Silverfin false false 31/12/2025 01/01/2025 31/12/2025 M P Chauveau 18/09/2004 08 July 2026 The principal activity of the company during the year was that of the provision of data management services. 05068449 2025-12-31 05068449 bus:Director1 2025-12-31 05068449 2024-12-31 05068449 core:CurrentFinancialInstruments 2025-12-31 05068449 core:CurrentFinancialInstruments 2024-12-31 05068449 core:Non-currentFinancialInstruments 2025-12-31 05068449 core:Non-currentFinancialInstruments 2024-12-31 05068449 core:ShareCapital 2025-12-31 05068449 core:ShareCapital 2024-12-31 05068449 core:RetainedEarningsAccumulatedLosses 2025-12-31 05068449 core:RetainedEarningsAccumulatedLosses 2024-12-31 05068449 core:LandBuildings 2024-12-31 05068449 core:PlantMachinery 2024-12-31 05068449 core:Vehicles 2024-12-31 05068449 core:FurnitureFittings 2024-12-31 05068449 core:ComputerEquipment 2024-12-31 05068449 core:LandBuildings 2025-12-31 05068449 core:PlantMachinery 2025-12-31 05068449 core:Vehicles 2025-12-31 05068449 core:FurnitureFittings 2025-12-31 05068449 core:ComputerEquipment 2025-12-31 05068449 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-12-31 05068449 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-12-31 05068449 2023-12-31 05068449 bus:OrdinaryShareClass1 2025-12-31 05068449 core:WithinOneYear 2025-12-31 05068449 core:WithinOneYear 2024-12-31 05068449 core:BetweenOneFiveYears 2025-12-31 05068449 core:BetweenOneFiveYears 2024-12-31 05068449 core:MoreThanFiveYears 2025-12-31 05068449 core:MoreThanFiveYears 2024-12-31 05068449 2025-01-01 2025-12-31 05068449 bus:FilletedAccounts 2025-01-01 2025-12-31 05068449 bus:SmallEntities 2025-01-01 2025-12-31 05068449 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05068449 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05068449 bus:Director1 2025-01-01 2025-12-31 05068449 core:PlantMachinery 2025-01-01 2025-12-31 05068449 core:Vehicles 2025-01-01 2025-12-31 05068449 core:FurnitureFittings 2025-01-01 2025-12-31 05068449 core:ComputerEquipment 2025-01-01 2025-12-31 05068449 2024-01-01 2024-12-31 05068449 core:LandBuildings 2025-01-01 2025-12-31 05068449 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 05068449 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 05068449 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05068449 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05068449 (England and Wales)

SECURE DATA MANAGEMENT LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

SECURE DATA MANAGEMENT LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

SECURE DATA MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
SECURE DATA MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Restated - note 2
Fixed assets
Tangible assets 4 1,483,633 1,552,319
1,483,633 1,552,319
Current assets
Debtors 5 1,178,757 1,035,302
Cash at bank and in hand 500,402 449,192
1,679,159 1,484,494
Creditors: amounts falling due within one year 6, 13 ( 846,792) ( 691,723)
Net current assets 832,367 792,771
Total assets less current liabilities 2,316,000 2,345,090
Creditors: amounts falling due after more than one year 7 ( 125,586) ( 192,951)
Provision for liabilities 8 ( 324,375) ( 354,390)
Net assets 1,866,039 1,797,749
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 1,865,939 1,797,649
Total shareholder's funds 1,866,039 1,797,749

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Secure Data Management Limited (registered number: 05068449) were approved and authorised for issue by the Director on 08 July 2026. They were signed on its behalf by:

M P Chauveau
Director
SECURE DATA MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
SECURE DATA MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Secure Data Management Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 645 Portslade Road, London, SW8 3DH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Prior year adjustment

Where material misstatements are found in the prior year financial statements, the prior year figures are restated to enable comparability between the periods.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Plant and machinery 5 - 25 % reducing balance
Vehicles 20 % reducing balance
Fixtures and fittings 5 - 25 % reducing balance
Computer equipment 5 - 25 % reducing balance
Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Prior year adjustment

During the year it became apparent that, for the years ended 2024 and 2023, income received in year but relating to services provided early in the following year had not been correctly deferred. Rental cost prepayments had also not been recognised. The effect of these on the balance sheet position is material and so restatements have been made to the prior period balance sheet.

As previously reported Adjustment As restated
Year ended 31 December 2024 £ £ £
Accruals and deferred income (10,750) (223,515) (234,265)
Prepayments 26,087 70,252 96,339
Retained earnings brought-forward (1,950,912) 153,263 (1,797,649)

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 47 49

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 January 2025 257,020 1,996,080 723,524 18,934 98,575 3,094,133
Additions 0 5,496 52,144 11,600 3,773 73,013
At 31 December 2025 257,020 2,001,576 775,668 30,534 102,348 3,167,146
Accumulated depreciation
At 01 January 2025 99,669 952,329 436,661 16,333 36,822 1,541,814
Charge for the financial year 19,668 52,339 62,795 565 6,332 141,699
At 31 December 2025 119,337 1,004,668 499,456 16,898 43,154 1,683,513
Net book value
At 31 December 2025 137,683 996,908 276,212 13,636 59,194 1,483,633
At 31 December 2024 157,351 1,043,751 286,863 2,601 61,753 1,552,319

5. Debtors

2025 2024
£ £
Trade debtors 922,064 782,285
Amounts owed by connected companies 150,446 150,446
Prepayments 94,007 96,339
Other debtors 12,240 6,232
1,178,757 1,035,302

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 102,809 125,995
Amounts owed to Group undertakings 150,012 35,460
Accruals and deferred income 234,265 223,515
Taxation and social security 238,017 201,880
Obligations under finance leases and hire purchase contracts (secured) 107,057 87,169
Other creditors 14,632 17,704
846,792 691,723

Hire purchase liabilities are secured on the asset to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts (secured) 125,586 192,951

Hire purchase liabilities are secured on the asset to which they relate.

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 354,390) ( 301,650)
Credited/(charged) to the Statement of Income and Retained Earnings 30,015 ( 52,740)
At the end of financial year ( 324,375) ( 354,390)

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 615,891 615,891
Between one and five years 2,318,844 2,355,024
After five years 2,126,009 2,705,720
Total future minimum lease payments under non-cancellable operating leases 5,060,744 5,676,635

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 14,635 14,571

11. Related party transactions

As a wholly owned subsidiary undertaking of their parent company, SDM Holdings Limited, (Registered office: 645 Portslade Road, London, SW8 3DH, United Kingdom), the company has taken advantage of the exemption in paragraph 1AC.35 of FRS102 in not disclosing intra group transactions where 100% of the voting rights are controlled within the group.

12. Securities

The bank loans in the financial statements of the parent company, SDM Holdings Limited, are secured by way of legal mortgage, fixed and floating charges over all the property and undertaking of this company, and contain a negative pledge.

13. Accruals and deferred income

2025 2024
£ £
Accruals (10,750) 0
Deferred income (223,515) (223,515)

14. Ultimate controlling party

Parent Company:

SDM Holdings Limited
645 Portslade Road
London
England
SW8 3DH