Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-31 2025-01-01 false 13 12 true false false 03795673 2025-01-01 2025-12-31 03795673 2024-01-01 2024-12-31 03795673 2025-12-31 03795673 2024-12-31 03795673 2024-01-01 03795673 5 2025-01-01 2025-12-31 03795673 5 2024-01-01 2024-12-31 03795673 1 2025-01-01 2025-12-31 03795673 e:CompanySecretary1 2025-01-01 2025-12-31 03795673 e:Director1 2025-01-01 2025-12-31 03795673 e:Director2 2025-01-01 2025-12-31 03795673 e:RegisteredOffice 2025-01-01 2025-12-31 03795673 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 03795673 d:Buildings d:LongLeaseholdAssets 2025-12-31 03795673 d:Buildings d:LongLeaseholdAssets 2024-12-31 03795673 d:PlantMachinery 2025-01-01 2025-12-31 03795673 d:PlantMachinery 2025-12-31 03795673 d:PlantMachinery 2024-12-31 03795673 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03795673 d:FurnitureFittings 2025-01-01 2025-12-31 03795673 d:FurnitureFittings 2025-12-31 03795673 d:FurnitureFittings 2024-12-31 03795673 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03795673 d:OfficeEquipment 2025-01-01 2025-12-31 03795673 d:OfficeEquipment 2025-12-31 03795673 d:OfficeEquipment 2024-12-31 03795673 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03795673 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03795673 d:CurrentFinancialInstruments 2025-12-31 03795673 d:CurrentFinancialInstruments 2024-12-31 03795673 d:Non-currentFinancialInstruments 2025-12-31 03795673 d:Non-currentFinancialInstruments 2024-12-31 03795673 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03795673 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03795673 d:ShareCapital 2025-12-31 03795673 d:ShareCapital 2024-12-31 03795673 d:ShareCapital 2024-01-01 03795673 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 03795673 d:RetainedEarningsAccumulatedLosses 2025-12-31 03795673 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03795673 d:RetainedEarningsAccumulatedLosses 2024-12-31 03795673 d:RetainedEarningsAccumulatedLosses 2024-01-01 03795673 e:OrdinaryShareClass1 2025-01-01 2025-12-31 03795673 e:OrdinaryShareClass1 2024-01-01 2024-12-31 03795673 e:OrdinaryShareClass1 2025-12-31 03795673 e:OrdinaryShareClass1 2024-12-31 03795673 e:FRS102 2025-01-01 2025-12-31 03795673 e:Audited 2025-01-01 2025-12-31 03795673 e:FullAccounts 2025-01-01 2025-12-31 03795673 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03795673 d:WithinOneYear 2025-12-31 03795673 d:WithinOneYear 2024-12-31 03795673 d:BetweenOneFiveYears 2025-12-31 03795673 d:BetweenOneFiveYears 2024-12-31 03795673 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 03795673 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03795673 2 2025-01-01 2025-12-31 03795673 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Satelec (UK) Limited Registered number: 03795673 Annual report For the year ended 31 December 2025
SATELEC (UK) LIMITED COMPANY INFORMATION
Directors | C Coughlan
| Satelec SAS
Company secretary | M Ross
Registered number | 03795673
Registered office | Acteon House Phoenix Park
| Eaton Socon
| St Neots
| Cambridgeshire
| United Kingdom
| PE19 8EP
Independent auditor | Forvis Mazars
| Chartered Accountants & Statutory Auditors
| Mayoralty House
| Flood Street
| Galway
| Ireland
| H91 P8PR
SATELEC (UK) LIMITED CONTENTS
| Page
Directors' Report | 1 - 3
Independent Auditor's Report | 4 - 7
Statement of Comprehensive Income | 8
Statement of Financial Position | 9
Statement of Changes in Equity | 10
Notes to the Financial Statements | 11 - 21
SATELEC (UK) LIMITED DIRECTORS' REPORT FOR THE YEAR ENDED 31 DECEMBER 2025 The directors present their Annual Report and the audited financial statements of Satelec (UK) Limited (the 'Company') for the year ended 31 December 2025.
Principal activity
The principal activity of the Company is to deliver marketing services in the UK market on behalf of the wider group.
