Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-282025-12-282025-12-282024-12-30falseNo description of principal activity55truefalsefalse 11129821 2024-12-30 2025-12-28 11129821 2024-01-01 2024-12-29 11129821 2025-12-28 11129821 2024-12-29 11129821 c:Director1 2024-12-30 2025-12-28 11129821 c:Director2 2024-12-30 2025-12-28 11129821 c:Director3 2024-12-30 2025-12-28 11129821 c:Director4 2024-12-30 2025-12-28 11129821 c:Director4 2025-12-28 11129821 c:Director5 2024-12-30 2025-12-28 11129821 c:RegisteredOffice 2024-12-30 2025-12-28 11129821 d:PlantMachinery 2024-12-30 2025-12-28 11129821 d:MotorVehicles 2024-12-30 2025-12-28 11129821 d:FurnitureFittings 2024-12-30 2025-12-28 11129821 d:CurrentFinancialInstruments 2025-12-28 11129821 d:CurrentFinancialInstruments 2024-12-29 11129821 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-28 11129821 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-29 11129821 d:ShareCapital 2025-12-28 11129821 d:ShareCapital 2024-12-29 11129821 d:RetainedEarningsAccumulatedLosses 2025-12-28 11129821 d:RetainedEarningsAccumulatedLosses 2024-12-29 11129821 d:RetainedEarningsAccumulatedLosses 2024-01-01 11129821 c:OrdinaryShareClass1 2024-12-30 2025-12-28 11129821 c:OrdinaryShareClass1 2025-12-28 11129821 c:OrdinaryShareClass1 2024-12-29 11129821 c:FRS102 2024-12-30 2025-12-28 11129821 c:Audited 2024-12-30 2025-12-28 11129821 c:FullAccounts 2024-12-30 2025-12-28 11129821 c:PrivateLimitedCompanyLtd 2024-12-30 2025-12-28 11129821 d:Subsidiary1 2024-12-30 2025-12-28 11129821 d:Subsidiary1 1 2024-12-30 2025-12-28 11129821 c:Consolidated 2025-12-28 11129821 c:ConsolidatedGroupCompanyAccounts 2024-12-30 2025-12-28 11129821 2 2024-12-30 2025-12-28 11129821 6 2024-12-30 2025-12-28 11129821 7 2024-12-30 2025-12-28 11129821 e:PoundSterling 2024-12-30 2025-12-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11129821









QUORUM OF THE TWELVE LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 28 DECEMBER 2025

 
QUORUM OF THE TWELVE LIMITED
 
 
COMPANY INFORMATION


Directors
S A P Friedman 
A Garefino 
T Parker 
M Stone 




Registered number
11129821



Registered office
7 Savoy Court

London

WC2R 0EX




Independent auditors
Nyman Libson Paul LLP
Chartered Accountants & Statutory Auditors

124 Finchley Road

London

NW3 5JS





 
QUORUM OF THE TWELVE LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1
Directors' Report
 
2 - 3
Independent Auditors' Report
 
4 - 9
Consolidated Statement of Income and Retained Earnings
 
10
Consolidated Statement of Financial Position
 
11
Company Statement of Financial Position
 
12
Consolidated Statement of Cash Flows
 
13
Consolidated Analysis of Net Debt
 
14
Notes to the Financial Statements
 
15 - 29


 
QUORUM OF THE TWELVE LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 28 DECEMBER 2025

Introduction
 
The directors present their strategic report for the 52 week period ended 28 December 2025. The comparative figures represent a 52 week period ended 29 December 2024.

Business review
 
The Group produces the West End theatrical production of The Book of Mormon “TBOM”.
The Group has had a strong year with demand for ticket sales for TBOM remaining high. The Group achieved Revenue for the period of £20.0M (2024: £21.3M), and delivered Profit after Tax of £1.0M (2024: £1.1M).  

Principal risks and uncertainties
 
The main risk to the Group continues to be economic growth affecting ticket sales and competition from new productions. The production is in a very strong financial position at the end of 2025, and the sales at the start of 2026 continue to remain positive and comparable to 2025. 

Financial and other key performance indicators
 
The Group's key performance indicators, used in operating the business, are outlined below. The movement in these indicators is consistent with the financial results reported in these financial statements.
- Average show attendance for the period was 99.4% (2024: 99.6%)
- Average ticket price for the period was £43.11 (2024: £46.30)
- Advance bookings figures, which remained high in both periods 
- Operating profit margin for the period was 3.47% (2024: 4.75%) 
- Overhead compared to budget, which remained consistent in both periods.
The directors were satisfied with the performance of the show during the period. 


This report was approved by the board on 22 June 2026 and signed on its behalf.



S A P Friedman
Director

Page 1

 
QUORUM OF THE TWELVE LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 28 DECEMBER 2025

The directors present their report and the financial statements for the period ended 28 December 2025.

Directors

The directors who served during the period were:

S A P Friedman 
A Garefino 
T Parker 
S Rudin (resigned 9 March 2026)
M Stone 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £1,022,488 (2024 - £1,135,557).

Ordinary dividends were paid during the period amounting to £636,780 (2024: £1,825,437). 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 2

 
QUORUM OF THE TWELVE LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 DECEMBER 2025

Auditors

The auditorsNyman Libson Paul LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 22 June 2026 and signed on its behalf.
 





S A P Friedman
Director

Page 3

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED
 

Opinion


We have audited the financial statements of Quorum of The Twelve Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the period ended 28 December 2025, which comprise the Consolidated Statement of Income and Retained Earnings, the Consolidated Analysis of Net Debt, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 28 December 2025 and of the Group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 5

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:
• the nature of the industry and sector, control environment and business performance;
• results of our enquiries of management about their own identification and assessment of the risks of irregularities;
• any matters we identified having obtained and reviewed the Group and Company’s documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in relation to timing of revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory frameworks that the Group and Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.
In addition, we considered other laws and regulations that could have an effect on the Group and Company and result in the imposition of financial or other penalties and litigation. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These limited procedures did not identify actual or suspected non-compliance.
All matters in relation to non-compliance with laws and regulations and potential fraud risks were communicated to all members of the engagement team and we remained alert to any indications of non-compliance throughout the audit.

 
Page 7

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED (CONTINUED)


Our procedures to respond to risks identified included the following:
• reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
• enquiring of management concerning actual and potential litigation and claims;
• assessing the appropriateness and where appropriate with third parties concerning actual and potential litigation and claims;
• performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
• reading minutes of meetings of those charged with governance and correspondence with HMRC;
• in addressing the risk of fraud through management override of controls, reviewing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 8

 
QUORUM OF THE TWELVE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF QUORUM OF THE TWELVE LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anthony Pins (Senior Statutory Auditor)
  
for and on behalf of
Nyman Libson Paul LLP
 
Chartered Accountants
Statutory Auditors
  
124 Finchley Road
London
NW3 5JS

22 June 2026
Page 9

 
QUORUM OF THE TWELVE LIMITED
 
 
CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 28 DECEMBER 2025

Period ended
28 December
Period ended
29 December
2025
2024
£
£

  

Turnover
  
19,982,902
21,348,960

Cost of sales
  
(19,267,863)
(20,359,290)

Gross profit
  
715,039
989,670

Administrative expenses
  
(39,544)
(34,402)

Other operating income
  
18,697
58,763

Operating profit
  
694,192
1,014,031

Interest receivable and similar income
  
20,695
10,916

Interest payable and similar expenses
  
-
(4,041)

Profit before tax
  
714,887
1,020,906

Tax on profit
  
307,601
114,651

Profit after tax
  
1,022,488
1,135,557

  

  

Retained earnings at the beginning of the period
  
1,379,684
2,069,564

Profit for the period attributable to the owners of the parent
  
1,022,488
1,135,557

Dividends declared and paid
  
(636,780)
(1,825,437)

Retained earnings at the end of the period
  
1,765,392
1,379,684

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of income and retained earnings.

The notes on pages 15 to 29 form part of these financial statements.

Page 10

 
QUORUM OF THE TWELVE LIMITED
REGISTERED NUMBER: 11129821

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 28 DECEMBER 2025

28 December
29 December
2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 15 
1,074,835
1,434,847

Cash at bank and in hand
  
2,701,119
2,067,425

  
3,775,954
3,502,272

Creditors: amounts falling due within one year
 16 
(1,409,034)
(1,847,018)

Net current assets
  
 
 
2,366,920
 
 
1,655,254

Total assets less current liabilities
  
2,366,920
1,655,254

Provisions for liabilities
  

Other provisions
 17 
(601,428)
(275,470)

  
 
 
(601,428)
 
 
(275,470)

Net assets
  
1,765,492
1,379,784


Capital and reserves
  

Called up share capital 
 18 
100
100

Profit and loss account
  
1,765,392
1,379,684

  
1,765,492
1,379,784


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2026.



