Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr S Downs 26/10/2021 Mr I D Harvey 26/10/2021 Mr A G Wright 26/10/2021 06 July 2026 The principal activity of the Company during the financial year was the installation of air-conditioning units. 06488393 2026-03-31 06488393 bus:Director1 2026-03-31 06488393 bus:Director2 2026-03-31 06488393 bus:Director3 2026-03-31 06488393 2025-03-31 06488393 core:CurrentFinancialInstruments 2026-03-31 06488393 core:CurrentFinancialInstruments 2025-03-31 06488393 core:Non-currentFinancialInstruments 2026-03-31 06488393 core:Non-currentFinancialInstruments 2025-03-31 06488393 core:ShareCapital 2026-03-31 06488393 core:ShareCapital 2025-03-31 06488393 core:RetainedEarningsAccumulatedLosses 2026-03-31 06488393 core:RetainedEarningsAccumulatedLosses 2025-03-31 06488393 core:PlantMachinery 2025-03-31 06488393 core:Vehicles 2025-03-31 06488393 core:FurnitureFittings 2025-03-31 06488393 core:OfficeEquipment 2025-03-31 06488393 core:PlantMachinery 2026-03-31 06488393 core:Vehicles 2026-03-31 06488393 core:FurnitureFittings 2026-03-31 06488393 core:OfficeEquipment 2026-03-31 06488393 core:CurrentFinancialInstruments 1 2026-03-31 06488393 core:CurrentFinancialInstruments 1 2025-03-31 06488393 2024-03-31 06488393 bus:OrdinaryShareClass1 2026-03-31 06488393 core:WithinOneYear 2026-03-31 06488393 core:WithinOneYear 2025-03-31 06488393 core:BetweenOneFiveYears 2026-03-31 06488393 core:BetweenOneFiveYears 2025-03-31 06488393 core:MoreThanFiveYears 2026-03-31 06488393 core:MoreThanFiveYears 2025-03-31 06488393 2025-04-01 2026-03-31 06488393 bus:FilletedAccounts 2025-04-01 2026-03-31 06488393 bus:SmallEntities 2025-04-01 2026-03-31 06488393 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 06488393 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 06488393 bus:Director1 2025-04-01 2026-03-31 06488393 bus:Director2 2025-04-01 2026-03-31 06488393 bus:Director3 2025-04-01 2026-03-31 06488393 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 06488393 core:Vehicles 2025-04-01 2026-03-31 06488393 core:FurnitureFittings core:TopRangeValue 2025-04-01 2026-03-31 06488393 core:OfficeEquipment core:TopRangeValue 2025-04-01 2026-03-31 06488393 2024-04-01 2025-03-31 06488393 core:PlantMachinery 2025-04-01 2026-03-31 06488393 core:FurnitureFittings 2025-04-01 2026-03-31 06488393 core:OfficeEquipment 2025-04-01 2026-03-31 06488393 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 06488393 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 06488393 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 06488393 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06488393 (England and Wales)

ENVIRA-MECH SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

ENVIRA-MECH SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

ENVIRA-MECH SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
ENVIRA-MECH SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 106,781 151,174
106,781 151,174
Current assets
Stocks 2,000 2,000
Debtors 4 5,462,757 4,460,171
Cash at bank and in hand 828,246 570,726
6,293,003 5,032,897
Creditors: amounts falling due within one year 5 ( 2,225,673) ( 1,771,028)
Net current assets 4,067,330 3,261,869
Total assets less current liabilities 4,174,111 3,413,043
Creditors: amounts falling due after more than one year 6 ( 48,752) ( 80,401)
Provision for liabilities 7 ( 24,246) ( 37,000)
Net assets 4,101,113 3,295,642
Capital and reserves
Called-up share capital 8 1,000 1,000
Profit and loss account 4,100,113 3,294,642
Total shareholder's funds 4,101,113 3,295,642

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Envira-Mech Services Limited (registered number: 06488393) were approved and authorised for issue by the Board of Directors on 06 July 2026. They were signed on its behalf by:

Mr A G Wright
Director
ENVIRA-MECH SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
ENVIRA-MECH SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Envira-Mech Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit B Yeo Bank 3 Business Park, Kenn Road, Clevedon, BS21 6TH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 5 years straight line
Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 30 29

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 April 2025 57,087 260,023 126,497 106,944 550,551
Additions 0 0 0 14,075 14,075
Disposals 0 ( 44,763) 0 0 ( 44,763)
At 31 March 2026 57,087 215,260 126,497 121,019 519,863
Accumulated depreciation
At 01 April 2025 57,087 112,875 126,199 103,216 399,377
Charge for the financial year 0 34,978 178 4,193 39,349
Disposals 0 ( 25,644) 0 0 ( 25,644)
At 31 March 2026 57,087 122,209 126,377 107,409 413,082
Net book value
At 31 March 2026 0 93,051 120 13,610 106,781
At 31 March 2025 0 147,148 298 3,728 151,174

4. Debtors

2026 2025
£ £
Trade debtors 1,229,577 787,606
Amounts owed by Group undertakings 3,956,493 3,607,612
Prepayments 21,437 0
VAT recoverable 25,250 52,453
Other debtors 230,000 12,500
5,462,757 4,460,171

5. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 1,461,333 1,252,780
Accruals 299,050 186,276
CIS withheld 5,548 4,077
Taxation and social security 370,274 191,313
Obligations under finance leases and hire purchase contracts (secured) 20,229 42,329
Other creditors 69,239 94,253
2,225,673 1,771,028

The hire purchase contracts are secured over the assets concerned.

6. Creditors: amounts falling due after more than one year

2026 2025
£ £
Obligations under finance leases and hire purchase contracts (secured) 48,752 80,401

The hire purchase contracts are secured over the assets concerned.

7. Deferred tax

2026 2025
£ £
At the beginning of financial year ( 37,000) ( 37,000)
Credited to the Statement of Income and Retained Earnings 12,754 0
At the end of financial year ( 24,246) ( 37,000)

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
1,000 Ordinary shares of £ 1.00 each 1,000 1,000

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 40,000 40,000
Between one and five years 200,000 200,000
After five years 50,000 90,000
Total future minimum lease payments under non-cancellable operating leases 290,000 330,000

10. Related party transactions

As a wholly owned subsidiary undertaking, the company has taken advantage of the exemption in paragraph 1AC.35 of FRS102 in not disclosing group transactions or balances where 100% of the voting rights are controlled within the group.