Company registration number 15837527 (England and Wales)
WADE BUILDING SERVICES HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
WADE BUILDING SERVICES HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr I S Basi
(Appointed 15 July 2024)
Secretary
Mr I S Basi
Company number
15837527
Registered office
Wade Building Services
Groveland Road
Tipton
West Midlands
DY4 7TN
Auditor
CK Audit
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
Business address
Wade Building Services
Groveland Road
Tipton
West Midlands
DY4 7TN
WADE BUILDING SERVICES HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 28
WADE BUILDING SERVICES HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 1 -
The director presents the strategic report for the period ended 31 August 2025.
Review of the business
The principal activity of the group is the national supply of building materials, with a focus on structural components, alongside the hire and sale of temporary fencing and associated products.
The group’s turnover and operating profit continue to reflect its overall financial position. Turnover has increased compared with the previous year, although profit margins have been affected by wider market conditions.
Wade Building Services (the subsidiary) continues to invest in its facilities, systems and operational processes, with these improvements expected to deliver further efficiencies and support future growth. The order book for the year ahead remains strong, providing confidence in the company’s trading outlook.
The Directors consider the group’s financial position as at 31 August 2025 to be satisfactory, with sufficient resilience to navigate ongoing sector uncertainties.
Principal risks and uncertainties
The group maintains an active and disciplined approach to assessing business risks, ensuring that appropriate mitigation strategies are in place. The Directors evaluate each risk in terms of likelihood and potential impact, implementing proportionate controls to safeguard operations.
The UK market remains highly competitive, with tight profit margins continuing to present a challenge across the sector. Key risks including credit management, health and safety, and regulatory compliance are overseen directly at Director level to ensure consistent standards and timely intervention. Despite these pressures, the group benefits from a diverse and resilient customer base, with further opportunities continuing to emerge.
Development and performance
The Directors are satisfied with the overall financial results for the year. Turnover was £18,018,535 during the 2024/25 period, supported by an expanded product range and the onboarding of new customers.
The integration of two additional depots in June 2026 has further streamlined operations, strengthened regional coverage, and enhanced the group’s ability to deliver a more consistent and responsive service to customers.
Profitability declined, reflecting the competitive nature of the market and the group’s strategic decision to prioritise market share during the year. Rising materials and servicing costs also placed pressure on gross margins. These factors remain under close review as the group continues to strengthen its operational and commercial position.
Mr I S Basi
Director
14 July 2026
WADE BUILDING SERVICES HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 AUGUST 2025
- 2 -
The director presents his annual report and financial statements for the period ended 31 August 2025.
Principal activities
The principal activity of the company and group continued to be that of a holding company, where the subsidiary's principal activity is the hire and sale of scaffolding and temporary fencing, and the sale of lintels and other products to the building industry.
Results and dividends
The results for the period are set out on page 7.
No ordinary dividends were paid. The director does not recommend payment of a further dividend.
Director
The director who held office during the period and up to the date of signature of the financial statements was as follows:
Mr I S Basi
(Appointed 15 July 2024)
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
WADE BUILDING SERVICES HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 3 -
On behalf of the board
Mr I S Basi
Director
14 July 2026
WADE BUILDING SERVICES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WADE BUILDING SERVICES HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of Wade Building Services Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 August 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 August 2025 and of the group's loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
WADE BUILDING SERVICES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WADE BUILDING SERVICES HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identified and assessed the risks of material misstatement of the financial statements, in respect of irregularities whether due to fraud or error, or non compliance with laws and regulations and then designed and performed audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
We obtained an understanding of the legal and regulatory frameworks that are applicable to the group by discussion and enquiry with the directors and management team and our general knowledge and experience of the industry.
We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing correspondence with relevant regulators.
