1 April 2025 false No description of principal activity Taxfiler 2024.6 true 13991850business:PrivateLimitedCompanyLtd2025-04-012025-12-31 139918502025-03-31 139918502025-04-012025-12-31 13991850business:AuditExempt-NoAccountantsReport2025-04-012025-12-31 13991850business:FilletedAccounts2025-04-012025-12-31 139918502025-12-31 13991850business:Director12025-04-012025-12-31 13991850business:Director22025-04-012025-12-31 13991850business:Director32025-04-012025-12-31 13991850business:Director42025-04-012025-12-31 13991850business:Director52025-04-012025-12-31 13991850business:RegisteredOffice2025-04-012025-12-31 139918502025-03-31 13991850core:WithinOneYear2025-12-31 13991850core:WithinOneYear2025-03-31 13991850core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 13991850core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 13991850core:SharePremiumcore:PreviouslyStatedAmount2025-12-31 13991850core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 13991850core:CapitalContributionReservecore:PreviouslyStatedAmount2025-12-31 13991850core:CapitalContributionReservecore:PreviouslyStatedAmount2025-03-31 13991850core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 13991850core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 13991850core:PreviouslyStatedAmount2025-12-31 13991850core:PreviouslyStatedAmount2025-03-31 13991850business:SmallEntities2025-04-012025-12-31 13991850countries:EnglandWales2025-04-012025-12-31 13991850core:PlantMachinery2025-04-012025-12-31 13991850core:ComputerEquipment2025-04-012025-12-31 13991850core:PlantMachinery2025-03-31 13991850core:ComputerEquipment2025-03-31 13991850core:PlantMachinery2025-12-31 13991850core:ComputerEquipment2025-12-31 139918502024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 13991850 (England and Wales)
Revalue Nature Ltd Unaudited accounts for the period from 1 April 2025 to 31 December 2025
Revalue Nature Ltd Unaudited accounts Contents
Page
- 2 -
Revalue Nature Ltd Company Information for the period from 1 April 2025 to 31 December 2025
Directors
Stuart Rowland Morten Rosse James Everett Alan Kelley Laura Sekula
Company Number
13991850 (England and Wales)
Registered Office
3rd Floor, 86-90 Paul Street London EC2A 4NE United Kingdom
Accountants
The Accountancy Cloud Level 5a Maple House 149 Tottenham Court Road London W1T 7NF
- 3 -
Revalue Nature Ltd Statement of financial position as at 31 December 2025
31/12/2025 
31/03/2025 
Notes
£ 
£ 
Fixed assets
Tangible assets
34,088 
50,284 
Investments
522,620 
522,620 
556,708 
572,904 
Current assets
Debtors
1,930,845 
1,680,166 
Cash at bank and in hand
3,110,279 
2,171,925 
5,041,124 
3,852,091 
Creditors: amounts falling due within one year
(2,653,111)
(1,968,349)
Net current assets
2,388,013 
1,883,742 
Net assets
2,944,721 
2,456,646 
Capital and reserves
Called up share capital
33 
33 
Share premium
8,562,647 
8,562,569 
Capital contribution reserve
3,206,869 
- 
Profit and loss account
(8,824,828)
(6,105,956)
Shareholders' funds
2,944,721 
2,456,646 
For the period ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2026 and were signed on its behalf by
Stuart Rowland Director Company Registration No. 13991850
- 4 -
Revalue Nature Ltd Notes to the Accounts for the period from 1 April 2025 to 31 December 2025
1
Statutory information
Revalue Nature Ltd is a private company, limited by shares, registered in England and Wales, registration number 13991850. The registered office is 3rd Floor, 86-90 Paul Street, London, EC2A 4NE, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. Income received in advance of the provision of services is recognised as deferred income and released to profit or loss in the period in which the related services are provided.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
3 years
Computer equipment
3 years
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Research and development tax credit
During the financial year, Revalue Nature Ltd received tax credits for qualifying research and development expenditure under the Research and Development tax relief scheme. These are presented as tax repayments in the Statement of Profit or Loss in line with disclosure requirements under FRS 102.
- 5 -
Revalue Nature Ltd Notes to the Accounts for the period from 1 April 2025 to 31 December 2025
Financial instruments
Basic financial assets, including trade and other debtors and cash and bank balances, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method, less any impairment. Basic financial liabilities, including trade and other creditors and borrowings, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method.
Investments in subsidiaries
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Impairment losses are included in the profit and loss account.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Capital contributions
Amounts received under Simple Agreements for Future Equity ("SAFE") are recognised within equity where the terms of the agreement do not create a contractual obligation for the company to deliver cash or another financial asset. Amounts received are recognised as capital contributions until conversion into equity shares or other settlement in accordance with the agreement terms.
Prior period restatement
During the year, several errors were identified in the prior year's financial statements, requiring several restatements. The first is a timing difference relating to recognition of research and development tax credits, resulting in the following restatement on the balance sheet at 31 March 2025: Accrued income and prepayments increased by £427,523, from £871,285 to £1,298,808. Accruals increased by £51,303, from £44,102 to £95,405. The second relates to incorrect recognition of investment impairment, resulting in the following restatement on the balance sheet at 31 March 2025: Investments increased by £103,811, from £418,809 to £522,620. The effect of the restatement on the profit and loss for the year ended 31 March 2025 was as follows: Loss for the year decreased by £306,068, from (£4,325,919) to (£4,019,851). Profit and loss account increased by £480,031, from (£6,585,987) to (£6,105,956).
- 6 -
Revalue Nature Ltd Notes to the Accounts for the period from 1 April 2025 to 31 December 2025
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2025
20,619 
57,220 
77,839 
Additions
- 
5,104 
5,104 
At 31 December 2025
20,619 
62,324 
82,943 
Depreciation
At 1 April 2025
1,639 
25,916 
27,555 
Charge for the period
7,442 
13,858 
21,300 
At 31 December 2025
9,081 
39,774 
48,855 
Net book value
At 31 December 2025
11,538 
22,550 
34,088 
At 31 March 2025
18,980 
31,304 
50,284 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 April 2025
522,620 
Valuation at 31 December 2025
522,620 
6
Debtors
31/12/2025 
31/03/2025 
£ 
£ 
Amounts falling due within one year
VAT
17,797 
35,805 
Trade debtors
724,760 
271,803 
Accrued income and prepayments
1,128,167 
1,298,808 
Other debtors
60,121 
73,750 
1,930,845 
1,680,166 
7
Creditors: amounts falling due within one year
31/12/2025 
31/03/2025 
£ 
£ 
Trade creditors
12,814 
31,306 
Taxes and social security
61,638 
72,229 
Other creditors
4,978 
6,922 
Accruals
87,892 
95,405 
Deferred income
2,485,789 
1,762,487 
2,653,111 
1,968,349 
8
Average number of employees
During the period the average number of employees was 23 (31/03/2025: 27).
- 7 -