to 30 November 2024.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
The preparation of the financial statements in accordance with generally accepted accounting principles requires management to make estimates, judgements and assumptions that affect the reported amounts of assets and liabilities, income and expenditure in the reporting period. Actual results could differ from those estimates. However, management do not believe there are any significant estimates, judgements or assumptions applied within the accounting policies.

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

3. ACCOUNTING POLICIES - continued

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Provision of services:
Revenue from a contract to provide services is recognised in the period in which the services are provided. The following criteria must also be met before revenue is recognised:

- the amount of revenue can be measured reliably;
- it is probable that future economic benefits will flow through the company
- the costs incurred or to be incurred in respect of the transaction can be measured reliably

Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Statement of Financial Position and amortised on a straight line basis over its economic useful life of 10 years, which is estimated to be the period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.

Goodwill is reviewed for impairment at the end of the first full financial year following acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of 4 years.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 15% straight line
Plant and machinery - 25% reducing balance and 20% straight line
Fixtures and fittings - 25% straight line and 20% straight line
Computer equipment - 25% straight line and 20% straight line

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

3. ACCOUNTING POLICIES - continued

Financial instruments
The group has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Income Statement.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and hire purchase contracts are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

(iii) Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. TURNOVER

The turnover and loss before taxation are attributable to the one principal activity of the Group.

The revenue generated by the group is attributable to the principal activities of the group.

5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,727,081 3,018,544
Social security costs 291,890 219,114
Other pension costs 36,828 40,545
4,055,799 3,278,203

The average number of employees during the year was as follows:
2024 2023

Nursing and admin 166 164

2024 2023
£    £   
Directors' remuneration 90,000 90,000

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

6. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£    £   
Commissions payable 51,849 59,273
Depreciation - owned assets 81,863 50,000
Goodwill amortisation 217,423 217,423
Computer software amortisation 4,806 4,976
Auditors' remuneration 15,000 -

7. FINANCE COSTS
2024 2023
£    £   
Loan 926,630 954,171
Bank interest 37,480 20,455
964,110 974,626

8. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax (16,834 ) 22,182

Deferred tax - 39
Tax on loss (16,834 ) 22,221

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£ £
Loss before taxation (156,754 ) (138,513 )

Loss multiplied by standard rate of corporation tax in the UK of 25% (39,189 ) (34,628 )

Effects of:

Tax losses brought forward from prior years 56,204 12,407
Tax charge/(credit) 16,835 (22,221 )

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

10. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 December 2023
and 30 November 2024 2,174,226 22,818 2,197,044
AMORTISATION
At 1 December 2023 682,268 12,686 694,954
Amortisation for year 217,423 4,806 222,229
At 30 November 2024 899,691 17,492 917,183
NET BOOK VALUE
At 30 November 2024 1,274,535 5,326 1,279,861
At 30 November 2023 1,491,958 10,132 1,502,090

Company
Computer
Goodwill software Totals
£    £    £   
COST
At 1 December 2023
and 30 November 2024 300,000 2,710 302,710
AMORTISATION
At 1 December 2023 120,000 1,186 121,186
Amortisation for year 30,000 677 30,677
At 30 November 2024 150,000 1,863 151,863
NET BOOK VALUE
At 30 November 2024 150,000 847 150,847
At 30 November 2023 180,000 1,524 181,524

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

11. PROPERTY, PLANT AND EQUIPMENT

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 December 2023 11,208,457 309,260 485,576
Additions 747,223 - 20,282
At 30 November 2024 11,955,680 309,260 505,858
DEPRECIATION
At 1 December 2023 - 62,403 463,926
Charge for year - 46,389 10,649
At 30 November 2024 - 108,792 474,575
NET BOOK VALUE
At 30 November 2024 11,955,680 200,468 31,283
At 30 November 2023 11,208,457 246,857 21,650

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 December 2023 509,788 55,611 12,568,692
Additions 3,591 4,626 775,722
At 30 November 2024 513,379 60,237 13,344,414
DEPRECIATION
At 1 December 2023 465,842 44,247 1,036,418
Charge for year 17,988 6,837 81,863
At 30 November 2024 483,830 51,084 1,118,281
NET BOOK VALUE
At 30 November 2024 29,549 9,153 12,226,133
At 30 November 2023 43,946 11,364 11,532,274

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

11. PROPERTY, PLANT AND EQUIPMENT - continued

Company
Freehold Computer
property equipment Totals
£    £    £   
COST
At 1 December 2023 6,535,000 9,282 6,544,282
Additions - 3,352 3,352
At 30 November 2024 6,535,000 12,634 6,547,634
DEPRECIATION
At 1 December 2023 - 3,359 3,359
Charge for year - 3,158 3,158
At 30 November 2024 - 6,517 6,517
NET BOOK VALUE
At 30 November 2024 6,535,000 6,117 6,541,117
At 30 November 2023 6,535,000 5,923 6,540,923

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 December 2023
and 30 November 2024 3,196,978
NET BOOK VALUE
At 30 November 2024 3,196,978
At 30 November 2023 3,196,978


The company owns 100% of the issued share capital of the following companies:

Name Principal activity
Constantia Healthcare Limited Provision of healthcare services
Fern Holdings Limited Provision of healthcare services
Longlands Care Home (Middlesbrough) Limited Non-trading
Constantia Healthcare (Roseleigh) Limited Non-trading
Lilibet Manor Limited Non-trading

The registered office for all companies is 491a Bradford Road, Batley, West Yorkshire WF17 8LQ

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

13. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade receivables 628,332 272,335 - -
Other receivables - 12 - -
Amounts owed by group undertakings - - 2,052,228 1,584,993
Amounts owed by associates 1,406,534 4,098,289 1,358,239 4,030,940
Prepayments 55,545 60,892 7,842 34,967
2,090,411 4,431,528 3,418,309 5,650,900

14. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 16) 56,818 136,364 56,818 136,364
Other loans (see note 16) 318,440 448,335 318,440 374,624
Trade payables 156,800 136,577 47,630 31,024
Amounts owed to group undertakings - - 2,189,692 1,679,465
Amounts owed to associates 2,422,061 1,064,120 2,070,109 955,383
Tax 53,968 75,700 - -
Social security and other taxes 471,246 325,279 61,272 72,671
Other payables 149,138 75,987 - -
Accrued expenses 395,094 89,025 40,759 13,789
4,023,565 2,351,387 4,784,720 3,263,320

15. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 16) - 56,818 - 56,818
Other loans (see note 16) 6,477,681 9,874,221 6,477,681 9,813,079
6,477,681 9,931,039 6,477,681 9,869,897

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

16. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 56,818 136,364 56,818 136,364
Other loans 318,440 448,335 318,440 374,624
375,258 584,699 375,258 510,988
Amounts falling due between one and two years:
Bank loans - 1-2 years - 56,818 - 56,818
Other loans - 1-2 years 318,640 512,640 318,640 452,640
318,640 569,458 318,640 509,458
Amounts falling due between two and five years:
Other loans - 2-5 years 955,920 1,359,062 955,920 1,357,920
Amounts falling due in more than five years:
Repayable by instalments
Other loans more 5yrs instal 5,203,121 8,002,519 5,203,121 8,002,519

17. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax 4,882 4,921

Group
Deferred
tax
£   
Balance at 1 December 2023 4,921
Credit to Income Statement during year (39 )
Balance at 30 November 2024 4,882

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: as restated
£    £   
100 Ordinary 1 100 100

CONSTANTIA HEALTHCARE GROUP LIMITED (REGISTERED NUMBER: 08977675)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 30 November 2024

19. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 December 2023 (156,289 ) 5,436,784 5,280,495
Deficit for the year (139,920 ) (139,920 )
At 30 November 2024 (296,209 ) 5,436,784 5,140,575

Company
Revaluation
reserve
£   
At 1 December 2023
and 30 November 2024 3,391,299


20. RELATED PARTY DISCLOSURES

At the year end the group had the following balances due from/(to) companies regarded as related parties due to common directors and shareholders:

2024 2023
£ £
Crawshaw Hall Healthcare Limited (1,275,500 ) (829,427 )
AMNK Consult Limited (145,077 ) (165,335 )
Middlesbrough Grange Care Home Limited 465,491 304,394
CHI (Manorcroft) Limited 223,967 -
CHI (Linson Court) Limited 240,073 (1,509 )
Constantia CH Limited 69,251 3,365,280
Constantia Healthcare Investments Limited 191,071 361,266
Constantia Healthcare Investments No2 Limited (354,583 ) -
Clifton St Anne's Personal Care Services Limited (430,220 ) -

21. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A G K Massouras.