Company registration number 09198255 (England and Wales)
FORMIDABLE MEDIA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FORMIDABLE MEDIA LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
FORMIDABLE MEDIA LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,200
-
0
Tangible assets
4
27,291
49,268
29,491
49,268
Current assets
Debtors
5
741,035
1,687,638
Cash at bank and in hand
844,597
575,573
1,585,632
2,263,211
Creditors: amounts falling due within one year
6
(862,883)
(1,435,735)
Net current assets
722,749
827,476
Net assets
752,240
876,744
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
752,140
876,644
Total equity
752,240
876,744

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 July 2026 and are signed on its behalf by:
P Gibbons
N Selman
Director
Director
Company registration number 09198255 (England and Wales)
FORMIDABLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Formidable Media Ltd is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 14-15 Berners Street, London, England, W1T 3LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised as amounts receivable for television, film and online content productions during the year, net of VAT.

1.3
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33.33% straight line
Fixtures, fittings & equipment
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has only basic financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

FORMIDABLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
23
3
Intangible fixed assets
Development Costs
£
Cost
At 1 January 2025
-
0
Additions
2,200
At 31 December 2025
2,200
Amortisation and impairment
At 1 January 2025 and 31 December 2025
-
0
Carrying amount
At 31 December 2025
2,200
At 31 December 2024
-
0
FORMIDABLE MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
249,791
Additions
14,304
At 31 December 2025
264,095
Depreciation and impairment
At 1 January 2025
200,523
Depreciation charged in the year
36,281
At 31 December 2025
236,804
Carrying amount
At 31 December 2025
27,291
At 31 December 2024
49,268
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
676,280
1,618,463
Corporation tax recoverable
8,481
-
0
Other debtors
56,274
69,175
741,035
1,687,638
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
157,330
322,616
Corporation tax
70,940
36,021
Other taxation and social security
87,761
202,052
Other creditors
546,852
875,046
862,883
1,435,735
2025-12-312025-01-01falsefalsefalse13 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityP GibbonsM GibbonsN SelmanR Selman091982552025-01-012025-12-31091982552025-12-31091982552024-12-3109198255core:IntangibleAssetsOtherThanGoodwill2025-12-3109198255core:IntangibleAssetsOtherThanGoodwill2024-12-3109198255core:OtherPropertyPlantEquipment2025-12-3109198255core:OtherPropertyPlantEquipment2024-12-3109198255core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109198255core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109198255core:CurrentFinancialInstruments2025-12-3109198255core:CurrentFinancialInstruments2024-12-3109198255core:ShareCapital2025-12-3109198255core:ShareCapital2024-12-3109198255core:RetainedEarningsAccumulatedLosses2025-12-3109198255core:RetainedEarningsAccumulatedLosses2024-12-3109198255bus:Director12025-01-012025-12-3109198255bus:Director32025-01-012025-12-3109198255core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109198255core:PlantMachinery2025-01-012025-12-3109198255core:FurnitureFittings2025-01-012025-12-31091982552024-01-012024-12-3109198255core:IntangibleAssetsOtherThanGoodwill2024-12-3109198255core:OtherPropertyPlantEquipment2024-12-3109198255core:OtherPropertyPlantEquipment2025-01-012025-12-3109198255bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109198255bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109198255bus:FRS1022025-01-012025-12-3109198255bus:AuditExemptWithAccountantsReport2025-01-012025-12-3109198255bus:Director22025-01-012025-12-3109198255bus:Director42025-01-012025-12-3109198255bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP