Company registration number 02731058 (England and Wales)
RIVERGREEN DEVELOPMENTS LIMITED
(FORMERLY RIVERGREEN DEVELOPMENTS PLC)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
RIVERGREEN DEVELOPMENTS LIMITED
COMPANY INFORMATION
Directors
Mr MI Candler
Mr PH Candler
Mr PA Ganley
Secretary
Ms JC Candler
Company number
02731058
Registered office
The Farm House & Byre
Aykley Heads Farm
Aykley Heads
Durham
DH1 5AN
Auditor
Davies Tracey
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
RIVERGREEN DEVELOPMENTS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
13
Notes to the financial statements
10 - 18
RIVERGREEN DEVELOPMENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -
The directors present the strategic report for the year ended 31 October 2025.
Principal activities
The principal activities of the company throughout the year continued to be those of property development, investment and project management,
Review of the business
The company continues to generate rental income from its investment properties located in Hartlepool, whilst remaining open to new development opportunities.
During the year ended 31 October 2025 turnover increased to £110,319 (2024: £99,720). The operating profit was £65,352 (2024: £73,681). Profit for the financial year was £65,352 (2024: £69,223).
Principal risks and uncertainties
The principal risks identified by the management team in meeting the long-term strategy are in relation to liquidity and cashflow. The company continues to monitor these risks at a group level.
Key performance indicators
As part of its continuous improvement and quality programme, the company monitors a range of key performance indicators and the directors are pleased to comment as follows:
2025 2024
Gross profit margin % 99.50 100.00
Mr PH Candler
Mr PA Ganley
Director
Director
14 July 2026
RIVERGREEN DEVELOPMENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 October 2025.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr MI Candler
Mr PH Candler
Mr PA Ganley
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr PH Candler
Mr PA Ganley
Director
Director
14 July 2026
RIVERGREEN DEVELOPMENTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RIVERGREEN DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RIVERGREEN DEVELOPMENTS LIMITED
- 4 -
Opinion
We have audited the financial statements of Rivergreen Developments Limited (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RIVERGREEN DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RIVERGREEN DEVELOPMENTS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness;
Enquiries of management about any known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their significant accounting estimates;
Reviewing financial statement disclosures and testing to support documentation.
Because of the field in which the business operates we identified the following areas as those most likely to have a material impact on the financial statements. Health and safety and compliance with the UK Companies Act.
Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK), For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
RIVERGREEN DEVELOPMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RIVERGREEN DEVELOPMENTS LIMITED (CONTINUED)
- 6 -
Craig Davies (Senior Statutory Auditor)
For and on behalf of Davies Tracey, Chartered Accountants and Statutory Auditors
Chartered Accountants and Business Advisers
Swan House
Westpoint Road
Teesdale Business Park
Stockton on Tees
TS17 6BP
14 July 2026
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
2
110,319
99,720
Cost of sales
(547)
-
Gross profit
109,772
99,720
Administrative expenses
(44,420)
(26,039)
Operating profit
3
65,352
73,681
Interest payable and similar expenses
5
-
(4,458)
Profit before taxation
65,352
69,223
Tax on profit
6
Profit for the financial year
65,352
69,223
The profit and loss account has been prepared on the basis that all operations are continuing operations.
RIVERGREEN DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
11,793
Investment property
8
900,000
900,000
900,000
911,793
Current assets
Debtors
9
1,625
893
Cash at bank and in hand
75,483
2,918
77,108
3,811
Creditors: amounts falling due within one year
10
(1,689,563)
(1,693,411)
Net current liabilities
(1,612,455)
(1,689,600)
Net liabilities
(712,455)
(777,807)
Capital and reserves
Called up share capital
13
50,000
50,000
Profit and loss reserves
(762,455)
(827,807)
Total equity
(712,455)
(777,807)
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
Mr PH Candler
Mr PA Ganley
Director
Director
Company registration number 02731058 (England and Wales)
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 November 2023
50,000
(897,030)
(847,030)
Year ended 31 October 2024:
Profit and total comprehensive income
-
69,223
69,223
Balance at 31 October 2024
50,000
(827,807)
(777,807)
Year ended 31 October 2025:
Profit and total comprehensive income
-
65,352
65,352
Balance at 31 October 2025
50,000
(762,455)
(712,455)
RIVERGREEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 10 -
1
Accounting policies
Company information
Rivergreen Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Farm House & Byre, Aykley Heads Farm, Aykley Heads, Durham, DH1 5AN. In the prior year the company was a public company limited by shares. The company re-registered from a public company to a private company on 25th September 2025.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have prepared the financial statements on a going concern basis.true
The company meets its day to day working capital requirements through cash generated from operations and intercompany borrowings.
The company has net current liabilities of £1,612,455 (2024:£1,689,600) net liabilities of £712,455 (2024:£777,807) however, the company's forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance and from having continued group support.
The ability of the company to continue as a going concern is reliant on the continuing support of its ultimate parent company, Rivergreen Limited and therefore expects to retain sufficient financial resources to continue meeting its liabilities as they fall due.
Rivergreen Limited has confirmed it is their intention to support the company for a period of at least twelve months from the date of approval of these financial statements.
On the basis that group support has been obtained, the directors believe they are well placed to manage its business risks, and are satisfied that there is no material uncertainty in relation to going concern and it therefore remains appropriate to adopt the going concern basis in preparing its financial statements.
1.3
Turnover
Revenue comprises rental income from investment properties provided to customers net of value added tax and other sales taxes. Revenue is recognised when performance obligations are satisfied and the control services are transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
RIVERGREEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 11 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% reducing balance
Fixtures and fittings and computer equipment
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
RIVERGREEN DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
17
72,942
(13,079)
Financing activities
Repayment of borrowings
(377)
142,300
Repayment of bank loans
(230,203)
Interest paid
(4,458)
Net cash used in financing activities
(377)
(92,361)
Net increase/(decrease) in cash and cash equivalents
72,565
(105,440)
Cash and cash equivalents at beginning of year
2,918
108,358
Cash and cash equivalents at end of year
75,483
2,918
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
2
Turnover
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Rental income from investment property
110,319
99,720
2025
2024
£
£
Turnover analysed by geographical market
UK
110,319
99,720
3
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,500
7,500
Depreciation of owned tangible fixed assets
-
2,081
Loss on disposal of tangible fixed assets
11,793
-
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
3
3
5
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
4,458
6
Taxation
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Taxation
(Continued)
- 15 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
65,352
69,223
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2024: 19.00%)
12,417
13,152
Tax effect of expenses that are not deductible in determining taxable profit
285
Further item of tax decrease
(12,417)
(13,437)
Taxation charge for the year
-
-
7
Tangible fixed assets
Plant and equipment
Fixtures and fittings and computer equipment
Total
£
£
£
Cost
At 1 November 2024
100,369
78,803
179,172
Disposals
(100,369)
(78,803)
(179,172)
At 31 October 2025
Depreciation and impairment
At 1 November 2024
96,833
70,546
167,379
Eliminated in respect of disposals
(96,833)
(70,546)
(167,379)
At 31 October 2025
Carrying amount
At 31 October 2025
At 31 October 2024
3,536
8,257
11,793
8
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
900,000
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Investment property
(Continued)
- 16 -
Included within investment properties at the year end are two commercial properties which were valued at an open market basis by Greig Cavey Commercial Limited on 31 October 2023. The directors are of the opinion that there has been no significant change in the market value since the last external valuation.
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,625
243
Other debtors
650
1,625
893
10
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
11
1,578,768
1,579,145
Trade creditors
97,394
97,395
Taxation and social security
5,601
3,068
Other creditors
6,003
Accruals and deferred income
7,800
7,800
1,689,563
1,693,411
11
Loans and overdrafts
2025
2024
£
£
Loans from related parties
1,578,768
1,579,145
Payable within one year
1,578,768
1,579,145
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 17 -
12
Deferred taxation
The following are the deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
(395)
(707)
Tax losses
395
707
-
-
There were no deferred tax movements in the year.
There are £2,514,918 of unused gross tax losses (2024: £2,591,400) for which no deferred tax asset is recognised in the statement of financial position.
13
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
50,000
50,000
50,000
50,000
15
Ultimate controlling party
The company's parent is Rivergreen Limited a company incorporated in England and Wales. The registered office is The Farm House & Byre, Aykley Heads farm, Aykley Heads, Durham, DH1 5AN.
Preparation of consolidated accounts is not required.
The ultimate controlling parties are considered to be Mr. P. H. Candler and Mr. P. A. Ganley.
16
Analysis of changes in net debt
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
2,918
72,565
75,483
Borrowings excluding overdrafts
(1,579,145)
377
(1,578,768)
(1,576,227)
72,942
(1,503,285)
RIVERGREEN DEVELOPMENTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
17
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
65,352
69,223
Adjustments for:
Finance costs
4,458
Loss on disposal of tangible fixed assets
11,793
-
Depreciation and impairment of tangible fixed assets
2,081
Movements in working capital:
Increase in debtors
(732)
Decrease in creditors
(3,471)
(88,841)
Cash generated from/(absorbed by) operations
72,942
(13,079)
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr MI CandlerMr PH CandlerMr PA GanleyMs JC Candler027310582024-11-012025-10-3102731058bus:Director12024-11-012025-10-3102731058bus:Director22024-11-012025-10-3102731058bus:Director32024-11-012025-10-3102731058bus:CompanySecretary12024-11-012025-10-3102731058bus:RegisteredOffice2024-11-012025-10-31027310582025-10-31027310582023-11-012024-10-3102731058core:ContinuingOperations2024-11-012025-10-3102731058core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3102731058core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31027310582024-10-3102731058core:PlantMachinery2025-10-3102731058core:FurnitureFittings2025-10-3102731058core:PlantMachinery2024-10-3102731058core:FurnitureFittings2024-10-3102731058core:WithinOneYear2025-10-3102731058core:WithinOneYear2024-10-3102731058core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3102731058core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3102731058core:ShareCapital2025-10-3102731058core:ShareCapital2024-10-3102731058core:RetainedEarningsAccumulatedLosses2025-10-3102731058core:RetainedEarningsAccumulatedLosses2024-10-3102731058core:ShareCapital2023-10-3102731058core:RetainedEarningsAccumulatedLosses2023-10-3102731058core:ShareCapitalOrdinaryShareClass12025-10-3102731058core:ShareCapitalOrdinaryShareClass12024-10-3102731058core:PlantMachinery2024-11-012025-10-3102731058core:FurnitureFittings2024-11-012025-10-310273105812024-11-012025-10-310273105812023-11-012024-10-31027310582024-10-31027310582023-10-3102731058core:UKTax2024-11-012025-10-3102731058core:UKTax2023-11-012024-10-3102731058core:PlantMachinery2024-10-3102731058core:FurnitureFittings2024-10-3102731058core:CurrentFinancialInstruments2025-10-3102731058core:CurrentFinancialInstruments2024-10-3102731058bus:OrdinaryShareClass12024-11-012025-10-3102731058bus:OrdinaryShareClass12025-10-3102731058bus:OrdinaryShareClass12024-10-3102731058bus:PrivateLimitedCompanyLtd2024-11-012025-10-3102731058bus:FRS1022024-11-012025-10-3102731058bus:Audited2024-11-012025-10-3102731058bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP