Company Registration No. 07632940 (England and Wales)
A1 DAIRIES LIMITED
DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
A1 DAIRIES LIMITED
COMPANY INFORMATION
Directors
A C R Gerson
P D Gerson
Secretary
C H Chew
Company number
07632940
Registered office
1 Downland Close
Whetstone
London
N20 9LZ
Accountants
Wilson Wright LLP
5 Fleet Place
London
EC4M 7RD
A1 DAIRIES LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Statement of income and retained earnings
3
Statement of financial position
4 - 5
Notes to the financial statements
6 - 11
A1 DAIRIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A C R Gerson
P D Gerson
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
A C R Gerson
Director
14 July 2026
A1 DAIRIES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF A1 DAIRIES LIMITED FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A1 Dairies Limited for the year ended 31 December 2025 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.
We comply with the ethical and other professional requirements of the Institute of Chartered Accountants in England and Wales (ICAEW), which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of A1 Dairies Limited, as a body, in accordance with the terms of our current engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of A1 Dairies Limited and state those matters that we have agreed to state to the board of directors of A1 Dairies Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A1 Dairies Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that A1 Dairies Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A1 Dairies Limited. You consider that A1 Dairies Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of A1 Dairies Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Wilson Wright LLP
14 July 2026
Accountants
5 Fleet Place
London
EC4M 7RD
A1 DAIRIES LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
2025
2024
Notes
£
£
Revenue
1,451,148
987,069
Property expenses
(61,023)
(50,503)
Gross profit
1,390,125
936,566
Administrative expenses
(40,653)
(121,808)
Operating profit
1,349,472
814,758
Investment income
1,631
Finance costs
3
(314,058)
(393,825)
Other gains and losses
4
1,794,881
1,573,454
Profit before taxation
2,831,926
1,994,387
Tax on profit
(713,708)
(511,800)
Profit for the financial year
2,118,218
1,482,587
Retained earnings brought forward
9,603,649
8,121,062
Retained earnings carried forward
11,721,867
9,603,649
A1 DAIRIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 4 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
16,169
15,478
Investment properties
6
18,613,535
16,818,654
18,629,704
16,834,132
Current assets
Trade and other receivables
7
597,547
290,169
Cash and cash equivalents
967,384
844,632
1,564,931
1,134,801
Current liabilities
8
(591,376)
(226,023)
Net current assets
973,555
908,778
Total assets less current liabilities
19,603,259
17,742,910
Non-current liabilities
9
(6,712,292)
(7,418,861)
Provisions for liabilities
10
(1,169,000)
(720,300)
Net assets
11,721,967
9,603,749
Equity
Called up share capital
11
100
100
Retained earnings
12
11,721,867
9,603,649
Total equity
11,721,967
9,603,749
A1 DAIRIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 5 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
A C R Gerson
Director
Company registration number 07632940 (England and Wales)
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
1
Accounting policies
Company information
A1 Dairies Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Downland Close, Whetstone, London, N20 9LZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue represents rent receivable and excludes value added tax.
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.5
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include deposits held at call with banks.
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
3
Finance costs
2025
2024
£
£
Finance costs includes the following:
Interest payable to parent company
314,058
393,825
4
Other gains and losses
2025
2024
£
£
Fair value gains
Changes in the fair value of investment properties
1,794,881
1,573,454
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
5
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2025
26,123
Additions
3,019
At 31 December 2025
29,142
Depreciation and impairment
At 1 January 2025
10,645
Depreciation charged in the year
2,328
At 31 December 2025
12,973
Carrying amount
At 31 December 2025
16,169
At 31 December 2024
15,478
6
Investment properties
2025
£
Fair value
At 1 January 2025
16,818,654
Revaluations
1,794,881
At 31 December 2025
18,613,535
The investment properties were valued by the directors at 31 December 2025 on an open market basis by reference to market evidence of transaction prices of similar properties.
7
Trade and other receivables
2025
2024
£
£
Amounts falling due within one year:
Trade receivables
129,540
140,138
Other receivables
468,007
150,031
597,547
290,169
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
8
Current liabilities
2025
2024
£
£
Trade payables
10,394
Amount due to parent company
52,103
16,992
Corporation tax
265,000
46,000
Other payables
263,879
163,031
591,376
226,023
9
Non-current liabilities
2025
2024
£
£
Amount due to parent company
6,300,000
7,000,000
Other payables
412,292
418,861
6,712,292
7,418,861
10
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
1,169,000
720,300
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000
10,000
100
100
A1 DAIRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
12
Retained earnings
Non-
Distributable
distributable
Total
retained
retained
retained
earnings
earnings
earnings
£
£
£
Balance at 31 December 2024
1,105,295
8,498,354
9,603,649
Profit for the financial year
2,118,218
-
2,118,218
3,223,513
8,498,354
11,721,867
Transferred to non-distributable retained earnings
(1,346,181)
1,346,181
-
Balance at 31 December 2025
1,877,332
9,844,535
11,721,867
13
Parent company
Michael Gerson (Investments) Limited, registered in England and Wales, was regarded as the company's parent company at the Statement of Financial Position date.
The registered office address of Michael Gerson (Investments) Limited is 1 Downland Close, Whetstone, London, N20 9LZ.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityA C R GersonP D GersonC H Chew076329402025-01-012025-12-3107632940bus:Director12025-01-012025-12-3107632940bus:Director22025-01-012025-12-3107632940bus:CompanySecretary12025-01-012025-12-3107632940bus:RegisteredOffice2025-01-012025-12-31076329402025-12-31076329402024-01-012024-12-3107632940core:RetainedEarningsAccumulatedLosses2024-12-3107632940core:RetainedEarningsAccumulatedLosses2023-12-3107632940core:ShareCapital2025-12-3107632940core:ShareCapital2024-12-3107632940core:RetainedEarningsAccumulatedLosses2025-12-3107632940core:RetainedEarningsAccumulatedLosses2024-12-31076329402024-12-3107632940core:ShareCapitalOrdinaryShareClass12025-12-3107632940core:ShareCapitalOrdinaryShareClass12024-12-3107632940core:OtherPropertyPlantEquipment2025-12-3107632940core:OtherPropertyPlantEquipment2024-12-3107632940core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107632940core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107632940core:WithinOneYear2025-12-3107632940core:WithinOneYear2024-12-3107632940core:AfterOneYear2025-12-3107632940core:AfterOneYear2024-12-3107632940core:CurrentFinancialInstruments2025-12-3107632940core:CurrentFinancialInstruments2024-12-3107632940core:Non-currentFinancialInstruments2025-12-3107632940core:Non-currentFinancialInstruments2024-12-3107632940core:FurnitureFittings2025-01-012025-12-3107632940core:OtherPropertyPlantEquipment2024-12-3107632940core:OtherPropertyPlantEquipment2025-01-012025-12-31076329402024-12-3107632940bus:OrdinaryShareClass12025-01-012025-12-3107632940bus:OrdinaryShareClass12025-12-3107632940bus:OrdinaryShareClass12024-12-3107632940bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107632940bus:FRS1022025-01-012025-12-3107632940bus:AuditExemptWithAccountantsReport2025-01-012025-12-3107632940bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP