| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Members' capital classified as a liability | 109,885 | 155,435 | |||
| Other amounts | 1,783,846 | 1,929,859 | |||
| 1,893,731 | 2,085,294 | ||||
| Equity | |||||
| Members' other interests | |||||
| Other reserves | (131,666) | - | |||
| (131,666) | - | ||||
| 1,762,065 | 2,085,294 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 1,893,731 | 2,085,294 | |||
| Members' other interests | (131,666) | - | |||
| 1,762,065 | 2,085,294 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Other Reserves | Members'Capital classified as Debt | Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | - | 1,758,069 | 1,758,069 | - |
| Balance at 1 April 2023 |
|
- | 1,758,069 | 1,758,069 | 1,758,069 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | - | - |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- | - | - |
|
| Members' interests after profit/(loss) for the year | 379,914 | - | 1,758,069 | 1,758,069 | 2,137,983 |
| Other divisions of profits (losses) | (379,914) | - | 379,914 | 379,914 | - |
| Introduced by members | - | 155,435 | - | 155,435 | 155,435 |
| Drawings | - | - | (208,124) | (208,124) | (208,124) |
| Amounts due to members | - | 155,435 | 1,929,859 | 2,085,294 | - |
| As at 31 March 2024 and 1 April 2024 | - | 155,435 | 1,929,859 | 2,085,294 | 2,085,294 |
| Profit/(loss) for the financial year available for discretionary division among members |
( |
- | - | - |
( |
| Members' interests after profit/(loss) for the year | (110,562) | 155,435 | 1,929,859 | 2,085,294 | 1,974,732 |
| Other divisions of profits (losses) | (21,104) | - | 21,104 | 21,104 | - |
| Introduced by members | - | (45,550) | - | (45,550) | (45,550) |
| Drawings | - | - | (167,117) | (167,117) | (167,117) |
| Amounts due to members | - | 109,885 | 1,783,846 | 1,893,731 | - |
| As at 31 March 2025 | (131,666) | 109,885 | 1,783,846 | 1,893,731 | 1,762,065 |
| Motor Vehicles |
|
| Motor Vehicles | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| Additions |
|
| As at 31 March 2025 |
|
| Depreciation | |
| As at 1 April 2024 |
|
| Provided during the period |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 April 2024 |
|
| Revaluations | (129,448) |
| As at 31 March 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 49,973 | 38,474 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Mortgages |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other Creditors | 2,216,389 | 2,016,052 |