2025-01-01 2025-12-31 false Capium Accounts Production 1.1 07878798 2025-01-01 2025-12-31 07878798 bus:FullAccounts 2025-01-01 2025-12-31 07878798 bus:FRS102 2025-01-01 2025-12-31 07878798 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07878798 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07878798 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07878798 2025-01-01 2025-12-31 07878798 2025-12-31 07878798 bus:RegisteredOffice 2025-01-01 2025-12-31 07878798 core:WithinOneYear 2025-12-31 07878798 core:AfterOneYear 2025-12-31 07878798 1 2025-01-01 2025-12-31 07878798 bus:Director1 2025-01-01 2025-12-31 07878798 bus:Director1 2025-12-31 07878798 bus:Director1 2024-01-01 2024-12-31 07878798 2024-01-01 07878798 bus:CompanySecretary1 2025-01-01 2025-12-31 07878798 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 07878798 2024-01-01 2024-12-31 07878798 2024-12-31 07878798 core:WithinOneYear 2024-12-31 07878798 core:AfterOneYear 2024-12-31 07878798 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 07878798 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07878798 bus:OrdinaryShareClass1 2025-12-31 07878798 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07878798 bus:OrdinaryShareClass1 2024-12-31 07878798 core:PlantMachinery 2025-01-01 2025-12-31 07878798 core:PlantMachinery 2025-12-31 07878798 core:PlantMachinery 2024-12-31 07878798 core:MotorCars 2025-01-01 2025-12-31 07878798 core:MotorCars 2025-12-31 07878798 core:MotorCars 2024-12-31 07878798 core:FurnitureFittings 2025-01-01 2025-12-31 07878798 core:FurnitureFittings 2025-12-31 07878798 core:FurnitureFittings 2024-12-31 07878798 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 07878798 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 07878798 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 07878798 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 07878798 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 07878798 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 07878798 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 07878798 core:Non-currentFinancialInstruments 2025-12-31 07878798 core:Non-currentFinancialInstruments 2024-12-31 07878798 core:ShareCapital 2025-12-31 07878798 core:ShareCapital 2024-12-31 07878798 core:RetainedEarningsAccumulatedLosses 2025-12-31 07878798 core:RetainedEarningsAccumulatedLosses 2024-12-31 07878798 dpl:Item1 2025-01-01 07878798 dpl:Item1 2025-12-31 07878798 dpl:Item1 2024-01-01 07878798 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07878798
England and Wales

 

 

 


Filleted Accounts


for the year ended 31 December 2025

for

RUSSMASTER LTD

 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 2,030    2,217 
2,030    2,217 
Current assets      
Debtors 4 447   
Cash at bank and in hand 1,111    866 
1,558    866 
Creditors: amount falling due within one year 5 (13,390)   (13,317)
Net current assets (11,832)   (12,451)
 
Total assets less current liabilities (9,802)   (10,234)
Creditors: amount falling due after more than one year 6 (618)   (1,403)
Provisions for liabilities 7 (34)   (34)
Net assets (10,454)   (11,671)
 

Capital and reserves
     
Called up share capital 8 1    1 
Profit and loss account (10,455)   (11,672)
Shareholders' funds (10,454)   (11,671)
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 15 July 2026 and were signed by:


-------------------------------
Paul Michael Russell
Director
1
General Information
Russmaster Ltd is a private company, limited by shares, registered in England and Wales, registration number 07878798, registration address Penny Lane Business Centre, 374 Smithdown Road, Liverpool, Merseyside, L15 5AN.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 25% Reducing Balance
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees



Average number of employees during the year was 2 (2024 : 2).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £
At 01 January 2025 500    13,788    3,240    17,528 
Additions     356    356 
Disposals      
At 31 December 2025 500    13,788    3,596    17,884 
Depreciation
At 01 January 2025 488    12,408    2,415    15,311 
Charge for year 3    295    245    543 
On disposals      
At 31 December 2025 491    12,703    2,660    15,854 
Net book values
Closing balance as at 31 December 2025 9    1,085    936    2,030 
Opening balance as at 01 January 2025 12    1,380    825    2,217 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Other Debtors 447   
447   

5.

Creditors: amount falling due within one year

2025
£
  2024
£
PAYE & Social Security   15 
Accrued Expenses 417    417 
Directors' Current Accounts 12,973    12,885 
13,390    13,317 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 618    1,403 
618    1,403 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 34    34 
34    34 

8.

Share Capital

Authorised
1 Ordinary share of £1.00 each
Allotted, called up and fully paid
2025
£
  2024
£
1 Ordinary share of £1.00 each  
 

2