Company registration number 02620495 (England and Wales)
LINE UP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
LINE UP LIMITED
COMPANY INFORMATION
Directors
Mr I W Taylor
Mr M R Allsop
Secretary
Mr M R Allsop
Company number
02620495
Registered office
9 Foundry Court
Foundry Lane
Horsham
West Sussex
RH13 5PY
Auditor
Sumer Audit
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Business address
9 Foundry Court
Foundry Lane
Horsham
West Sussex
RH13 5PY
LINE UP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 28
LINE UP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of an employment business and recruitment agency specialising in aviation and associated sectors.
Review of the business
The results for the financial year ended 31 December 2025 are set out in the group profit and loss account. Group revenue for the financial year increased by 6.3% and amounted to £22,603,251 (2024 - £21,264,799) generating a profit before taxation of £1,268,924 (2024 - £866,492 ).
2025 gross margins have increased from that achieved in 2024 (15.6% compared to 15.4%), while operating margins have increased to 6.3% (2024 – 5%).
The group has continued to grow its sales revenue. Bank support through invoice finance helps to facilitate this growth. The facilities the group has in place will allow for continued growth in 2026 and beyond.
The group benefits from having a number of long-standing clients who seek our support in supplying more services. We are active in securing new clients which we will look to develop in 2026. Good quality candidates are increasingly difficult to find so we have to work hard to source them. We operate in a very competitive market so there is no opportunity to relax as we strive to ensure that we continue to provide a high-quality service to our clients.
Principal risks and uncertainties
Management of risk remains critical for the group in delivering growth plans.
Main risks to the group:
Geo-political uncertainty in the Middle East and Far East continues to affect aviation in general. Our aim is to have clients in different parts of the world so that we are not over-reliant in any single area.
The group is increasingly involved with clients who manufacture. This means that there is less dependence on airlines and maintenance activity.
Competition is fierce so the group remains focused on delivering a high-quality service at a fair price.
Actions by Governments to increase employer taxes are causing clients to consider ways of reducing headcount and hiring decisions are being deferred. However, we expect hiring opportunities to increase in the latter part of the year in response to the building demand for products and services.
Finding good candidates is an industry-wide challenge, our experienced recruitment team will use our existing network of contacts and connections, along with AI and algorithm-driven smart tools and search technologies to reach the candidates we need to fill the vacancies.
Development and performance
The Group enjoyed a couple of years of rapid growth after the pandemic period. Geo-political and other economic factors saw a slowdown during last year leading to a tightening of margins. 2025 has been strong and we expect to see further growth in 2026.
We are visiting our clients in the Arabian Gulf and elsewhere on a regular basis in order to strengthen the good links we already have.
We will work closely with clients who are in the manufacturing sector as this is a growth area.
Other performance indicators
Apart from those measures identified above in the business review, the directors are of the opinion that no further inclusion of financial key performance indicators is necessary for an understanding of the development, performance or position of the Group's business.
Mr I W Taylor
Director
14 July 2026
LINE UP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £146,269. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr I W Taylor
Mr M R Allsop
Financial instruments
Liquidity risk
The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.
Interest rate risk
The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The group assesses its position to ensure they obtain affordable interest rates.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Future developments
The group enjoyed two years of rapid growth after the pandemic period followed by a period of consolidation. Government actions in the UK and abroad have led to higher employer taxes which in turn has led to a challenging trading environment. Uncertainty as to events in Europe, the Middle East and the Far East have added to a sense of loss of business confidence across the board. The group cannot escape these influences, but we are well positioned in supplying manufacturing companies which have very strong order books. The group expect to see further growth in 2026.
