Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Dr V Hennessy 22/05/2003 Mr M W Jansen 01/12/2007 09 July 2026 The principal activity of the Company during the financial year was that of the provision of courses in English as a foreign language, teacher training courses and intensive foreign language courses. 04774771 2025-12-31 04774771 bus:Director1 2025-12-31 04774771 bus:Director2 2025-12-31 04774771 2024-12-31 04774771 core:CurrentFinancialInstruments 2025-12-31 04774771 core:CurrentFinancialInstruments 2024-12-31 04774771 core:Non-currentFinancialInstruments 2025-12-31 04774771 core:Non-currentFinancialInstruments 2024-12-31 04774771 core:ShareCapital 2025-12-31 04774771 core:ShareCapital 2024-12-31 04774771 core:CapitalRedemptionReserve 2025-12-31 04774771 core:CapitalRedemptionReserve 2024-12-31 04774771 core:RetainedEarningsAccumulatedLosses 2025-12-31 04774771 core:RetainedEarningsAccumulatedLosses 2024-12-31 04774771 core:LandBuildings 2024-12-31 04774771 core:LeaseholdImprovements 2024-12-31 04774771 core:FurnitureFittings 2024-12-31 04774771 core:LandBuildings 2025-12-31 04774771 core:LeaseholdImprovements 2025-12-31 04774771 core:FurnitureFittings 2025-12-31 04774771 core:CurrentFinancialInstruments core:Secured 2025-12-31 04774771 core:Non-currentFinancialInstruments core:Secured 2025-12-31 04774771 bus:OrdinaryShareClass1 2025-12-31 04774771 bus:OrdinaryShareClass2 2025-12-31 04774771 core:WithinOneYear 2025-12-31 04774771 core:WithinOneYear 2024-12-31 04774771 core:BetweenOneFiveYears 2025-12-31 04774771 core:BetweenOneFiveYears 2024-12-31 04774771 core:MoreThanFiveYears 2025-12-31 04774771 core:MoreThanFiveYears 2024-12-31 04774771 2025-01-01 2025-12-31 04774771 bus:FilletedAccounts 2025-01-01 2025-12-31 04774771 bus:SmallEntities 2025-01-01 2025-12-31 04774771 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04774771 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04774771 bus:Director1 2025-01-01 2025-12-31 04774771 bus:Director2 2025-01-01 2025-12-31 04774771 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 04774771 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 04774771 2024-01-01 2024-12-31 04774771 core:LandBuildings 2025-01-01 2025-12-31 04774771 core:LeaseholdImprovements 2025-01-01 2025-12-31 04774771 core:FurnitureFittings 2025-01-01 2025-12-31 04774771 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 04774771 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 04774771 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 04774771 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04774771 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 04774771 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04774771 (England and Wales)

# INTERNATIONAL HOUSE BRISTOL LTD

### Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

INTERNATIONAL HOUSE BRISTOL LTD

## Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

INTERNATIONAL HOUSE BRISTOL LTD

## STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
INTERNATIONAL HOUSE BRISTOL LTD

## STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 7,058 |  | 785,275
|  | 7,058 |  | 785,275
Current assets |  |  |  |
Debtors |  |  |  |
- due within one year | 4 | 125,424 |  | 140,800
- due after more than one year | 4 | 795,235 |  | 0
Cash at bank and in hand |  | 1,208 |  | 6,443
|  | 921,867 |  | 147,243
Creditors: amounts falling due within one year | 5 | ( 560,375) |  | ( 522,712)
Net current assets/(liabilities) |  | 361,492 |  | (375,469)
Total assets less current liabilities |  | 368,550 |  | 409,806
Creditors: amounts falling due after more than one year | 6 | ( 463,225) |  | ( 518,615)
Provision for liabilities |  | 7,918 |  | ( 6,765)
Net liabilities |  | ( 86,757) |  | ( 115,574)
Capital and reserves |  |  |  |
Called-up share capital | 7 | 180 |  | 180
Capital redemption reserve |  | 50 |  | 50
Profit and loss account |  | ( 86,987 ) |  | ( 115,804 )
Total shareholders' deficit |  | ( 86,757) |  | ( 115,574)

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of International House Bristol Ltd (registered number: 04774771) were approved and authorised for issue by the Board of Directors on 09 July 2026. They were signed on its behalf by:

Dr V Hennessy Director |

INTERNATIONAL HOUSE BRISTOL LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
INTERNATIONAL HOUSE BRISTOL LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

International House Bristol Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2 Queens Avenue, Bristol, BS8 1SE, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £86,757. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable.
Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings | 50 years straight line
Leasehold improvements | depreciated over the life of the lease
Fixtures and fittings | 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 38 |  | 40

#### 3. Tangible assets

| Land and buildings |  | Leasehold improve- ments |  | Fixtures and fittings |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 January 2025 | 1,015,840 |  | 94,150 |  | 268,638 |  | 1,378,628
Additions | 0 |  | 0 |  | 876 |  | 876
Disposals | ( 1,015,840) |  | 0 |  | 0 |  | ( 1,015,840)
At 31 December 2025 | 0 |  | 94,150 |  | 269,514 |  | 363,664
Accumulated depreciation |  |  |  |  |  |  |
At 01 January 2025 | 239,922 |  | 90,892 |  | 262,539 |  | 593,353
Charge for the financial year | ( 19,317) |  | 407 |  | 2,768 |  | ( 16,142)
Disposals | ( 220,605) |  | 0 |  | 0 |  | ( 220,605)
At 31 December 2025 | 0 |  | 91,299 |  | 265,307 |  | 356,606
Net book value |  |  |  |  |  |  |
At 31 December 2025 | 0 |  | 2,851 |  | 4,207 |  | 7,058
At 31 December 2024 | 775,918 |  | 3,258 |  | 6,099 |  | 785,275

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Debtors: amounts falling due within one year |  |  |
Trade debtors | 81,111 |  | 96,458
Prepayments | 26,713 |  | 19,502
Other debtors | 17,600 |  | 24,840
| 125,424 |  | 140,800
Debtors: amounts falling due after more than one year |  |  |
Amounts owed by Group undertakings | 795,235 |  | 0

Amounts owed by Group undertakings are interest free and have no fixed date for repayment.

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Bank loans and overdrafts (secured £ 79,499) | 90,052 |  | 127,425
Trade creditors | 39,155 |  | 44,023
Amounts owed to directors | 83,978 |  | 88,012
Accruals and deferred income | 228,420 |  | 130,978
Other taxation and social security | 8,952 |  | 8,228
Other creditors | 109,818 |  | 124,046
| 560,375 |  | 522,712

Bank loans due within one year of £25,000 are secured by a cross-group security arrangement. Bank overdrafts are secured by a fixed and floating charge over the assets of the company.

#### 6. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans (secured £ 457,111) | 463,225 |  | 518,615

Total bank loans of £457,111 (2024: £506,948) are secured by a cross-group security arrangement.

#### 7. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
90 Ordinary A shares of £ 1.00 each | 90 |  | 90
90 Ordinary B shares of £ 1.00 each | 90 |  | 90
| 180 |  | 180

#### 8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 |  | 2024
| £ |  | £
Within one year | 131,398 |  | 173,493
Between one and five years | 271,918 |  | 274,450
After five years | 134,000 |  | 201,000
Total future minimum lease payments under non-cancellable operating leases | 537,316 |  | 648,943

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

| 2025 |  | 2024
| £ |  | £
Unpaid contributions due to the fund (inc. in other creditors) | 668 |  | 417

#### 9. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Amounts due to the directors | 83,978 |  | 88,012

Amounts due to the directors are unsecured and interest is accruing at 10% pa. Interest accrued and not paid is included in Other creditors due within one year.