IRIS Accounts Production v26.1.10.61 03410402 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false ORDINARY 1.00000 ORDINARY A 60 60.00000 ORDINARY B 60 60.00000 ORDINARY C 60 60.00000 ORDINARY D 60 60.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034104022024-12-31034104022025-12-31034104022025-01-012025-12-31034104022023-12-31034104022024-01-012024-12-31034104022024-12-3103410402ns15:EnglandWales2025-01-012025-12-3103410402ns14:PoundSterling2025-01-012025-12-3103410402ns10:Director12025-01-012025-12-3103410402ns10:Director22025-01-012025-12-3103410402ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103410402ns10:SmallEntities2025-01-012025-12-3103410402ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3103410402ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3103410402ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103410402ns10:FullAccounts2025-01-012025-12-310341040212025-01-012025-12-3103410402ns10:OrdinaryShareClass12025-01-012025-12-3103410402ns10:OrdinaryShareClass22025-01-012025-12-3103410402ns10:OrdinaryShareClass32025-01-012025-12-3103410402ns10:OrdinaryShareClass42025-01-012025-12-3103410402ns10:OrdinaryShareClass52025-01-012025-12-3103410402ns10:Director32025-01-012025-12-3103410402ns10:RegisteredOffice2025-01-012025-12-3103410402ns5:CurrentFinancialInstruments2025-12-3103410402ns5:CurrentFinancialInstruments2024-12-3103410402ns5:Non-currentFinancialInstruments2025-12-3103410402ns5:Non-currentFinancialInstruments2024-12-3103410402ns5:ShareCapital2025-12-3103410402ns5:ShareCapital2024-12-3103410402ns5:SharePremium2025-12-3103410402ns5:SharePremium2024-12-3103410402ns5:RevaluationReserve2025-12-3103410402ns5:RevaluationReserve2024-12-3103410402ns5:FurtherSpecificReserve3ComponentTotalEquity2025-12-3103410402ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3103410402ns5:RetainedEarningsAccumulatedLosses2025-12-3103410402ns5:RetainedEarningsAccumulatedLosses2024-12-3103410402ns5:NetGoodwill2025-01-012025-12-3103410402ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103410402ns5:LeaseholdImprovements2025-01-012025-12-3103410402ns5:FurnitureFittings2025-01-012025-12-3103410402ns5:MotorVehicles2025-01-012025-12-3103410402ns5:ComputerEquipment2025-01-012025-12-3103410402ns5:NetGoodwill2024-12-3103410402ns5:NetGoodwill2025-12-3103410402ns5:NetGoodwill2024-12-3103410402ns5:LandBuildings2024-12-3103410402ns5:LeaseholdImprovements2024-12-3103410402ns5:FurnitureFittings2024-12-3103410402ns5:LandBuildings2025-01-012025-12-3103410402ns5:LandBuildings2025-12-3103410402ns5:LeaseholdImprovements2025-12-3103410402ns5:FurnitureFittings2025-12-3103410402ns5:LandBuildings2024-12-3103410402ns5:LeaseholdImprovements2024-12-3103410402ns5:FurnitureFittings2024-12-3103410402ns5:MotorVehicles2024-12-3103410402ns5:ComputerEquipment2024-12-3103410402ns5:MotorVehicles2025-12-3103410402ns5:ComputerEquipment2025-12-3103410402ns5:MotorVehicles2024-12-3103410402ns5:ComputerEquipment2024-12-3103410402ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103410402ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103410402ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3103410402ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3103410402ns5:WithinOneYear2025-12-3103410402ns5:WithinOneYear2024-12-3103410402ns5:BetweenOneFiveYears2025-12-3103410402ns5:BetweenOneFiveYears2024-12-3103410402ns5:MoreThanFiveYears2025-12-3103410402ns5:MoreThanFiveYears2024-12-3103410402ns5:AllPeriods2025-12-3103410402ns5:AllPeriods2024-12-3103410402ns10:OrdinaryShareClass12025-12-3103410402ns10:OrdinaryShareClass22025-12-3103410402ns10:OrdinaryShareClass32025-12-3103410402ns10:OrdinaryShareClass42025-12-3103410402ns10:OrdinaryShareClass52025-12-3103410402ns5:RetainedEarningsAccumulatedLosses2024-12-3103410402ns5:SharePremium2024-12-3103410402ns5:RevaluationReserve2024-12-3103410402ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3103410402ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103410402ns10:Director112024-12-3103410402ns10:Director112023-12-3103410402ns10:Director112025-01-012025-12-3103410402ns10:Director112024-01-012024-12-3103410402ns10:Director112025-12-3103410402ns10:Director112024-12-31034104022ns10:Director22024-12-31034104022ns10:Director22023-12-31034104022ns10:Director22025-01-012025-12-31034104022ns10:Director22024-01-012024-12-31034104022ns10:Director22025-12-31034104022ns10:Director22024-12-31
REGISTERED NUMBER: 03410402 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31st December 2025

for

Garage Door & Automation Company Limited

Garage Door & Automation Company Limited (Registered number: 03410402)






Contents of the Financial Statements
for the Year Ended 31st December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Garage Door & Automation Company Limited

Company Information
for the Year Ended 31st December 2025







DIRECTORS: Mr M C Clarkson
Mr M A Frost
Mr T M Hole





REGISTERED OFFICE: 27 Stonehouse Street
Plymouth
Plymouth
Devon
PL1 3PE





REGISTERED NUMBER: 03410402 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
United Kingdom
BS32 4JY

Garage Door & Automation Company Limited (Registered number: 03410402)

Balance Sheet
31st December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,083 24,583
Tangible assets 5 46,596 253,234
68,679 277,817

CURRENT ASSETS
Stocks 6 373,396 400,018
Debtors 7 816,359 639,582
Cash at bank and in hand 161,339 45,688
1,351,094 1,085,288
CREDITORS
Amounts falling due within one year 8 1,121,627 1,107,656
NET CURRENT ASSETS/(LIABILITIES) 229,467 (22,368 )
TOTAL ASSETS LESS CURRENT LIABILITIES 298,146 255,449

CREDITORS
Amounts falling due after more than one year 9 - (4,812 )

PROVISIONS FOR LIABILITIES (4,110 ) (39,412 )
NET ASSETS 294,036 211,225

CAPITAL AND RESERVES
Called up share capital 11 8,220 8,220
Share premium 12 20,000 20,000
Revaluation reserve 12 2,000 2,000
Fair value reserve 12 - 86,310
Retained earnings 12 263,816 94,695
SHAREHOLDERS' FUNDS 294,036 211,225

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Garage Door & Automation Company Limited (Registered number: 03410402)

Balance Sheet - continued
31st December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14th July 2026 and were signed on its behalf by:




Mr M C Clarkson - Director



Mr M A Frost - Director


Garage Door & Automation Company Limited (Registered number: 03410402)

Notes to the Financial Statements
for the Year Ended 31st December 2025

1. STATUTORY INFORMATION

Garage Door & Automation Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 2% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Freehold Land and Buildings are carried at their market value at the date of revaluation less any subsequent accumulated depreciation and accumulated impairment with changes in market value is recognised in the revaluation reserve.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold buildings - Straight line over 50 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Garage Door & Automation Company Limited (Registered number: 03410402)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 44 (2024 - 41 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st January 2025
and 31st December 2025 25,000
AMORTISATION
At 1st January 2025 417
Amortisation for year 2,500
At 31st December 2025 2,917
NET BOOK VALUE
At 31st December 2025 22,083
At 31st December 2024 24,583

Garage Door & Automation Company Limited (Registered number: 03410402)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2025

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings
£    £    £   
COST OR VALUATION
At 1st January 2025 200,000 20,937 16,696
Additions - - 921
Disposals (200,000 ) - -
At 31st December 2025 - 20,937 17,617
DEPRECIATION
At 1st January 2025 - 10,270 16,696
Charge for year - 242 77
Eliminated on disposal - - -
At 31st December 2025 - 10,512 16,773
NET BOOK VALUE
At 31st December 2025 - 10,425 844
At 31st December 2024 200,000 10,667 -

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1st January 2025 83,796 47,812 369,241
Additions 6,970 4,972 12,863
Disposals (41,323 ) (4,105 ) (245,428 )
At 31st December 2025 49,443 48,679 136,676
DEPRECIATION
At 1st January 2025 51,378 37,663 116,007
Charge for year 12,097 4,372 16,788
Eliminated on disposal (38,610 ) (4,105 ) (42,715 )
At 31st December 2025 24,865 37,930 90,080
NET BOOK VALUE
At 31st December 2025 24,578 10,749 46,596
At 31st December 2024 32,418 10,149 253,234

Cost or valuation at 31st December 2025 is represented by:

Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
Cost 20,937 17,617 49,443 48,679 136,676

Garage Door & Automation Company Limited (Registered number: 03410402)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2025

6. STOCKS
31.12.25 31.12.24
£    £   
Stocks 373,396 400,018

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 364,357 438,466
Amounts owed by group undertakings 205,189 -
Other debtors 172,238 129,650
Directors' current accounts 75 275
Prepayments 74,500 71,191
816,359 639,582

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Bank loans and overdrafts 4,416 10,000
Trade creditors 354,518 313,569
Amounts owed to group undertakings - 86,369
Tax 224,363 178,646
Social security and other taxes 56,377 48,621
VAT 143,600 95,156
Other creditors 329,528 363,824
Directors' current accounts 1 4
Accrued expenses 8,824 11,467
1,121,627 1,107,656

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.25 31.12.24
£    £   
Bank loans - 1-2 years - 4,812

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.25 31.12.24
£    £   
Within one year 237,179 27,294
Between one and five years 1,290,856 -
In more than five years 41,868 -
1,569,903 27,294

Garage Door & Automation Company Limited (Registered number: 03410402)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2025

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
7,500 ORDINARY £1 7,500 7,500
2 ORDINARY A 60 £60 120 120
2 ORDINARY B 60 £60 120 120
2 ORDINARY C 60 £60 120 120
2 ORDINARY D 60 £60 120 120
2 ORDINARY E 60 £60 120 120
2 ORDINARY F 60 £60 120 120
8,220 8,220

12. RESERVES
Fair
Retained Share Revaluation value
earnings premium reserve reserve Totals
£    £    £    £    £   

At 1st January 2025 94,695 20,000 2,000 86,310 203,005
Profit for the year 706,811 706,811
Dividends (624,000 ) (624,000 )
Assets revalued in period 86,310 - - (86,310 ) -
At 31st December 2025 263,816 20,000 2,000 - 285,816

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st December 2025 and 31st December 2024:

31.12.25 31.12.24
£    £   
Mr M C Clarkson
Balance outstanding at start of year 275 12,699
Amounts advanced 318,213 -
Amounts repaid (318,464 ) (12,424 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24 275

Mr M A Frost
Balance outstanding at start of year (2 ) (2 )
Amounts advanced 99,488 -
Amounts repaid (99,435 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 51 (2 )

Director's loan will be repaid within 9 months from the year end date.