Auditor
Sumer Audit were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
LINE UP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
On behalf of the board
Mr I W Taylor
Director
14 July 2026
LINE UP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LINE UP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LINE UP LIMITED
- 5 -
Opinion
We have audited the financial statements of Line Up Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LINE UP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LINE UP LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the group and parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the group and parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and
non-compliance with laws and regulations, our procedures included the following:
Obtaining an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a direct effect on the financial statements and operations;
Obtaining an understanding of the group’s policies and procedures on fraud risks, including knowledge of any actual, suspected or alleged fraud; and
Discussing among the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud through our knowledge and understanding of the group and our sector-specific experience.
As a result of these procedures, we considered the opportunities and incentives that may exist within the group for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law and compliance with the UK Companies Act.
LINE UP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LINE UP LIMITED
- 7 -
In addition to the above, our procedures to respond to risks identified included the following:
Making enquiries of management about any known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their significant accounting estimates; and
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness.
Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the group's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and the group's members as a body, for our audit work, for this report, or for the opinions we have formed.
Robin Evans BA FCA CTA DChA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
14 July 2026
Chartered Accountants
Statutory Auditor
Worthing
Sumer Audit is the trading name of Sumer Auditco Limited
LINE UP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Group 2025
2024
Notes
£
£
Turnover
3
22,603,251
21,264,799
Cost of sales
(19,068,774)
(17,992,982)
Gross profit
3,534,477
3,271,817
Administrative expenses
(2,108,160)
(2,216,050)
Operating profit
4
1,426,317
1,055,767
Interest receivable and similar income
2,955
6,005
Interest payable and similar expenses
8
(160,348)
(195,280)
Profit before taxation
1,268,924
866,492
Tax on profit
9
(379,200)
(258,798)
Profit for the financial year
889,724
607,694
Profit for the financial year is all attributable to the owners of the parent company.
LINE UP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Group 2025
2024
£
£
Profit for the year
889,724
607,694
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
65,959
(53,209)
Total comprehensive income for the year
955,683
554,485
Total comprehensive income for the year is all attributable to the owners of the parent company.
LINE UP LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
Group 2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
41,120
418,251
Current assets
Debtors
15
6,867,028
5,324,082
Cash at bank and in hand
1,153,054
876,917
8,020,082
6,200,999
Creditors: amounts falling due within one year
16
(4,921,696)
(3,942,029)
Net current assets
3,098,386
2,258,970
Total assets less current liabilities
3,139,506
2,677,221
Creditors: amounts falling due after more than one year
17
-
(345,829)
Provisions for liabilities
Deferred tax liability
19
3,000
4,300
(3,000)
(4,300)
Net assets
3,136,506
2,327,092
Capital and reserves
Called up share capital
21
100
100
Other reserves
1,774
1,774
Profit and loss reserves
3,134,632
2,325,218
Total equity
3,136,506
2,327,092
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
14 July 2026
Mr I W Taylor
Mr M R Allsop
Director
Director
Company registration number 02620495 (England and Wales)
LINE UP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
Group 2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
12,106
392,141
Investments
13
8,975
8,975
21,081
401,116
Current assets
Debtors
15
