24 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2024 - FRS102_2024 258,212 258,212 xbrli:pure xbrli:shares iso4217:GBP 01902501 2024-11-01 2025-10-31 01902501 2025-10-31 01902501 2024-10-31 01902501 2023-11-01 2024-10-31 01902501 2024-10-31 01902501 2023-10-31 01902501 core:FurnitureFittings 2024-11-01 2025-10-31 01902501 core:MotorVehicles 2024-11-01 2025-10-31 01902501 bus:Director4 2024-11-01 2025-10-31 01902501 core:WithinOneYear 2025-10-31 01902501 core:WithinOneYear 2024-10-31 01902501 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-10-31 01902501 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 01902501 core:FurnitureFittings 2024-10-31 01902501 core:MotorVehicles 2024-10-31 01902501 core:LandBuildings core:OwnedOrFreeholdAssets 2025-10-31 01902501 core:PlantMachinery 2025-10-31 01902501 core:FurnitureFittings 2025-10-31 01902501 core:MotorVehicles 2025-10-31 01902501 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 01902501 core:PlantMachinery 2024-11-01 2025-10-31 01902501 core:ShareCapital 2025-10-31 01902501 core:ShareCapital 2024-10-31 01902501 core:RevaluationReserve 2025-10-31 01902501 core:RevaluationReserve 2024-10-31 01902501 core:CapitalRedemptionReserve 2025-10-31 01902501 core:CapitalRedemptionReserve 2024-10-31 01902501 core:RetainedEarningsAccumulatedLosses 2025-10-31 01902501 core:RetainedEarningsAccumulatedLosses 2024-10-31 01902501 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 01902501 core:FurnitureFittings 2024-10-31 01902501 core:MotorVehicles 2024-10-31 01902501 bus:Director1 2024-11-01 2025-10-31 01902501 bus:SmallEntities 2024-11-01 2025-10-31 01902501 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 01902501 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 01902501 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 01902501 bus:FullAccounts 2024-11-01 2025-10-31 01902501 1 2025-10-31
COMPANY REGISTRATION NUMBER: 01902501
Tri Control Systems Limited
Filleted Unaudited Financial Statements
31 October 2025
Tri Control Systems Limited
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
1,100,011
1,091,753
Current assets
Debtors
7
1,267,322
629,179
Cash at bank and in hand
748,931
302,423
------------
---------
2,016,253
931,602
Creditors: amounts falling due within one year
8
( 969,767)
( 459,528)
------------
---------
Net current assets
1,046,486
472,074
------------
------------
Total assets less current liabilities
2,146,497
1,563,827
Provisions
Taxation including deferred tax
( 97,539)
( 97,539)
------------
------------
Net assets
2,048,958
1,466,288
------------
------------
Tri Control Systems Limited
Statement of Financial Position (continued)
31 October 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
600
600
Revaluation reserve
489,649
489,649
Capital redemption reserve
300
300
Profit and loss account
1,558,409
975,739
------------
------------
Shareholders funds
2,048,958
1,466,288
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 15 July 2026 , and are signed on behalf of the board by:
R Nutkins
Director
Company registration number: 01902501
Tri Control Systems Limited
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Colham Green House, Colham Green Road, Uxbridge, Middlesex, UB8 3QQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax, with the following exceptions: * deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Intangible assets
Development expenditure relating to the computer software project is capitalised as an intangible fixed asset when the costs are invoiced to the company, together with a proportion of internal labour costs for the year. The costs are amortised over the useful economic life of the asset so as to match the expenditure with the anticipated revenue.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
1% per annum
Fixtures and Fittings
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
The company operates a money purchase pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2024: 22 ).
5. Intangible assets
Development costs
£
Cost
At 1 November 2024 and 31 October 2025
258,212
---------
Amortisation
At 1 November 2024 and 31 October 2025
258,212
---------
Carrying amount
At 31 October 2025
---------
At 31 October 2024
---------
6. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
1,044,189
80,381
262,818
1,387,388
Additions
37,925
7,659
24,000
69,584
Disposals
( 4,118)
( 55,675)
( 59,793)
------------
--------
--------
---------
------------
At 31 October 2025
1,044,189
37,925
83,922
231,143
1,397,179
------------
--------
--------
---------
------------
Depreciation
At 1 November 2024
80,834
53,015
161,786
295,635
Charge for the year
10,442
7,700
27,285
45,427
Disposals
( 4,118)
( 39,776)
( 43,894)
------------
--------
--------
---------
------------
At 31 October 2025
91,276
56,597
149,295
297,168
------------
--------
--------
---------
------------
Carrying amount
At 31 October 2025
952,913
37,925
27,325
81,848
1,100,011
------------
--------
--------
---------
------------
At 31 October 2024
963,355
27,366
101,032
1,091,753
------------
--------
--------
---------
------------
Tangible assets held at valuation
The freehold property historical cost is £480,410, but in the opinion of the directors the market value at 31st October 2025 was £963,355.
7. Debtors
2025
2024
£
£
Trade debtors
253,916
430,830
Prepayments and accrued income
944,703
198,349
Tax recoverable
57,503
Other debtors
11,200
------------
---------
1,267,322
629,179
------------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
55,975
Trade creditors
440,475
279,083
Accruals and deferred income
195,947
18,295
Corporation tax
293,539
8,776
Social security and other taxes
21,843
77,560
Director loan accounts
3,689
3,412
Other creditors
14,274
16,427
---------
---------
969,767
459,528
---------
---------