Directors
The directors who served during the year and to the date of this report were:
C Coughlan
Satelec SAS
Directors' responsibilities statement
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to: ∙select suitable accounting policies for the Company's financial statements and then apply them consistently; ∙make judgements and accounting estimates that are reasonable and prudent; and ∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Going concern
The financial statements are prepared on a going concern basis. The Company remains assured of the financial support by the parent company, Satelec S.A.S. The directors have received confirmation that the parent company will continue to support the Company and provide it with adequate funds when necessary to enable it to meet its debts as they fall due for at least twelve months from the date of signing these financial statements. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis. - 1 -
SATELEC (UK) LIMITED DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025
Economic impact of global events
The directors acknowledge that the Company operates in a period of global economic uncertainty. Geopolitical tensions, including conflicts in Eastern Europe and the Middle East, and renewed trade tariffs by the United States, continue to affect global markets. These developments have led to cost pressures, currency volatility, and broader risks for UK businesses. While the Company is not directly impacted, the directors remain alert to any indirect effects. The Company provides marketing services to the wider group. Its main source of income is a recharge agreement with its parent company in France. Under this agreement, the Company recovers its operating costs with an agreed mark-up. Because of this structure, the Company’s financial performance is closely linked to the operational stability and strategic direction of its parent. The parent company has continued to operate effectively, and there have been no significant disruptions to its business or to the demand for the Company’s services.
Qualifying third party indemnity provisions
The Company has made qualifying third party indemnity provisions for the benefit of its directors which were made during the year and remain in force at the date of this report. No claim or notice of claim in respect of these indemnities has been received in the year.
Provision of information to the auditor
Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that: ∙so far as the directors are aware, there is no relevant audit information of which the Company's auditor is unaware; and ∙the directors have taken all the steps that ought to have been taken as directors in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
Post balance sheet events
There have been no significant events affecting the Company since the year end.
Auditor
The auditor, Forvis Mazars, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Small companies note
In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.
Strategic report exemption
The Company has taken advantage of the small companies' exemption under section 414B of the Companies Act 2006 from the requirement to prepare a Strategic Report. - 2 -
SATELEC (UK) LIMITED DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025 This report was approved by the board and signed on its behalf by:
C Coughlan Director
Date: 13 July 2026
- 3 -
SATELEC (UK) LIMITED INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SATELEC (UK) LIMITED Opinion We have audited the financial statements of Satelec (UK) Limited (the ‘Company’) for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice). In our opinion, the financial statements: ∙give a true and fair view of the state of the Company’s affairs as at 31 December 2025 and of its profit for the year then ended; ∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and ∙have been prepared in accordance with the requirements of the Companies Act 2006. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. Other information The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. - 4 -
SATELEC (UK) LIMITED INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SATELEC (UK) LIMITED Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit: ∙the information given in the Directors' Report for the financial year for which the financial statements is prepared is consistent with the financial statements; and ∙the Directors' Report has been prepared in accordance with applicable legal requirements. Matters on which we are required to report by exception In light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: ∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or ∙the financial statements are not in agreement with the accounting records and returns; or ∙certain disclosures of directors' remuneration specified by law are not made; or ∙we have not received all the information and explanations we require for our audit; or ∙the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemption in preparing the Directors' Report and from the requirement to prepare a Strategic Report. - 5 -
SATELEC (UK) LIMITED INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SATELEC (UK) LIMITED Responsibilities of Directors As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors intend either to liquidate the Company or to cease operations, or have no realistic alternative but to do so. Auditor's responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the Company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation. To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to: ∙Inquiring of management and, where appropriate, those charged with governance, as to whether the Company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations; ∙Inspecting correspondence, if any, with relevant licensing or regulatory authorities; ∙Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and ∙Considering the risk of acts by the Company which were contrary to applicable laws and regulations, including fraud. We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. - 6 -
SATELEC (UK) LIMITED INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SATELEC (UK) LIMITED In addition, we evaluated the directors' and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, and significant one-off or unusual transactions. Our audit procedures in relation to fraud included but were not limited to: ∙Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud; ∙Gaining an understanding of the internal controls established to mitigate risks related to fraud; ∙Discussing amongst the engagement team the risks of fraud; and ∙Addressing the risks of fraud through management override of controls by performing journal entry testing. There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. Use of the audit report This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed. Maurice Hickey (Senior statutory auditor) For and on behalf of Forvis Mazars Chartered Accountants and Statutory Auditors Mayoralty House Flood Street Galway Ireland H91 P8PR 13 July 2026 - 7 -
SATELEC (UK) LIMITED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2025
| 2025 | 2024
| £ | £
Turnover |  | 2,255,704 | 2,156,917
Gross profit |  | 2,255,704 | 2,156,917
Administrative expenses |  | (2,045,192) | (2,082,408)
Operating profit |  | 210,512 | 74,509
Interest receivable and similar income |  | 3 | 50
Profit before tax |  | 210,515 | 74,559
Tax on profit |  | (55,429) | (39,292)
Profit for the financial year |  | 155,086 | 35,267
Other comprehensive income |  | - | -
Total comprehensive income for the year |  | 155,086 | 35,267
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 21 form part of these financial statements.
- 8 -
SATELEC (UK) LIMITED REGISTERED NUMBER: 03795673 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 16,018 |  | 6,431
|  |  | 16,018 |  | 6,431
Current assets |  |  |  |  |
Debtors: amounts falling due after more than one year | 5 | 12,700 |  | 12,700 |
Debtors: amounts falling due within one year | 5 | 870,656 |  | 817,494 |
Cash and cash equivalents |  | 117,391 |  | 69,008 |
|  | 1,000,747 |  | 899,202 |
Creditors: amounts falling due within one year | 6 | (258,767) |  | (301,977) |
Net current assets |  |  | 741,980 |  | 597,225
Total assets less current liabilities |  |  | 757,998 |  | 603,656
Provisions for liabilities |  |  |  |  |
Deferred tax | 7 | (383) |  | (1,127) |
|  |  | (383) |  | (1,127)
Net assets |  |  | 757,615 |  | 602,529
Capital and reserves |  |  |  |  |
Called up share capital | 8 |  | 100,000 |  | 100,000
Profit and loss account |  |  | 657,615 |  | 502,529
Total equity |  |  | 757,615 |  | 602,529
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
C Coughlan
Director
Date: 13 July 2026
The notes on pages 11 to 21 form part of these financial statements. - 9 -
SATELEC (UK) LIMITED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2025
| Called up share capital | Profit and loss account | Total equity
| £ | £ | £
At 1 January 2024 | 100,000 | 467,262 | 567,262
Comprehensive income for the year |  |  |
Profit for the year | - | 35,267 | 35,267
At 1 January 2025 | 100,000 | 502,529 | 602,529
Comprehensive income for the year |  |  |
Profit for the year | - | 155,086 | 155,086
At 31 December 2025 | 100,000 | 657,615 | 757,615
| The notes on pages 11 to 21 form part of these financial statements.
- 10 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1. | General information
Satelec (UK) Limited (the 'Company') is a private company limited by shares, incorporated and registered in England and Wales. The Company's registered number is 03795673. The address of the registered office of the Company is Acteon House Phoenix Park, Eaton Socon, St Neots, Cambridgeshire, United Kingdom, PE19 8EP. The principal activity of the Company is to deliver marketing services in the UK market on behalf of the wider group. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements have been prepared in Pound Sterling as this is the currency of the primary economic environment which the Company operates and is rounded to the nearest pound. The following principal accounting policies have been applied:
| 2.2 | Going concern
The financial statements are prepared on a going concern basis. The Company remains assured of the financial support by the parent company,Satelec S.A.S. The directors have received confirmation that the parent company will continue to support the Company and provide it with adequate funds when necessary to enable it to meet its debts as they fall due for at least twelve months from the date of signing these financial statements. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis. - 11 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.3 | Foreign currency translation
Functional and presentation currency The Company's functional and presentation currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'administrative expenses'.
| 2.4 | Turnover
The Company earns service income entirely under a transfer pricing arrangement based on costs incurred with a predetermined markup. Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised: Rendering of services Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of turnover can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably. - 12 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.5 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
| 2.6 | Interest receivable and similar income
Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.
| 2.7 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.
| 2.8 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date. - 13 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.9 | Tangible assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Leasehold improvement | - | 33%
|  |  |  | Exhibition equipment | - | 33%
|  |  |  | Fixtures and fittings | - | 33%
|  |  |  | Office equipment | - | 33%
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.