3,520,915
2,915,776
Cash at bank and in hand
580,999
528,052
4,101,914
3,443,828
Creditors: amounts falling due within one year
16
(2,616,893)
(2,461,210)
Net current assets
1,485,021
982,618
Total assets less current liabilities
1,506,102
1,383,734
Creditors: amounts falling due after more than one year
17
-
(103,839)
Provisions for liabilities
Deferred tax liability
19
3,000
4,300
(3,000)
(4,300)
Net assets
1,503,102
1,275,595
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
1,503,002
1,275,495
Total equity
1,503,102
1,275,595
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £373,776 (2024 - £239,223 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
14 July 2026
Mr I W Taylor
Mr M R Allsop
Director
Director
Company registration number 02620495 (England and Wales)
LINE UP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
1,774
2,021,479
2,023,353
Year ended 31 December 2024:
Profit for the year
-
-
607,694
607,694
Other comprehensive income:
Currency translation differences
-
-
(53,209)
(53,209)
Total comprehensive income
-
-
554,485
554,485
Dividends
10
-
-
(250,746)
(250,746)
Balance at 31 December 2024
100
1,774
2,325,218
2,327,092
Year ended 31 December 2025:
Profit for the year
-
-
889,724
889,724
Other comprehensive income:
Currency translation differences
-
-
65,959
65,959
Total comprehensive income
-
-
955,683
955,683
Dividends
10
-
-
(146,269)
(146,269)
Balance at 31 December 2025
100
1,774
3,134,632
3,136,506
LINE UP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
1,287,018
1,287,118
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
239,223
239,223
Dividends
10
-
(250,746)
(250,746)
Balance at 31 December 2024
100
1,275,495
1,275,595
Year ended 31 December 2025:
Profit and total comprehensive income
-
373,776
373,776
Dividends
10
-
(146,269)
(146,269)
Balance at 31 December 2025
100
1,503,002
1,503,102
LINE UP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Group 2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
348,153
1,436,252
Interest paid
(160,348)
(195,280)
Income taxes paid
(259,103)
(201,647)
Net cash (outflow)/inflow from operating activities
(71,298)
1,039,325
Investing activities
Purchase of tangible fixed assets
(21,683)
(19,763)
Proceeds from disposal of tangible fixed assets
600,000
720
Interest received
2,955
6,005
Net cash generated from/(used in) investing activities
581,272
(13,038)
Financing activities
Proceeds from new bank loans
-
95,479
Repayment of bank loans
(360,446)
(212,801)
Dividends paid to equity shareholders
(146,269)
(250,746)
Net cash used in financing activities
(506,715)
(368,068)
Net increase in cash and cash equivalents
3,259
658,219
Cash and cash equivalents at beginning of year
872,599
267,266
Effect of foreign exchange rates
70,351
(52,886)
Cash and cash equivalents at end of year
946,209
872,599
Relating to:
Cash at bank and in hand
1,153,054
876,917
Bank overdrafts included in creditors payable within one year
(206,845)
(4,318)
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Line Up Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 9 Foundry Court, Foundry Lane, Horsham, West Sussex, RH13 5PY.
The group consists of Line Up Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Line Up Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 December 2025.
All intra-group transactions and balances are eliminated on consolidation.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Going concern
The directors have considered relevant information, including the forecast future cash flows and the impact of subsequent events in making their assessment. The directors remain ever mindful that something similar to COVID 19 can happen again, and with the ongoing war in Ukraine and the Middle East having an economic impact in the UK and Europe the directors continue to plan for the future with a degree of caution.
The directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising. This analysis also considers the effectiveness of available measures to assist in mitigating the impact of continuing politically instability in various parts of the world.
The group has used its staff flexibly, negotiated with its bankers to ensure sufficient borrowing facilities are in place and has kept in close contact with its key clients to safeguard existing and future business opportunities.
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
25% per annum straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Plant and equipment
25% per annum straight line
Fixtures and fittings
25% per annum straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
Group 2025
2024
£
£
Turnover analysed by class of business
Sale of services
22,603,251
21,264,799
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 19 -
Group 2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
6,965,641
9,629,264
Italy
10,885,647
6,831,771
USA
3,960,750
4,279,678
France
289,197
44,819
UAE
20,217
70,858
Rest of World
481,799
408,409
22,603,251
21,264,799
4
Operating profit
Group 2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
68,932
86,461
Depreciation of owned tangible fixed assets
20,469
17,371
Profit on disposal of tangible fixed assets
(226,104)
(720)
5
Auditor's remuneration
Group 2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
26,875
25,000
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
Group 2025
2024
Group 2025
2024
Number
Number
Number
Number
Administration
23
22
15
15
Other departments
59
62
46
53
Total
82
84
61
68
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
Group
Company
Group 2025
2024
Group 2025
2024
£
£
£
£
Wages and salaries
1,333,171
1,184,268
758,378
736,643
Social security costs
232,293
192,459
101,182
84,614
Pension costs
130,050
130,104
130,050
130,104
1,695,514
1,506,831
989,610
951,361
7
Directors' remuneration
Group 2025
2024
£
£
Remuneration for qualifying services
96,094
95,969
Company pension contributions to defined contribution schemes
120,000
120,000
Other insurances
8,622
9,271
224,716
225,240
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
8
Interest payable and similar expenses
Group 2025
2024
£
£
Interest on bank overdrafts and loans
9,369
18,049
Other interest on financial liabilities
83,732
94,497
Other interest
67,247
82,734
Total finance costs
160,348
195,280
9
Taxation
Group 2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
348,757
264,283
Adjustments in respect of prior periods
7,393
Total current tax
356,150
264,283
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
Group 2025
2024
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
23,050
(5,485)
Total tax charge
379,200
258,798
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
Group 2025
2024
£
£
Profit before taxation
1,268,924
866,492
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
317,231
216,623
Tax effect of expenses that are not deductible in determining taxable profit
18,138
18,138
Adjustments in respect of prior years
7,393
Effect of overseas tax rates
45,454
36,422
Other tax adjustments
(9,016)
(12,385)
Taxation charge
379,200
258,798
10
Dividends
Group 2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
146,269
250,746
11
Intangible fixed assets
Group
Software
£
Cost
At 1 January 2025 and 31 December 2025
59,540
Amortisation and impairment
At 1 January 2025 and 31 December 2025
59,540
Carrying amount
At 31 December 2025
At 31 December 2024
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Intangible fixed assets
(Continued)
- 22 -
Company
Software
£
Cost
At 1 January 2025 and 31 December 2025
59,540
Amortisation and impairment
At 1 January 2025 and 31 December 2025
59,540
Carrying amount
At 31 December 2025
At 31 December 2024
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
373,896
70,331
153,207
597,434
Additions
17,615
4,068
21,683
Disposals
(373,896)
(373,896)
Exchange adjustments
(9,063)
(9,063)
At 31 December 2025
78,883
157,275
236,158
Depreciation and impairment
At 1 January 2025
44,221
134,962
179,183
Depreciation charged in the year
10,262
10,207
20,469
Exchange adjustments
(4,614)
(4,614)
At 31 December 2025
49,869
145,169
195,038
Carrying amount
At 31 December 2025
29,014
12,106
41,120
At 31 December 2024
373,896
26,110
18,245
418,251
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 23 -
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
373,896
153,207
527,103
Additions
4,068
4,068
Disposals
(373,896)
(373,896)
At 31 December 2025
157,275
157,275
Depreciation and impairment
At 1 January 2025
134,962
134,962
Depreciation charged in the year
10,207
10,207
At 31 December 2025
145,169
145,169
