Illumination Projects Ltd 09297700 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is assembly of light systems. Digita Accounts Production Advanced 6.30.9574.0 true true 09297700 2024-12-01 2025-11-30 09297700 2025-11-30 09297700 bus:OrdinaryShareClass1 2025-11-30 09297700 core:RetainedEarningsAccumulatedLosses 2025-11-30 09297700 core:ShareCapital 2025-11-30 09297700 core:CurrentFinancialInstruments 2025-11-30 09297700 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 09297700 core:Non-currentFinancialInstruments 2025-11-30 09297700 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 09297700 core:MotorVehicles 2025-11-30 09297700 core:OfficeEquipment 2025-11-30 09297700 core:PlantMachinery 2025-11-30 09297700 bus:SmallEntities 2024-12-01 2025-11-30 09297700 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 09297700 bus:FullAccounts 2024-12-01 2025-11-30 09297700 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 09297700 bus:RegisteredOffice 2024-12-01 2025-11-30 09297700 bus:Director1 2024-12-01 2025-11-30 09297700 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 09297700 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09297700 core:MotorVehicles 2024-12-01 2025-11-30 09297700 core:OfficeEquipment 2024-12-01 2025-11-30 09297700 core:PlantMachinery 2024-12-01 2025-11-30 09297700 core:Vehicles 2024-12-01 2025-11-30 09297700 countries:AllCountries 2024-12-01 2025-11-30 09297700 2024-11-30 09297700 core:MotorVehicles 2024-11-30 09297700 core:OfficeEquipment 2024-11-30 09297700 core:PlantMachinery 2024-11-30 09297700 2023-12-01 2024-11-30 09297700 2024-11-30 09297700 bus:OrdinaryShareClass1 2024-11-30 09297700 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-11-30 09297700 core:ShareCapital core:PreviouslyStatedAmount 2024-11-30 09297700 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-11-30 09297700 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-11-30 09297700 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-11-30 09297700 core:Non-currentFinancialInstruments core:PreviouslyStatedAmount 2024-11-30 09297700 core:MotorVehicles 2024-11-30 09297700 core:OfficeEquipment 2024-11-30 09297700 core:PlantMachinery 2024-11-30 09297700 core:PreviouslyStatedAmount 2024-11-30 09297700 core:PreviouslyStatedAmount 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 09297700

Illumination Projects Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2025

 

Illumination Projects Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Illumination Projects Ltd

Company Information

Director

Mr A D Hughes

Registered office

48 Ffordd Cambria
Swansea
West Glamorgan
SA4 8AF

 

Illumination Projects Ltd

(Registration number: 09297700)
Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

37,917

48,461

Current assets

 

Debtors

6

34,330

427

Cash at bank and in hand

 

209,915

165,989

 

244,245

166,416

Creditors: Amounts falling due within one year

7

(89,377)

(69,501)

Net current assets

 

154,868

96,915

Total assets less current liabilities

 

192,785

145,376

Creditors: Amounts falling due after more than one year

7

(29,030)

(35,334)

Net assets

 

163,755

110,042

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

163,754

110,041

Total equity

 

163,755

110,042

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 June 2026
 

.........................................
Mr A D Hughes
Director

   
     
 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
48 Ffordd Cambria
Swansea
West Glamorgan
SA4 8AF
Wales

These financial statements were authorised for issue by the director on 30 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared on a going concern basis.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight line

Plant & Machinery

20% Straight line

Motor Vehicles

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

13,050

11,754

 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

1,534

15,430

55,885

72,849

Additions

440

2,066

-

2,506

At 30 November 2025

1,974

17,496

55,885

75,355

Depreciation

At 1 December 2024

1,029

10,319

13,040

24,388

Charge for the year

229

1,644

11,177

13,050

At 30 November 2025

1,258

11,963

24,217

37,438

Carrying amount

At 30 November 2025

716

5,533

31,668

37,917

At 30 November 2024

505

5,111

42,845

48,461

6

Debtors

2025
£

2024
£

Trade debtors

34,330

-

Other debtors

-

427

34,330

427

 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

9

6,303

6,303

Taxation and social security

 

43,301

19,389

Director current account

 

39,773

43,809

 

89,377

69,501

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

29,030

35,334

8

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary Share of £1 each

1

1

1

1

         

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

HP and finance lease liabilities

29,030

35,334

 

Illumination Projects Ltd

Notes to the Financial Statements for the Year Ended 30 November 2025

2025
£

2024
£

Current loans and borrowings

HP and finance lease liabilities

6,303

6,303

10

Related party transactions

Transactions with directors

As at the balance sheet date, the director was owed £39,773 (2024 : £43,809) from the company. The loan is interest free and repayable on demand.