WADE BUILDING SERVICES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WADE BUILDING SERVICES HOLDINGS LIMITED
- 6 -
We assessed the susceptibility of the group’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:
Discussions with directors and management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
Confirming our understanding of controls by performing a walk through test or observation and enquiry;
Performing analytical procedures to identify any unusual or unexpected relationships;
Challenging assumptions and judgements made by management;
Identifying and testing journal entries;
Reviewing unusual or unexpected transactions; and
Agreeing the financial statement disclosures to underlying supporting documentation.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Blake Morris (FCA)
(Senior Statutory Auditor)
For and on behalf of CK Audit, Statutory Auditor
Chartered Accountants
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
Date: .......................................
2026-07-15
WADE BUILDING SERVICES HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 AUGUST 2025
- 7 -
Period ended
31 August
2025
Notes
£
Turnover
2
18,018,535
Cost of sales
(15,376,049)
Gross profit
2,642,486
Distribution costs
(616,772)
Administrative expenses
(2,104,358)
Operating loss
3
(78,644)
Interest receivable and similar income
6
1,491
Interest payable and similar expenses
7
(113,101)
Loss before taxation
(190,254)
Tax on loss
8
(59,045)
Loss for the financial period
21
(249,299)
(Loss)/profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
WADE BUILDING SERVICES HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 8 -
2025
Notes
£
£
Fixed assets
Goodwill
9
2,556,438
Total intangible assets
2,556,438
Tangible assets
10
1,248,197
3,804,635
Current assets
Stocks
13
2,571,951
Debtors
14
3,294,833
Cash at bank and in hand
1,610,071
7,476,855
Creditors: amounts falling due within one year
15
(7,941,691)
Net current liabilities
(464,836)
Total assets less current liabilities
3,339,799
Creditors: amounts falling due after more than one year
16
(2,799,732)
Provisions for liabilities
Deferred tax liability
18
148,365
(148,365)
Net assets
391,702
Capital and reserves
Called up share capital
20
641,001
Profit and loss reserves
21
(249,299)
Total equity
391,702
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 14 July 2026
14 July 2026
Mr I S Basi
Director
Company registration number 15837527 (England and Wales)
WADE BUILDING SERVICES HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 9 -
2025
Notes
£
£
Fixed assets
Investments
11
7,220,571
Current assets
Debtors
14
28,200
Cash at bank and in hand
41,069
69,269
Creditors: amounts falling due within one year
15
(4,638,513)
Net current liabilities
(4,569,244)
Total assets less current liabilities
2,651,327
Creditors: amounts falling due after more than one year
16
(1,997,957)
Net assets
653,370
Capital and reserves
Called up share capital
20
641,001
Profit and loss reserves
21
12,369
Total equity
653,370
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £12,369.
The financial statements were approved and signed by the director and authorised for issue on 14 July 2026
14 July 2026
Mr I S Basi
Director
Company registration number 15837527 (England and Wales)
WADE BUILDING SERVICES HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 15 July 2024
-
-
-
Period ended 31 August 2025:
Loss and total comprehensive income
-
(249,299)
(249,299)
Issue of share capital
20
641,001
-
641,001
Balance at 31 August 2025
641,001
(249,299)
391,702
WADE BUILDING SERVICES HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 AUGUST 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 15 July 2024
-
-
-
Period ended 31 August 2025:
Profit and total comprehensive income
-
12,369
12,369
Issue of share capital
20
641,001
-
641,001
Balance at 31 August 2025
641,001
12,369
653,370
WADE BUILDING SERVICES HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 12 -
Period ended
31 August 2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
24
2,184,321
Interest paid
(113,101)
Net cash inflow from operating activities
2,071,220
Investing activities
Purchase of tangible fixed assets
(58,632)
Proceeds from disposal of tangible fixed assets
7,924
Purchase of subsidiaries, net of cash acquired
(2,453,539)
Interest received
1,491
Net cash used in investing activities
(2,502,756)
Financing activities
Proceeds from issue of shares
641,001
Proceeds from new bank loans
1,525,000
Repayment of bank loans
(124,394)
Net cash generated from financing activities
2,041,607
Net increase in cash and cash equivalents
1,610,071
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
1,610,071
WADE BUILDING SERVICES HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 13 -
Period ended
31 August 2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
25
4,386,146
Interest paid
(49,906)
Net cash inflow from operating activities
4,336,240
Investing activities
Purchase of subsidiaries
(5,684,571)
Dividends received
170,000
Net cash used in investing activities
(5,514,571)
Financing activities
Proceeds from issue of shares
641,001
Proceeds from new bank loans
685,000
Repayment of bank loans
(106,601)
Net cash generated from financing activities
1,219,400
Net increase in cash and cash equivalents
41,069
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
41,069
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2025
- 14 -
1
Accounting policies
Company information
Wade Building Services Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Wade Building Services Holdings Limited and all of its subsidiaries.