S A P Friedman
Director

The notes on pages 15 to 29 form part of these financial statements.

Page 11

 
QUORUM OF THE TWELVE LIMITED
REGISTERED NUMBER: 11129821

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 28 DECEMBER 2025

28 December
29 December
2025
2024
Note
£
£

Fixed assets
  

Investments
 14 
100
100

  
100
100

Current assets
  

Debtors: amounts falling due within one year
 15 
289,354
943,866

Cash at bank and in hand
  
721,320
56,616

  
1,010,674
1,000,482

Creditors: amounts falling due within one year
 16 
(33,741)
(48,312)

Net current assets
  
 
 
976,933
 
 
952,170

Total assets less current liabilities
  
977,033
952,270

  

  

Net assets
  
977,033
952,270


Capital and reserves
  

Called up share capital 
 18 
100
100

Profit and loss account brought forward
  
952,170
1,922,299

Profit for the period
  
661,543
855,308

Other changes in the profit and loss account

  

(636,780)
(1,825,437)

Profit and loss account carried forward
  
976,933
952,170

  
977,033
952,270


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 June 2026.


S A P Friedman
Director

The notes on pages 15 to 29 form part of these financial statements.

Page 12

 
QUORUM OF THE TWELVE LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 28 DECEMBER 2025

Period ended
28 December
Period ended
29 December
2025
2024
£
£

Cash flows from operating activities

Profit for the financial period
1,022,488
1,135,557

Adjustments for:

Interest paid
-
4,041

Interest received
(20,695)
(10,916)

Taxation charge
(307,601)
(114,651)

Decrease/(increase) in debtors
250,805
(16,995)

(Decrease) in creditors
(449,975)
(683,797)

Increase in provisions
325,958
45,470

Corporation tax received/(paid)
441,127
(708,205)

Net cash generated from operating activities

1,262,107
(349,496)


Cash flows from investing activities

Interest received
8,367
10,916

Net cash from investing activities

8,367
10,916

Cash flows from financing activities

Dividends paid
(636,780)
(1,825,437)

Net cash used in financing activities
(636,780)
(1,825,437)

Net increase/(decrease) in cash and cash equivalents
633,694
(2,164,017)

Cash and cash equivalents at beginning of period
2,067,425
4,231,442

Cash and cash equivalents at the end of period
2,701,119
2,067,425


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
2,701,119
2,067,425


The notes on pages 15 to 29 form part of these financial statements.

Page 13

 
QUORUM OF THE TWELVE LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 28 DECEMBER 2025




At 30 December 2024
Cash flows
At 28 December 2025
£

£

£

Cash at bank and in hand

2,067,425

633,694

2,701,119


2,067,425
633,694
2,701,119

The notes on pages 15 to 29 form part of these financial statements.

Page 14

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

1.


General information

Quorum of the Twelve Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Savoy Court, London, United Kingdom, WC2R 0EX.
The Group consists of Quorum of the Twelve Limited and all of its subsidiaries. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Income and Retained Earnings in these financial statements.

Monetary amounts in these financial statements are rounded to the nearest £.

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

  
2.3

Reporting period

The Group has operated a weekly accounting calendar and the financial statements are prepared for the 52 weeks to 28 December 2025 (last period to 29 December 2024).

Page 15

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Group's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of theatre tickets is recognised on the date the performance takes place. 

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 16

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in the Statement of Income and Retained Earnings. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Group operates and generates income.
The Group is eligible to claim a tax credit on theatre production costs. The tax credit comprises relief based on total net costs and an additional deduction for enhanceable expenditure. The Group claims a payment based on the amount of enhanceable expenditure and carries losses arising from total net costs forward against future profits.

 
2.9

Intangible assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the Group and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
The Group capitalises pre-production development costs incurred subsequent to the green-lighting of a new production to the extent that the directors have a reasonable belief that the production will recoup. Costs capitalised exclude marketing and promotional expenditure incurred in relation to the production. All relevant development expenditure is capitalised within intangible assets as pre-production costs and the Group does not distinguish between the cost of physical assets, such as the set, and the development of broader aspects of the show, as the distinction is not useful and the expenditure is considered as a whole.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Pre-production costs                                   Over the life of the production *
* The amortisation period commences from the date of opening of the production. The estimated life of the production is under continual re-assessment, with the impact of any changes to the estimated life on the amortisation period being accounted for prospectively.

Page 17

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Set
-
Over expected profitability of the show
Props and furniture
-
Over expected profitability of the show
Musical instruments
-
Over expected profitability of the show

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 18

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.16

Dividends

Interim equity dividends are recognised when paid.

Page 19

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates.
Accruals
The Group makes an estimate of accruals at the reporting date based on invoices received after the period end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Get out provision 
The Group makes a provision for the estimated costs of returning the theatre to its original state and other related closing costs that it expects to incur when the production ceases. The provision has been calculated based on management’s understanding and experience of get out costs of productions of a similar size and location, which requires the use of judgment applied to existing facts and circumstances which can be subject to change. The timing and amounts of these costs are subject to uncertainty and the carrying amount of the provision is regularly reviewed and adjusted to take into account the changing facts and circumstances. 
Recast provision
The Group recognises a recast provision to reflect the expected costs associated with replacing
principal cast members during the ongoing run of the West End production. The timing and amount of
these costs are inherently uncertain because cast changes can occur due to illness, injury, personal
circumstances, or contractual renegotiations. Management reassesses the provision at each reporting
date based on the latest information regarding cast stability, contractual terms, and historical recast
patterns for similar productions.


4.


Turnover

An analysis of turnover by class of business is as follows:


Period ended
28 December
Period ended
29 December
2025
2024
£
£

Box office income
19,981,925
21,345,841

Other income
977
3,119

19,982,902
21,348,960


All turnover arose within the United Kingdom.

Page 20

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

5.


Other operating income

Period ended
28 December
Period ended
29 December
2025
2024
£
£

Insurance claims receivable
-
41,172

Merchandise income
18,697
17,591

18,697
58,763



6.


Operating profit

The operating profit is stated after charging:

Period ended
28 December
Period ended
29 December
2025
2024
£
£

Exchange differences
10,294
5,107


7.


Auditors' remuneration

During the period, the Group obtained the following services from the Company's auditors:


Period ended
28 December
Period ended
29 December
2025
2024
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
13,500
12,500

Page 21

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

8.


Employees

Staff costs were as follows:


Group
28 December
Group
29 December
2025
2024
£
£


Wages and salaries
5,126,935
5,045,239

Social security costs
127,489
109,877

Cost of defined contribution scheme
200,269
199,076

5,454,693
5,354,192


The average monthly number of employees, including the directors, during the period was as follows:



Group
Group
Company
Company
     Period ended
     28 December
     Period ended
      29 December
     Period ended
     28 December
     Period ended
      29 December
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Directors
5
5
5
5



Actors, Stage management, Sound, Automation, Lighting, Wigs, Wardrobe,Dressers and Musicians
86
86
-
-

91
91
5
5

During the period, no director received any emoluments (2024: £nil).


9.


Interest receivable

Period ended
28 December
Period ended
29 December
2025
2024
£
£


Bank interest receivable
20,695
10,916

Page 22

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

10.


Interest payable and similar expenses

Period ended
28 December
Period ended
29 December
2025
2024
£
£


Other interest payable
-
4,041


11.


Taxation


Period ended
28 December
Period ended
29 December
2025
2024
£
£

Corporation tax


Current tax on profits for the year
(307,601)
(114,651)


Factors affecting tax charge for the period

The tax assessed for the period is the same as (2024 - the same as) the effective rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

Period ended
28 December
Period ended
29 December
2025
2024
£
£


Profit on ordinary activities before tax
714,887
1,020,906


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
178,722
255,227

Effects of:


Expenses not deductible for tax purposes
60,860
59,046

Theatre tax relief credit
(547,183)
(428,924)

Total tax charge for the period
(307,601)
(114,651)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 23

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

12.


Intangible assets

Group 







Pre-production costs

£



Cost


At 30 December 2024
5,465,344



At 28 December 2025

5,465,344



Amortisation


At 30 December 2024
5,465,344



At 28 December 2025

5,465,344



Net book value



At 28 December 2025
-



At 29 December 2024
-



Page 24

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

13.


Tangible fixed assets

Group








Plant and machinery

£



Cost or valuation


At 30 December 2024
747,795



At 28 December 2025

747,795



Depreciation


At 30 December 2024
747,795



At 28 December 2025

747,795



Net book value



At 28 December 2025
-



At 29 December 2024
-

Page 25

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

14.


Fixed asset investments

Company








Investments in subsidiary companies

£



Cost or valuation


At 30 December 2024
100



At 28 December 2025
100





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

The UK Mission Ltd
England and Wales
Ordinary
100%


15.


Debtors

Group
28 December
Group
29 December
Company
28 December
Company
29 December
2025
2024
2025
2024
£
£
£
£


Trade debtors
398,226
569,306
-
-

Amounts owed by group undertakings
-
-
289,354
728,603

Other debtors
544,934
650,508
-
215,263

Prepayments and accrued income
131,675
215,033
-
-

1,074,835
1,434,847
289,354
943,866


Page 26

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

16.


Creditors: Amounts falling due within one year

Group
28 December
Group
29 December
Company
28 December
Company
29 December
2025
2024
2025
2024
£
£
£
£

Trade creditors
83,455
122,400
-
-

Corporation tax
11,991
-
11,991
-

Other taxation and social security
379,992
464,254
-
-

Other creditors
589,886
657,808
21,750
48,312

Accruals and deferred income
343,710
602,556
-
-

1,409,034
1,847,018
33,741
48,312



17.


Provisions


Group









Get Out
provision
Recast provision
Total

£
£
£





At 30 December 2024
275,470
-
275,470


Charged to profit or loss
-
325,958
325,958



At 28 December 2025
275,470
325,958
601,428

The Get Out provision has been made for the contractual liability of the Group, when ending its tenancy at the theatre, to "remove all scenery, costumes and properties which are the property of the producers and at their own expense reinstate the theatre".
The Recast provision has been made to reflect the expected costs associated with replacing principal cast members during the ongoing run of the West End production. 

Page 27

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

18.


Share capital

28 
December
29 December
2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



19.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge payable by the Group to the fund amounted to £200,269 (2024: £199,076). At the reporting date, no amounts were payable to the fund. 

Page 28

 
QUORUM OF THE TWELVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 DECEMBER 2025

20.


Related party transactions

Garefino Inc
Director A Garefino is a director & 100% owner of Garefino Inc.
During the period Garefino Inc was entitled to royalties and fees totalling £55,608 (2024: £82,081). At the reporting date the Group owed Garefino Inc amounts totalling £3,789 (2024: £7,870).
Sonia Friedman Productions Limited
Director S A P Friedman is a director of this company. The company also has common control as stated in the co-production agreement.
During the period Sonia Friedman Productions Limited has provided general management services to the company and was entitled to royalties, fees and profit share of £533,104 (2024: £728,172). At the reporting date the Group owed Sonia Friedman Productions Limited amounts totalling £228,678 (2024:   £ 247,625).
Important Musicals LLC
Director T Parker and M Stone share control of this company.
During the period Important Musicals LLC was entitled to royalties and fees totalling £447,178 (2024: £684,726). At the reporting date the Group owed Important Musicals LLC amounts totalling £31,253 (2024: £67,264).
BOM Licensing Inc
Director T Parker, M Stone, A Garefino share control of this company.
During the period BOM Licensing Inc was entitled to royalties and fees totalling £277,213 (2024: £nil). At the reporting date the Group owed BOM Licensing Inc amounts totalling £173,314 (2024: £nil).
Book of Mormon Broadway LLC
Director T Parker, M Stone, A Garefino share control of this company.
During the period Book of Mormon Broadway LLC was entitled to royalties, fees, recharges and profit share of £349,648 (2024: £732,813). At the reporting date the Group owed Book of Mormon Broadway LLC amounts totalling £nil (2024: £196,076).


21.


Controlling party

The immediate parent company is The Golden Plates LLC, by virtue of its 100% ownership of the issued share capital of the company.
The ultimate controlling parties are the managing members The Golden Plates LLC, which are Important Musicals LLC, Garefino Inc, and Rudinplay Inc. These are companies incorporated in the United States of America and are 100% owned by T Parker, M Stone and A Garefino.

 
Page 29