IRIS Accounts Production v26.1.10.61 12218255 director 1.11.24 31.10.25 31.10.25 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 12218255 2024-10-31 12218255 2025-10-31 12218255 2024-11-01 2025-10-31 12218255 2023-10-31 12218255 2023-11-01 2024-10-31 12218255 2024-10-31 12218255 ns15:EnglandWales 2024-11-01 2025-10-31 12218255 ns14:PoundSterling 2024-11-01 2025-10-31 12218255 ns10:Director1 2024-11-01 2025-10-31 12218255 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12218255 ns10:SmallEntities 2024-11-01 2025-10-31 12218255 ns10:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 12218255 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 12218255 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 12218255 ns10:FullAccounts 2024-11-01 2025-10-31 12218255 ns5:CurrentFinancialInstruments 2025-10-31 12218255 ns5:CurrentFinancialInstruments 2024-10-31 12218255 ns5:Non-currentFinancialInstruments 2025-10-31 12218255 ns5:Non-currentFinancialInstruments 2024-10-31 12218255 ns5:ShareCapital 2025-10-31 12218255 ns5:ShareCapital 2024-10-31 12218255 ns5:RevaluationReserve 2025-10-31 12218255 ns5:RevaluationReserve 2024-10-31 12218255 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 12218255 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 12218255 ns10:RegisteredOffice 2024-11-01 2025-10-31 12218255 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2024-11-01 2025-10-31 12218255 ns5:LandBuildings 2024-10-31 12218255 ns5:LandBuildings 2024-11-01 2025-10-31 12218255 ns5:LandBuildings 2025-10-31 12218255 ns5:LandBuildings 2024-10-31 12218255 ns5:AfterOneYear ns5:Non-currentFinancialInstruments 2025-10-31 12218255 ns5:AfterOneYear ns5:Non-currentFinancialInstruments 2024-10-31 12218255 ns5:Secured 2025-10-31 12218255 ns5:Secured 2024-10-31 12218255 ns5:RevaluationReserve 2024-10-31

REGISTERED NUMBER: 12218255 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 October 2025 |

| for |

| Butlers Waste Management Holdings |

| Limited |

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Contents of the Financial Statements

for the Year Ended 31 October 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Balance Sheet

31 October 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | - |  | 800,000 |  |

Investment property | 5 | 800,000 |  | - |  |

800,000 |  | 800,000 |  |

CURRENT ASSETS

Debtors | 6 | 106 |  | 106 |  |

Cash at bank | 9,421 |  | 3,688 |  |

9,527 |  | 3,794 |  |

CREDITORS

Amounts falling due within one year | 7 | 90,105 |  | 92,707 |  |

NET CURRENT LIABILITIES | (80,578 | ) | (88,913 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 719,422 |  | 711,087 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (255,362 | ) | (277,419 | ) |

PROVISIONS FOR LIABILITIES | (59,140 | ) | (29,570 | ) |

NET ASSETS | 404,920 |  | 404,098 |  |

CAPITAL AND RESERVES

Called up share capital | 106 |  | 106 |  |

Non distributable reserves | 10 | 88,709 |  | 131,245 |  |

Retained earnings | 316,105 |  | 272,747 |  |

SHAREHOLDERS' FUNDS | 404,920 |  | 404,098 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Balance Sheet - continued

31 October 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 July 2026 and were signed by:

Mr K Butler - Director

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Notes to the Financial Statements

for the Year Ended 31 October 2025

1. | STATUTORY INFORMATION

| Butlers Waste Management Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 12218255

| Registered office: | Ebenezer House

| Ryecroft

| Newcastle-Under-Lyme

| Staffordshire

| ST5 2BE

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.

| Preparation of consolidated financial statements

| The financial statements contain information about Butlers Waste Management Holdings Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | 2% on cost

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Rental income

| All rental income received or receivable is credited to revenue on an accruals basis.

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

4. | TANGIBLE FIXED ASSETS

| Freehold

| property

£ |

| COST

| At 1 November 2024 | 800,000 |  |

| Reclassification/transfer | (800,000 | ) |

| At 31 October 2025 | - |  |

| NET BOOK VALUE

| At 31 October 2025 | - |  |

| At 31 October 2024 | 800,000 |  |

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| Reclassification/transfer | 800,000 |  |

| At 31 October 2025 | 800,000 |  |

| NET BOOK VALUE

| At 31 October 2025 | 800,000 |  |

| During the year, the Company reclassified a freehold property to an investment property following a change in its use. The property is no longer just owner-occupied and is now held to earn rental income and/or for capital appreciation. Accordingly, the property meets the definition of an investment property under Section 16 of FRS 102 and has been transferred to investment property from the date the change in use occurred.

| The transfer has been accounted for at the property's carrying amount at the date of reclassification, with subsequent measurement in accordance with the Company's accounting policy for investment property.

| Fair value has been estimated by the company's directors

| Fair value at 31 October 2025 is represented by:

£ |

| Valuation in 2014 | 118,278 |  |

| Cost | 681,722 |  |

800,000 |  |

6. | DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other debtors | 106 |  | 106 |  |

Butlers Waste Management Holdings

Limited (Registered number: 12218255)

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 40,789 |  | 37,358 |  |

| Taxation and social security | 8,406 |  | 4,450 |  |

| Other creditors | 40,910 |  | 50,899 |  |

90,105 |  | 92,707 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 255,362 |  | 277,419 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans | 92,206 |  | 127,988 |  |

9. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 296,151 |  | 314,777 |  |

| The bank loan is secured by a fixed charge to the property.

10. | RESERVES

| Non

| distributable

| reserves

£ |

| At 1 November 2024 | 131,245 |  |

| Deferred tax | (42,536 | ) |

| At 31 October 2025 | 88,709 |  |