1.1
Reporting period
The parent company was incorporated on 15 July 2024 and therefore this reporting period is greater than twelve months. There are no comparative amounts as this is the first reporting period since incorporation.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.4
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Wade Building Services Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 August 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.6
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% straight line (land not depreciated)
Plant and equipment
5-50% straight line
Fixtures and fittings
20% sraight line
Motor vehicles
25/50% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Freehold property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in the SOCI.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 18 -
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 19 -
2
Turnover and other revenue
2025
£
Turnover analysed by class of business
Building product sales
18,018,535
2025
£
Other revenue
Interest income
1,491
3
Operating loss
2025
£
Operating loss for the period is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
1,200
Depreciation of tangible fixed assets
129,269
Loss on disposal of tangible fixed assets
820
Amortisation of intangible assets
257,989
Operating lease charges
30,254
4
Employees
The average monthly number of persons (including directors) employed by the group and company during the period was:
Group
Company
2025
2025
Number
Number
Distribution
22
-
Administration
10
1
Sales
18
-
Total
50
1
Their aggregate remuneration comprised:
Group
Company
2025
2025
£
£
Wages and salaries
1,434,572
Social security costs
165,013
-
Pension costs
60,346
1,659,931
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 20 -
5
Director's remuneration
2025
£
Remuneration for qualifying services
87,333
6
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
1,491
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
1,491
7
Interest payable and similar expenses
2025
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
113,043
Other finance costs:
Other interest
58
Total finance costs
113,101
8
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
81,260
Deferred tax
Origination and reversal of timing differences
(22,215)
Total tax charge
59,045
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
8
Taxation
(Continued)
- 21 -
The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:
2025
£
Loss before taxation
(190,254)
Expected tax credit based on the standard rate of corporation tax in the UK of 25%
(47,564)
Effects of:
Expenses that are not deductible in determining taxable profit
37,328
Unutilised tax losses carried forward
4,056
Amortisation on assets not qualifying for tax allowances
64,497
Other permanent differences
728
Taxation charge in the financial statements
59,045
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 15 July 2024
Additions - business combinations
3,326,427
Revaluation
(512,000)
At 31 August 2025
2,814,427
Amortisation and impairment
At 15 July 2024
Amortisation charged for the period
257,989
At 31 August 2025
257,989
Carrying amount
At 31 August 2025
2,556,438
The company had no intangible fixed assets at 31 August 2025.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 22 -
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 15 July 2024
Additions
3,632
55,000
58,632
Business combinations
982,888
31,670
4,259
308,761
1,327,578
Disposals
(18,250)
(18,250)
At 31 August 2025
982,888
31,670
7,891
345,511
1,367,960
Depreciation and impairment
At 15 July 2024
Depreciation charged in the period
14,080
4,155
6,278
104,756
129,269
Eliminated in respect of disposals
(9,506)
(9,506)
At 31 August 2025
14,080
4,155
6,278
95,250
119,763
Carrying amount
At 31 August 2025
968,808
27,515
1,613
250,261
1,248,197
The company had no tangible fixed assets at 31 August 2025.
11
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
12
7,220,571
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 15 July 2024
-
Additions
7,732,571
Valuation changes
(512,000)
At 31 August 2025
7,220,571
Carrying amount
At 31 August 2025
7,220,571
12
Subsidiaries
Details of the company's subsidiaries at 31 August 2025 are as follows:
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
12
Subsidiaries
(Continued)
- 23 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Wade Building Services Limited
Groveland Road, Tipton, West Midlands, DY4 7TN
Ordinary
100.00
13
Stocks
Group
Company
2025
2025
£
£
Finished goods and goods for resale
2,571,951
14
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
3,219,986
Other debtors
32,334
28,200
Prepayments and accrued income
24,399
3,276,719
28,200
Deferred tax asset (note 18)
18,114
3,294,833
28,200
15
Creditors: amounts falling due within one year
Group
Company
2025
2025
Notes
£
£
Bank loans
17
136,874
116,442
Trade creditors
5,552,568
Amounts owed to group undertakings
4,508,871
Corporation tax payable
81,260
Other taxation and social security
85,959
Other creditors
1,434,865
12,000
Accruals and deferred income
650,165
1,200
7,941,691
4,638,513
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 24 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
Notes
£
£
Bank loans and overdrafts
17
1,263,732
461,957
Other creditors
1,536,000
1,536,000
2,799,732
1,997,957
Amounts included above which fall due after five years are as follows:
Payable by instalments
284,343
-
17
Loans and overdrafts
Group
Company
2025
2025
£
£
Bank loans
1,400,606
578,399
Payable within one year
136,874
116,442
Payable after one year
1,263,732
461,957
The long-term loans are secured by fixed and floating charges over all assets.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Assets
2025
2025
Group
£
£
Accelerated capital allowances
68,828
18,114
Revaluations
79,537
-
148,365
18,114
The company has no deferred tax assets or liabilities.
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
18
Deferred taxation
(Continued)
- 25 -
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 15 July 2024
-
-
Credit to profit or loss
(22,215)
-
Other
152,466
-
Liability at 31 August 2025
130,251
-
19
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
60,346
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
641,001
641,001
21
Profit and loss reserves
Group
Company
2025
2025
£
£
At the beginning of the period
-
-
Profit/(loss) for the period
(249,299)
12,369
At the end of the period
(249,299)
12,369
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 26 -
22
Acquisition of a business
On 26 September 2024 the group acquired 100% percent of the issued capital of Wade Building Services Limited.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
1,327,578
-
1,327,578
Stocks
3,588,595
-
3,588,595
Trade and other debtors
3,107,532
-
3,107,532
Cash and cash equivalents
3,803,063
-
3,803,063
Borrowings
(840,000)
-
(840,000)
Trade and other creditors
(6,428,158)
-
(6,428,158)
Deferred tax
(152,466)
-
(152,466)
Total identifiable net assets
4,406,144
-
4,406,144
Goodwill
3,326,427
Total consideration
7,732,571
The consideration was satisfied by:
£
Cash
5,000,000
Issue of shares
641,001
Deferred consideration
2,048,000
Stamp duty
43,570
7,732,571
The deferred consideration comprises of fixed and contingent elements of consideration.
Management will reassess the estimate of the remaining contingent consideration in the forthcoming financial period and any subsequent remeasurement will be accounted for in accordance with reporting requirements.
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
18,018,535
Profit after tax
2,912
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
22
Acquisition of a business
(Continued)
- 27 -
Goodwill of £3,326,427 arose on the acquisition of the share in Wade Building Services Limited. Goodwill represents the excess of the purchase consideration over the fair value of identifiable net assets acquired at the acquisition date and principally reflects the expected future economic benefits arising from the acquisition that do not meet the recognition criteria of separate intangible assets.
The first payment of contingent consideration is no longer due. Accordingly, the cost of the investment and the associated goodwill has been reduced to reflect the revised purchase consideration.
Following this adjustment, the goodwill is being amortised on a straight-line basis over 10 years, being the period that management considered appropriate as the useful economic life cannot be reliably estimated.
23
Controlling party
The ultimate controlling party is Inderjit Basi.
24
Cash generated from group operations
2025
£
Loss after taxation
(249,299)
Adjustments for:
Taxation charged
59,045
Finance costs
113,101
Investment income
(1,491)
Loss on disposal of tangible fixed assets
820
Amortisation and impairment of intangible assets
257,989
Depreciation and impairment of tangible fixed assets
129,269
Movements in working capital:
Increase in stocks
(2,571,951)
Increase in debtors
(3,276,719)
Increase in creditors
7,723,557
Cash generated from operations
2,184,321
WADE BUILDING SERVICES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2025
- 28 -
25
Cash generated from operations - company
2025
£
Profit after taxation
12,369
Adjustments for:
Finance costs
49,906
Investment income
(170,000)
Movements in working capital:
Increase in debtors
(28,200)
Increase in creditors
4,522,071
Cash generated from operations
4,386,146
26
Analysis of changes in net funds - group
15 July 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
-
1,610,071
1,610,071
Borrowings excluding overdrafts
-
(1,400,606)
(1,400,606)
-
209,465
209,465
27
Analysis of changes in net debt - company
15 July 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
-
41,069
41,069
Borrowings excluding overdrafts
-
(578,399)
(578,399)
-
(537,330)
(537,330)
2025-08-312024-07-15falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr I S Basifalse15837527bus:Consolidated2024-07-152025-08-31158375272024-07-152025-08-3115837527bus:Director12024-07-152025-08-3115837527bus:CompanySecretary12024-07-152025-08-3115837527bus:RegisteredOffice2024-07-152025-08-31158375272025-08-3115837527bus:Consolidated2025-08-3115837527core:Goodwillbus:Consolidated2025-08-3115837527core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-08-3115837527core:PlantMachinerybus:Consolidated2025-08-3115837527core:FurnitureFittingsbus:Consolidated2025-08-3115837527core:MotorVehiclesbus:Consolidated2025-08-3115837527core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-08-3115837527core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-08-3115837527core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3115837527core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3115837527core:ShareCapitalbus:Consolidated2025-08-3115837527core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-08-3115837527core:ShareCapital2025-08-3115837527core:RetainedEarningsAccumulatedLosses2025-08-3115837527core:ShareCapitalbus:Consolidated2024-07-152025-08-3115837527core:ShareCapital2024-07-152025-08-3115837527core:Goodwill2024-07-152025-08-3115837527core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-152025-08-3115837527core:PlantMachinery2024-07-152025-08-3115837527core:FurnitureFittings2024-07-152025-08-3115837527core:MotorVehicles2024-07-152025-08-3115837527core:UKTaxbus:Consolidated2024-07-152025-08-3115837527bus:Consolidated12024-07-152025-08-3115837527bus:Consolidated22024-07-152025-08-3115837527core:Goodwillbus:Consolidated2024-07-1415837527core:Goodwillbus:Consolidated2024-07-152025-08-3115837527core:ComputerSoftwarebus:Consolidated2024-07-152025-08-3115837527core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-07-1415837527core:PlantMachinerybus:Consolidated2024-07-1415837527core:FurnitureFittingsbus:Consolidated2024-07-1415837527core:MotorVehiclesbus:Consolidated2024-07-1415837527bus:Consolidated2024-07-1415837527core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-07-152025-08-3115837527core:PlantMachinerybus:Consolidated2024-07-152025-08-3115837527core:FurnitureFittingsbus:Consolidated2024-07-152025-08-3115837527core:MotorVehiclesbus:Consolidated2024-07-152025-08-3115837527core:Subsidiary12024-07-152025-08-3115837527core:Subsidiary112024-07-152025-08-3115837527core:CurrentFinancialInstrumentsbus:Consolidated2025-08-3115837527core:CurrentFinancialInstruments2025-08-3115837527core:CurrentFinancialInstrumentsbus:Consolidated12025-08-3115837527core:CurrentFinancialInstruments22025-08-3115837527core:WithinOneYearbus:Consolidated2025-08-3115837527core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-08-3115837527core:Non-currentFinancialInstrumentscore:AfterOneYear22025-08-3115837527bus:PrivateLimitedCompanyLtd2024-07-152025-08-3115837527bus:FRS1022024-07-152025-08-3115837527bus:Audited2024-07-152025-08-3115837527bus:ConsolidatedGroupCompanyAccounts2024-07-152025-08-3115837527bus:FullAccounts2024-07-152025-08-31xbrli:purexbrli:sharesiso4217:GBP