IRIS Accounts Production v26.1.10.61 13861945 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh138619452024-12-31138619452025-12-31138619452025-01-012025-12-31138619452023-12-31138619452024-01-012024-12-31138619452024-12-3113861945ns15:EnglandWales2025-01-012025-12-3113861945ns14:PoundSterling2025-01-012025-12-3113861945ns10:Director12025-01-012025-12-3113861945ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3113861945ns10:SmallEntities2025-01-012025-12-3113861945ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3113861945ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3113861945ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113861945ns10:FullAccounts2025-01-012025-12-3113861945ns5:CurrentFinancialInstruments2025-12-3113861945ns5:CurrentFinancialInstruments2024-12-3113861945ns5:Non-currentFinancialInstruments2025-12-3113861945ns5:Non-currentFinancialInstruments2024-12-3113861945ns5:ShareCapital2025-12-3113861945ns5:ShareCapital2024-12-3113861945ns5:RetainedEarningsAccumulatedLosses2025-12-3113861945ns5:RetainedEarningsAccumulatedLosses2024-12-3113861945ns10:RegisteredOffice2025-01-012025-12-3113861945ns5:PlantMachinery2025-01-012025-12-3113861945ns5:FurnitureFittings2025-01-012025-12-3113861945ns5:ComputerEquipment2025-01-012025-12-3113861945ns5:LandBuildings2024-12-3113861945ns5:PlantMachinery2024-12-3113861945ns5:FurnitureFittings2024-12-3113861945ns5:ComputerEquipment2024-12-3113861945ns5:LandBuildings2025-01-012025-12-3113861945ns5:LandBuildings2025-12-3113861945ns5:PlantMachinery2025-12-3113861945ns5:FurnitureFittings2025-12-3113861945ns5:ComputerEquipment2025-12-3113861945ns5:LandBuildings2024-12-3113861945ns5:PlantMachinery2024-12-3113861945ns5:FurnitureFittings2024-12-3113861945ns5:ComputerEquipment2024-12-3113861945ns5:CostValuation2024-12-3113861945ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3113861945ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31
REGISTERED NUMBER: 13861945 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 December 2025

for

The Boat Inn (Shipley Gate) Limited

The Boat Inn (Shipley Gate) Limited (Registered number: 13861945)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Balance Sheet 1

Notes to the Financial Statements 2


The Boat Inn (Shipley Gate) Limited (Registered number: 13861945)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,714,352 4,139,006
Investments 5 100 100
4,714,452 4,139,106

CURRENT ASSETS
Debtors 6 24,629 165,430
Cash at bank 25,132 66,171
49,761 231,601
CREDITORS
Amounts falling due within one year 7 4,904,263 4,408,051
NET CURRENT LIABILITIES (4,854,502 ) (4,176,450 )
TOTAL ASSETS LESS CURRENT LIABILITIES (140,050 ) (37,344 )

CREDITORS
Amounts falling due after more than one year 8 - 18,033
NET LIABILITIES (140,050 ) (55,377 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (140,150 ) (55,477 )
SHAREHOLDERS' FUNDS (140,050 ) (55,377 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2026 and were signed on its behalf by:




Mr B J Reeves - Director


The Boat Inn (Shipley Gate) Limited (Registered number: 13861945)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

The Boat Inn (Shipley Gate) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 13861945

Registered office: Ebenezer House
Ryecroft
Newcastle-under-Lyme
Staffordshire
ST5 2BE

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis notwithstanding the deficit in net assets. The main creditor of the company is Ensarb Ltd whom are owed £4,841,989 (2024: £4,028,340). The director's confirm that Ensarb Ltd will continue to support the company for the foreseeable future.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 10% on reducing balance
Computer equipment - 20% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

The Boat Inn (Shipley Gate) Limited (Registered number: 13861945)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 4,074,460 38,137 38,958 2,772 4,154,327
Additions 579,020 5,700 - - 584,720
At 31 December 2025 4,653,480 43,837 38,958 2,772 4,739,047
DEPRECIATION
At 1 January 2025 - 5,721 7,937 1,663 15,321
Charge for year - 5,717 3,102 555 9,374
At 31 December 2025 - 11,438 11,039 2,218 24,695
NET BOOK VALUE
At 31 December 2025 4,653,480 32,399 27,919 554 4,714,352
At 31 December 2024 4,074,460 32,416 31,021 1,109 4,139,006

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 100
NET BOOK VALUE
At 31 December 2025 100
At 31 December 2024 100

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 24,629 165,430

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 18,033 198,908
Trade creditors 7,747 139,401
Amounts owed to group undertakings 34,699 39,349
Amounts owed to associates 4,841,989 4,028,340
Other creditors 1,795 2,053
4,904,263 4,408,051

The Boat Inn (Shipley Gate) Limited (Registered number: 13861945)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts - 18,033