171 false false false false false false false false false false true false false false false false true No description of principal activity 2025-02-19 Sage Accounts Production Advanced 2025 - FRS102_2025 36,330 xbrli:pure xbrli:shares iso4217:GBP 16262226 2025-02-19 2026-03-31 16262226 2026-03-31 16262226 2025-02-18 16262226 core:NetGoodwill 2025-02-19 2026-03-31 16262226 bus:RegisteredOffice 2025-02-19 2026-03-31 16262226 bus:LeadAgentIfApplicable 2025-02-19 2026-03-31 16262226 bus:Director1 2025-02-19 2026-03-31 16262226 bus:Director1 2026-03-31 16262226 core:NetGoodwill 2026-03-31 16262226 core:LandBuildings core:LongLeaseholdAssets 2026-03-31 16262226 core:PlantMachinery 2026-03-31 16262226 core:LandBuildings core:LongLeaseholdAssets 2025-02-19 2026-03-31 16262226 core:PlantMachinery 2025-02-19 2026-03-31 16262226 core:WithinOneYear 2026-03-31 16262226 core:AfterOneYear 2026-03-31 16262226 bus:AllOrdinaryShares 2025-02-19 2026-03-31 16262226 core:ShareCapital 2026-03-31 16262226 core:RetainedEarningsAccumulatedLosses 2026-03-31 16262226 bus:SmallEntities 2025-02-19 2026-03-31 16262226 bus:AuditExemptWithAccountantsReport 2025-02-19 2026-03-31 16262226 bus:SmallCompaniesRegimeForAccounts 2025-02-19 2026-03-31 16262226 bus:PrivateLimitedCompanyLtd 2025-02-19 2026-03-31 16262226 bus:FullAccounts 2025-02-19 2026-03-31 16262226 core:LicencesFranchises 2025-02-19 2026-03-31 16262226 core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-02-19 2026-03-31 16262226 core:IntangibleAssetsOtherThanGoodwill 2025-02-19 2026-03-31 16262226 core:LicencesFranchises 2026-03-31 16262226 core:CopyrightsPatentsTrademarksServiceOperatingRights 2026-03-31 16262226 core:IntangibleAssetsOtherThanGoodwill 2026-03-31 16262226 core:ComputerEquipment 2025-02-19 2026-03-31 16262226 core:ComputerEquipment 2026-03-31 16262226 core:Goodwill 2025-02-19 2026-03-31 16262226 1 2025-02-19 2026-03-31
COMPANY REGISTRATION NUMBER: 16262226

ADRIM OPERATIONS LIMITED

Unaudited Financial Statements

31 March 2026

ADRIM OPERATIONS LIMITED

Financial Statements

Period from 19 February 2025 to 31 March 2026

Contents | Page

Director's report | 1

Report to the director on the preparation of the unaudited statutory financial statements | 2

Statement of comprehensive income | 3

Statement of financial position | 4

Notes to the financial statements | 6

ADRIM OPERATIONS LIMITED

Director's Report

Period from 19 February 2025 to 31 March 2026
The director presents his report and the unaudited financial statements of the company for the period ended 31 March 2026 .
Incorporation
The company was incorporated on 19 Feb 2025 and commenced trading on 02 June 2025.
Director
The director who served the company during the period was as follows:

Mr M I Ahmed | (Appointed 19 February 2025)

Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 8 July 2026 and signed on behalf of the board by:

Mr M I Ahmed |
Director |

Registered office:
The Accounting Centre
1st Floor, 736 High Road
North Finchley
London
N12 9QD

ADRIM OPERATIONS LIMITED

Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of ADRIM OPERATIONS LIMITED

Period from 19 February 2025 to 31 March 2026
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Adrim Operations Limited for the year ended 31 December 2025, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of Adrim Operations Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Adrim Operations Limited and state those matters that we have agreed to state to you, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Adrim Operations Limited and its Board of Directors, as a body, for our work or for this report. It is your duty to ensure that Adrim Operations Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Adrim Operations Limited. You consider that Adrim Operations Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Adrim Operations Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
THE ACCOUNTING CENTRE LTD
First Floor 736 High Road North Finchley London N12 9QD
8 July 2026

ADRIM OPERATIONS LIMITED

Statement of Comprehensive Income

Period from 19 February 2025 to 31 March 2026

| Period from
| 19 Feb 25 to
| 31 Mar 26
Note | £
Turnover | 8,954,158

Cost of sales | 2,877,873
| ------------
Gross profit | 6,076,285

Distribution costs | 525,768
Administrative expenses | 5,496,741
| ------------
Operating profit | 53,776

Interest payable and similar expenses | 17,446
|  | ------------
Profit before taxation | 6 | 36,330

Tax on profit | –
| --------
Profit for the financial period and total comprehensive income | 36,330
| --------

All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the period as set out above.