| 2.10 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.11 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
| 2.12 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. - 14 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.13 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Impairment of financial assets Financial assets are assessed for indicators of impairment at each reporting date. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the Statement of Comprehensive Income. - 15 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.13 | Financial instruments (continued)
Financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through the Statement of Comprehensive Income). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Derecognition of financial instruments Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled. - 16 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 2.Accounting policies (continued)
| 2.14 | New accounting standards and interpretations
The Financial Reporting Council has issued amendments to FRS 102 introducing a new leasing standard aligned more closely with IFRS 16, which will require lessees to recognise most leases on the statement of Financial Position, as well as changes to revenue recognition. These amendments are effective for accounting periods beginning on or after 1 January 2026, with early adoption permitted. These changes will not impact the current financial statements, however the Company is assessing the impact of the new leasing and revenue recognition requirements on future financial statements. As a lessee, the amendments will result in the recognition of right-of-use assets and corresponding lease liabilities for applicable leases that are currently classified as operating leases. The full impact of these future changes has not yet been determined but is expected to result in an increase in total assets and liabilities on the Statement of Financial Position. The Company does not expect a material impact on the Statement of Comprehensive Income over the life of the leases.
3. | Employees
| The average monthly number of employees, including the directors, during the year was 13 (2024: 12).
- 17 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
4. | Tangible assets
|  | Leasehold improvement | Exhibition equipment | Fixtures and fittings | Office equipment | Total
|  | £ | £ | £ | £ | £
| Cost |  |  |  |  |
| At 1 January 2025 | 5,261 | 129,239 | 108,342 | 135,148 | 377,990
| Additions | - | - | 10,412 | 8,425 | 18,837
| At 31 December 2025 | 5,261 | 129,239 | 118,754 | 143,573 | 396,827
| Depreciation |  |  |  |  |
| At 1 January 2025 | 5,261 | 129,239 | 103,731 | 133,328 | 371,559
| Charge for the year | - | - | 4,766 | 4,484 | 9,250
| At 31 December 2025 | 5,261 | 129,239 | 108,497 | 137,812 | 380,809
| Net book value |  |  |  |  |
| At 31 December 2025 | - | - | 10,257 | 5,761 | 16,018
| At 31 December 2024 | - | - | 4,611 | 1,820 | 6,431
| All depreciation is charged on assets owned by the Company.
- 18 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Due in more than one year |  |
| Other debtors | 12,700 | 12,700
| Other debtors due in more than one year include director advances of £12,700 (2024: £12,700).
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Due within one year |  |
| Trade debtors | 15,823 | 55,514
| Amounts owed by group undertakings | 699,255 | 666,231
| Other debtors | 56,382 | 46,242
| VAT receivable | 23,467 | 21,494
| Prepayments | 75,729 | 28,013
|  | 870,656 | 817,494
| Amounts owed by group undertakings are unsecured, interest free and payable on demand.
6. | Creditors: amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 47,736 | 92,209
| Amounts owed to group undertakings | 18,236 | 9,239
| Corporation tax | 55,615 | 33,165
| Other taxation and social security | 21,699 | 12,749
| Other creditors | 266 | 707
| Accruals | 115,215 | 153,908
|  | 258,767 | 301,977
| Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
- 19 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
7. | Deferred taxation
|  | 2025
|  | £
| At beginning of year | (1,127)
| Charged to profit or loss | 744
| At end of year | (383)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Fixed asset timing differences | (383) | (1,127)
|  | (383) | (1,127)
8. | Called up share capital
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 100,000 (2024: 100,000) ordinary shares of £1 each | 100,000 | 100,000
| Each ordinary share carries one vote per share and a right to dividends as and when declared by the Company.
9. | Pension commitments
The Company operates a defined contribution plan for all employees of the Company. Contributions made into this plan are paid by the Company at rates specified in the rules of the schemes. There were amounts payable to the fund at the year end of £109 (2024: £nil). - 20 -
SATELEC (UK) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
10. | Commitments under operating leases
| At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Not later than 1 year | 95,544 | 100,892
| Later than 1 year and not later than 5 years | 237,113 | 53,071
|  | 332,657 | 153,963
11. | Related party transactions
| The Company is exempt from disclosing related party transactions undertaken with other wholly owned members of the group that have been concluded under normal market conditions. At the year end, the Company was owed £12,700 (2024: £12,700) by a director of the Company.
12. | Post balance sheet events
There have been no significant events affecting the Company since the year end.
13. | Controlling party
The immediate parent company is Satelec S.A.S. The address of its registered office is 17 Avenue Gustave Eiffel, 33700, Merignac, France. The smallest and largest group which produces consolidated financial statements in which the Company is included is Satelec S.A.S, whose financial statements are publicly available. Copies of these financial statements may be obtained from 17 Avenue Gustave Eiffel, 33700, Merignac, France.
- 21 -