30 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 04493019 2025-04-01 2026-03-31 04493019 2026-03-31 04493019 2025-03-31 04493019 2024-04-01 2025-03-31 04493019 2025-03-31 04493019 2024-03-31 04493019 core:PlantMachinery 2025-04-01 2026-03-31 04493019 core:FurnitureFittings 2025-04-01 2026-03-31 04493019 core:NetGoodwill 2025-04-01 2026-03-31 04493019 bus:Director2 2025-04-01 2026-03-31 04493019 bus:Director1 2025-04-01 2026-03-31 04493019 core:WithinOneYear 2026-03-31 04493019 core:WithinOneYear 2025-03-31 04493019 core:AfterOneYear 2026-03-31 04493019 core:ShareCapital 2026-03-31 04493019 core:ShareCapital 2025-03-31 04493019 core:RetainedEarningsAccumulatedLosses 2026-03-31 04493019 core:RetainedEarningsAccumulatedLosses 2025-03-31 04493019 core:BetweenOneFiveYears 2026-03-31 04493019 core:BetweenOneFiveYears 2025-03-31 04493019 bus:Director1 2025-03-31 04493019 bus:Director2 2026-03-31 04493019 bus:Director1 2024-03-31 04493019 bus:Director1 2025-03-31 04493019 bus:Director1 2024-04-01 2025-03-31 04493019 bus:SmallEntities 2025-04-01 2026-03-31 04493019 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04493019 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04493019 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04493019 bus:AbridgedAccounts 2025-04-01 2026-03-31 04493019 core:MotorVehicles 2025-04-01 2026-03-31 04493019 core:AllAssociates 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 04493019
Cumbria Design Scaffold Ltd
Filleted Unaudited Abridged Financial Statements
31 March 2026
Cumbria Design Scaffold Ltd
Abridged Financial Statements
Year ended 31 March 2026
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Cumbria Design Scaffold Ltd
Abridged Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
£
Fixed assets
Tangible assets
6
330,289
237,052
Current assets
Stocks
11,424
7,875
Debtors
350,132
415,308
Cash at bank and in hand
84,262
234,044
---------
---------
445,818
657,227
Creditors: amounts falling due within one year
250,098
229,293
---------
---------
Net current assets
195,720
427,934
---------
---------
Total assets less current liabilities
526,009
664,986
Creditors: amounts falling due after more than one year
7
73,479
Provisions
Taxation including deferred tax
82,572
59,263
---------
---------
Net assets
369,958
605,723
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
369,858
605,623
---------
---------
Shareholders funds
369,958
605,723
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Cumbria Design Scaffold Ltd
Abridged Statement of Financial Position (continued)
31 March 2026
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2026 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 7 July 2026 , and are signed on behalf of the board by:
Mr D N Bowman
Director
Company registration number: 04493019
Cumbria Design Scaffold Ltd
Notes to the Abridged Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bigland Building Sandside Road, Ulverston, Cumbria, LA129EF.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25-50% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 30 (2025: 29 ).
5. Intangible assets
£
Cost
At 1 April 2025 and 31 March 2026
206,000
---------
Amortisation
At 1 April 2025 and 31 March 2026
206,000
---------
Carrying amount
At 31 March 2026
---------
At 31 March 2025
---------
6. Tangible assets
£
Cost
At 1 April 2025
2,012,826
Additions
228,829
Disposals
( 73,036)
------------
At 31 March 2026
2,168,619
------------
Depreciation
At 1 April 2025
1,775,774
Charge for the year
93,248
Disposals
( 30,692)
------------
At 31 March 2026
1,838,330
------------
Carrying amount
At 31 March 2026
330,289
------------
At 31 March 2025
237,052
------------
7. Creditors: amounts falling due after more than one year
Other creditors (falling due within one year and after one year) includes amounts due under hire purchase agreements of £88,515 (2024 - £Nil), which are secured on the assets to which the agreement relates.
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
£
£
Not later than 1 year
36,000
30,000
Later than 1 year and not later than 5 years
6,000
35,000
--------
--------
42,000
65,000
--------
--------
9. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2026
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A N Bowman
( 485)
485
Mr D N Bowman
10,847
10,847
----
--------
----
--------
( 485)
11,332
10,847
----
--------
----
--------
2025
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr A N Bowman
34,345
( 34,830)
( 485)
Mr D N Bowman
--------
----
--------
----
34,345
( 34,830)
( 485)
--------
----
--------
----
The director loan is charged interest at the HMRC beneficial loan interest rate.
10. Related party transactions
The company rented premises at the Bigland Building, Sandside Road, Ulverston from the Nick Bowman Pension Scheme for a market rent of £36,000 pa (2025: £30,000 pa). Nick Bowman was a director of the company until 31 March 2025.