ADRIM OPERATIONS LIMITED

Statement of Financial Position

31 March 2026

| 31 Mar 26
Note | £

Fixed assets

Intangible assets | 8 | 672,648
Tangible assets | 9 | 297,161
| ---------
| 969,809

Current assets

Stocks | 93,334
Debtors | 10 | 61,959
Cash at bank and in hand | 2,856,671
| ------------
| 3,011,964

Creditors: amounts falling due within one year | 11 | 3,433,905
| ------------
Net current liabilities | 421,941
| ---------
Total assets less current liabilities | 547,868

Creditors: amounts falling due after more than one year | 12 | 540,089
| ---------
Net assets | 7,779
| ---------

Capital and reserves

Called up share capital | 100
Profit and loss account | 13 | 7,679
| -------
Shareholders funds | 7,779
| -------

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the period ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

ADRIM OPERATIONS LIMITED

Statement of Financial Position (continued)

31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 8 July 2026 , and are signed on behalf of the board by:

Mr M I Ahmed |
Director |

Company registration number: 16262226

ADRIM OPERATIONS LIMITED

Notes to the Financial Statements

Period from 19 February 2025 to 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Accounting Centre, 1st Floor, 736 High Road, North Finchley, London, N12 9QD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 20 Years
| Franchise Fees | - | 20 Years
| Franchise Rights | - | 20 Years

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Long leasehold property | - | 20 Years
| Plant and machinery | - | 5 - 7 Years
| Computer Equipment | - | 4 - 5 Years

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. Amounts not paid are shown as a creditor on the balance sheet. The assets of the scheme are held separately from the company in independently administered funds.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 171 .
5. Director's remuneration
The director's aggregate remuneration in respect of qualifying services was:

| Period from
| 19 Feb 25 to
| 31 Mar 26
| £
Remuneration | 10,794
| --------

6. Profit before taxation
Profit before taxation is stated after charging:

| Period from
| 19 Feb 25 to
| 31 Mar 26
| £
Amortisation of intangible assets | 10,793
Depreciation of tangible assets | 24,688
| --------

7. Dividends

| 31 Mar 26
| £
Dividends paid during the period (excluding those for which a liability existed at the end of the prior period ) | 28,651
| --------

8. Intangible assets

| Goodwill | Franchise Fees | Franchise Rights | Other Investments | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
Additions | 31,034 | 30,001 | 617,406 | 5,000 | 683,441
| -------- | -------- | --------- | ------- | ---------
At 31 March 2026 | 31,034 | 30,001 | 617,406 | 5,000 | 683,441
| -------- | -------- | --------- | ------- | ---------
Amortisation |  |  |  |  |
Charge for the period | 1 | 501 | 10,291 | – | 10,793
| -------- | -------- | --------- | ------- | ---------
At 31 March 2026 | 1 | 501 | 10,291 | – | 10,793
| -------- | -------- | --------- | ------- | ---------
Carrying amount |  |  |  |  |
At 31 March 2026 | 31,033 | 29,500 | 607,115 | 5,000 | 672,648
| -------- | -------- | --------- | ------- | ---------

9. Tangible assets

| Long leasehold property | Plant and machinery | Computer Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 19 February 2025 | – | – | – | –
Additions | 1 | 306,644 | 15,204 | 321,849
| ---- | --------- | -------- | ---------
At 31 March 2026 | 1 | 306,644 | 15,204 | 321,849
| ---- | --------- | -------- | ---------
Depreciation |  |  |  |
At 19 February 2025 | – | – | – | –
Charge for the period | 1 | 23,904 | 783 | 24,688
| ---- | --------- | -------- | ---------
At 31 March 2026 | 1 | 23,904 | 783 | 24,688
| ---- | --------- | -------- | ---------
Carrying amount |  |  |  |
At 31 March 2026 | – | 282,740 | 14,421 | 297,161
| ---- | --------- | -------- | ---------

10. Debtors

| 31 Mar 26
| £
Other debtors | 61,959
| --------

11. Creditors: amounts falling due within one year

| 31 Mar 26
| £
Bank loans and overdrafts | 96,964
Trade creditors | 2,177,583
Social security and other taxes | 584,362
Other creditors | 574,996
| ------------
| 3,433,905
| ------------

12. Creditors: amounts falling due after more than one year

| 31 Mar 26
| £
Bank loans and overdrafts | 540,089
| ---------

13. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
14. Director's advances, credits and guarantees
The company owed £149,900 to its director as at the end of the reporting period.
15. Controlling party
The company was under the control of its director throughout the reporting period.