Carrying amount
At 31 December 2025
12,106
12,106
At 31 December 2024
373,896
18,245
392,141
13
Fixed asset investments
Group
Company
Group 2025
2024
Group 2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
8,975
8,975
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
8,975
Carrying amount
At 31 December 2025
8,975
At 31 December 2024
8,975
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Line Up Aviation SRL
a)
Aviation services company
Ordinary
100.00
-
Line Up Aviation Limited
b)
Dormant
Ordinary
100.00
-
Line Up Recruitment SRL
c)
Aviation services company
Ordinary
0
100.00
Registered office addresses:
a)
Via Scarlatti 26, 20100 Milano, Italy
b)
9 Foundry Court, Foundry Lane, Horsham, West Sussex, RH13 5PY, UK
c)
Via Scarlatti 26, 20100 Milano, Italy
15
Debtors
Group
Company
Group 2025
2024
Group 2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,663,861
5,088,760
2,451,021
2,089,137
Amounts owed by group undertakings
879,986
626,243
Other debtors
150,238
159,328
149,295
138,661
Prepayments and accrued income
40,479
39,194
28,163
24,935
6,854,578
5,287,282
3,508,465
2,878,976
Deferred tax asset (note 19)
12,450
36,800
12,450
36,800
6,867,028
5,324,082
3,520,915
2,915,776
16
Creditors: amounts falling due within one year
Group
Company
Group 2025
2024
Group 2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
371,138
183,400
216,454
14,588
Other borrowings
18
2,179
2,064
Trade creditors
1,188,801
419,671
413,754
312,517
Corporation tax payable
380,617
283,570
111,012
100,823
Other taxation and social security
169,019
116,417
142,370
96,773
Other creditors
2,266,216
2,193,699
1,213,194
1,212,828
Accruals and deferred income
543,726
743,208
520,109
723,681
4,921,696
3,942,029
2,616,893
2,461,210
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
17
Creditors: amounts falling due after more than one year
Group
Company
Group 2025
2024
Group 2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
345,829
103,839
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
17,188
-
17,188
18
Loans and overdrafts
Group
Company
Group 2025
2024
Group 2025
2024
£
£
£
£
Bank loans
164,293
524,911
9,609
114,109
Bank overdrafts
206,845
4,318
206,845
4,318
Loans from related parties
2,179
2,064
373,317
531,293
216,454
118,427
Payable within one year
373,317
185,464
216,454
14,588
Payable after one year
345,829
103,839
The group has loans with interest rates of 5.76%, 2.5% and 3.3%, with loans being secured over the company and subsidiary assets.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
Group 2025
2024
Group 2025
2024
Group
£
£
£
£
Accelerated capital allowances
3,000
4,300
12,450
-
Retirement benefit obligations
-
-
-
18,900
Accrued holiday pay
-
-
-
17,900
3,000
4,300
12,450
36,800
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Deferred taxation
(Continued)
- 26 -
Liabilities
Liabilities
Assets
Assets
Group 2025
2024
Group 2025
2024
Company
£
£
£
£
Accelerated capital allowances
3,000
4,300
12,450
-
Retirement benefit obligations
-
-
-
18,900
Accrued holiday pay
-
-
-
17,900
3,000
4,300
12,450
36,800
Group
Company
Group 2025
Group 2025
Movements in the year:
£
£
Asset at 1 January 2025
(32,500)
(32,500)
Charge to profit or loss
23,050
23,050
Asset at 31 December 2025
(9,450)
(9,450)
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of holiday accrual and retirement benefit obligations against future period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
20
Retirement benefit schemes
Group 2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
130,050
130,104
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
Group 2025
2024
Group 2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Each share is entitled to full voting rights.
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
22
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
Group 2025
2024
Group 2025
2024
£
£
£
£
Within one year
45,000
-
45,000
-
Between two and five years
172,500
-
172,500
-
217,500
-
217,500
-
23
Directors' transactions
Dividends totalling £146,269 (2024 - £250,746) were paid in the year in respect of shares held by the company's directors.
The directors have given a guarantee in respect of the invoice discounting facility of £30,000 (2024 - £30,000).
24
Cash generated from group operations
Group 2025
2024
£
£
Profit for the year after tax
889,724
607,694
Adjustments for:
Taxation charged
379,200
258,798
Finance costs
160,348
195,280
Investment income
(2,955)
(6,005)
Gain on disposal of tangible fixed assets
(226,104)
(720)
Depreciation and impairment of tangible fixed assets
20,469
17,371
Movements in working capital:
(Increase)/decrease in debtors
(1,567,296)
449,301
Increase/(decrease) in creditors
694,767
(85,467)
Cash generated from operations
348,153
1,436,252
LINE UP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
25
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
876,917
276,137
1,153,054
Bank overdrafts
(4,318)
(202,527)
(206,845)
872,599
73,610
946,209
Borrowings excluding overdrafts
(526,975)
360,503
(166,472)
345,624
434,113
779,737
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr I W TaylorM AllsopMr M R Allsopfalse6102620495bus:Consolidated2025-01-012025-12-31026204952025-01-012025-12-3102620495bus:Director12025-01-012025-12-3102620495bus:CompanySecretaryDirector12025-01-012025-12-3102620495bus:CompanySecretary12025-01-012025-12-3102620495bus:Director22025-01-012025-12-3102620495bus:RegisteredOffice2025-01-012025-12-31026204952025-12-3102620495bus:Consolidated2025-12-3102620495bus:Consolidated2024-01-012024-12-31026204952024-01-012024-12-3102620495core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3102620495core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102620495bus:Consolidated2024-12-31026204952024-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3102620495core:PlantMachinerybus:Consolidated2025-12-3102620495core:FurnitureFittingsbus:Consolidated2025-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102620495core:PlantMachinerybus:Consolidated2024-12-3102620495core:FurnitureFittingsbus:Consolidated2024-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102620495core:FurnitureFittings2025-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102620495core:FurnitureFittings2024-12-3102620495core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3102620495core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102620495core:ShareCapitalbus:Consolidated2025-12-3102620495core:ShareCapitalbus:Consolidated2024-12-3102620495core:OtherMiscellaneousReservebus:Consolidated2025-12-3102620495core:OtherMiscellaneousReservebus:Consolidated2024-12-3102620495core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3102620495core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102620495core:ShareCapital2025-12-3102620495core:ShareCapital2024-12-3102620495core:RetainedEarningsAccumulatedLosses2025-12-3102620495core:RetainedEarningsAccumulatedLosses2024-12-3102620495core:ShareCapitalbus:Consolidated2023-12-3102620495core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3102620495core:ShareCapital2023-12-3102620495core:RetainedEarningsAccumulatedLosses2023-12-3102620495core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102620495core:ComputerSoftware2025-01-012025-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102620495core:FurnitureFittings2025-01-012025-12-3102620495core:UKTaxbus:Consolidated2025-01-012025-12-3102620495core:UKTaxbus:Consolidated2024-01-012024-12-3102620495bus:Consolidated12025-01-012025-12-3102620495bus:Consolidated12024-01-012024-12-3102620495core:ComputerSoftwarebus:Consolidated2024-12-3102620495core:ComputerSoftware2024-12-3102620495core:ComputerSoftwarebus:Consolidated2025-12-3102620495core:ComputerSoftwarebus:Consolidated2024-12-3102620495core:ComputerSoftware2025-12-3102620495core:ComputerSoftware2024-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102620495core:PlantMachinerybus:Consolidated2024-12-3102620495core:FurnitureFittingsbus:Consolidated2024-12-3102620495bus:Consolidated2024-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102620495core:FurnitureFittings2024-12-31026204952024-12-3102620495core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3102620495core:PlantMachinerybus:Consolidated2025-01-012025-12-3102620495core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3102620495core:Subsidiary12025-01-012025-12-3102620495core:Subsidiary22025-01-012025-12-3102620495core:Subsidiary32025-01-012025-12-3102620495core:Subsidiary112025-01-012025-12-3102620495core:Subsidiary222025-01-012025-12-3102620495core:Subsidiary332025-01-012025-12-3102620495core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3102620495core:CurrentFinancialInstruments2025-12-3102620495core:CurrentFinancialInstruments2024-12-3102620495core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3102620495core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3102620495core:CurrentFinancialInstruments22025-12-3102620495core:CurrentFinancialInstruments22024-12-3102620495core:WithinOneYearbus:Consolidated2025-12-3102620495core:WithinOneYearbus:Consolidated2024-12-3102620495core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102620495core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102620495core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3102620495core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3102620495core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102620495core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102620495core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102620495bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102620495bus:FRS1022025-01-012025-12-3102620495bus:Audited2025-01-012025-12-3102620495bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3102620495bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP