Company registration number 07715005 (England and Wales)
MILFORD HAVEN PROPERTIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MILFORD HAVEN PROPERTIES LIMITED
COMPANY INFORMATION
Directors
Mr J B Chitty
Mr R M Ryan
Mr R N Sawyer
Company number
07715005
Registered office
Gorsewood Drive
Hakin
Milford Haven
Pembrokeshire
SA73 3EP
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
MILFORD HAVEN PROPERTIES LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 15
MILFORD HAVEN PROPERTIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the production of energy through the solar park.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J B Chitty
Mr R M Ryan
Mr R N Sawyer
Qualifying third party indemnity provisions

The parent company has made qualifying third party indemnity provisions for the benefit of its directors during the year, which covers the directors of the company during the year. These provisions remain in force at the reporting date.

Auditor

The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The financial statements have been prepared on the going concern basis. Acknowledging the net liabilities position at the year-end and after making enquiries, the d irectors have a reasonable expectation that the c ompany has adequate resources through the support of its parent company to continue in operational existence at least 12 months from the approval of the financial statements and have received a letter of support from the p arent entity to that effect.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J B Chitty
Director
9 July 2026
MILFORD HAVEN PROPERTIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MILFORD HAVEN PROPERTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MILFORD HAVEN PROPERTIES LIMITED
- 3 -
Opinion

We have audited the financial statements of Milford Haven Properties Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the directors' report has been prepared in accordance with applicable legal requirements.

MILFORD HAVEN PROPERTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MILFORD HAVEN PROPERTIES LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the directors' r eport. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit; or

- the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

MILFORD HAVEN PROPERTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MILFORD HAVEN PROPERTIES LIMITED (CONTINUED)
- 5 -

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

- investigated the rationale behind significant or unusual transactions.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young, Statutory Auditor
Chartered Accountants
Newport
Gwent
United Kingdom
16 July 2026
MILFORD HAVEN PROPERTIES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
891,221
959,150
Cost of sales
(10,077)
24,880
Gross profit
881,144
984,030
Administrative expenses
(381,718)
(473,699)
Operating profit
499,426
510,331
Interest payable and similar expenses
4
(803,987)
(777,126)
Loss before taxation
(304,561)
(266,795)
Tax on loss
5
21,183
21,841
Loss for the financial year
(283,378)
(244,954)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MILFORD HAVEN PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
2,896,455
3,132,747
Investments
7
7,718,095
8,053,764
10,614,550
11,186,511
Current assets
Stocks
30,621
30,621
Debtors
8
119,974
46,294
Cash at bank and in hand
316,797
89,007
467,392
165,922
Creditors: amounts falling due within one year
9
(714,996)
(680,926)
Net current liabilities
(247,604)
(515,004)
Total assets less current liabilities
10,366,946
10,671,507
Creditors: amounts falling due after more than one year
10
(13,000,000)
(13,000,000)
Provisions for liabilities
(159,689)
(180,872)
Net liabilities
(2,792,743)
(2,509,365)
Capital and reserves
Called up share capital
11
11
11
Share premium account
90
90
Profit and loss reserves
(2,792,844)
(2,509,466)
Total equity
(2,792,743)
(2,509,365)

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
Mr J B Chitty
Director
Company registration number 07715005 (England and Wales)
MILFORD HAVEN PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
11
90
(2,264,512)
(2,264,411)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(244,954)
(244,954)
Balance at 31 December 2024
11
90
(2,509,466)
(2,509,365)
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(283,378)
(283,378)
Balance at 31 December 2025
11
90
(2,792,844)
(2,792,743)
The share premium reserve contains the premium arising on issue of equity shares, net of issue expenses.
The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.
MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

Milford Haven Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gorsewood Drive, Hakin, Milford Haven, Pembrokeshire, SA73 3EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of Milford Haven Port Authority. These consolidated financial statements are available from Gorsewood Drive, Milford Haven, Pembrokeshire, SA73 3EP.

1.2
Going concern

The financial statements have been prepared on the going concern basis. Acknowledging the net liabilities position at the year-end and after making enquiries, the true d irectors have a reasonable expectation that the c ompany has adequate resources through the support of its parent company to continue in operational existence at least 12 months from the approval of the financial statements and have received a letter of support from the p arent entity to that effect.

1.3
Turnover

Turnover represents the amounts (excluding value added tax) derived from the provision of services to third party customers. This comprises Feed in Tariff and Export Tariff generated by the solar park. Turnover is recognised in the period in which it is earned. All turnover is derived in the United Kingdom.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25 years straight line
MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock is issued on the First In First Out (FIFO) basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of intra group receivables

At the year end, the company was owed £7,718,095 (2024: £8,053,764) by its parent entity. The directors have considered the recoverability of this balance and are satisfied that the balance is recoverable; this involves an assessment of future cashflow of the parent entity and the group and the future plans of the group. This clearly requires significant judgement and estimation uncertainty.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

The company exercises judgement to determine useful lives and residual values of tangible fixed assets. The assets are depreciated down to their residual values over their estimated useful lives.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was nil (2024: nil).

4
Interest payable and similar expenses
2025
2024
£
£
Interest payable and similar expenses includes the following:
Interest payable to group undertakings
803,987
777,126
5
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(21,183)
(21,841)
MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
5,554,127
Depreciation and impairment
At 1 January 2025
2,421,380
Depreciation charged in the year
236,292
At 31 December 2025
2,657,672
Carrying amount
At 31 December 2025
2,896,455
At 31 December 2024
3,132,747
7
Fixed asset investments
2025
2024
£
£
Loans to group undertakings and participating interests
7,718,095
8,053,764
Movements in fixed asset investments
Loans to group undertakings
£
Cost or valuation
At 1 January 2025
8,053,764
Movement in the year
(335,669)
At 31 December 2025
7,718,095
Carrying amount
At 31 December 2025
7,718,095
At 31 December 2024
8,053,764

Loans to group undertakings are unsecured, do not incur interest and are repayable on demand although there is no intention for such amounts to be recalled in the short term and therefore are classified as a fixed asset. Balances include the initial loan for the solar panels and movements for VAT reclaimed / paid by the parent company.

MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
119,974
46,294
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,244
2,782
Amounts owed to group undertakings
660,247
629,650
Other creditors
52,505
48,494
714,996
680,926

Amounts owed to group undertakings are unsecured, do not bear interest, and are repayable on demand.

10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
13,000,000
13,000,000

Amounts owed to group undertakings relates to an unsecured loan note which has a maturity date of 21 years after the date of issue of 10 December 2013. The company pays loan note interest of 4% on the £13,000,000 loan notes issued which increases in line with RPI per annum. The RPI increase for 202 5 was 3.5% (202 4: 5.2%).

11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
X Ordinary shares of 1p each
999
999
10
10
Y Ordinary share of 1p each
1
1
-
0
-
0
1,001
1,001
11
11
MILFORD HAVEN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Called up share capital
(Continued)
- 15 -

Ordinary shares rank equally for voting purposes, for any dividend declared and for distributions made on winding up.

X shares rank equally with Y shares for voting rights, dividends declared and capital issued. Holders of the X shares can appoint two persons to be X directors of the company. Holders of the Y shares can appoint on person to be a Y director if one of the events occurs:

a) Loan notes become immediately payable

b) Insolvency event occurs

c) Breach of third party agreement

d) MHPA commits fraud, an illegal act or is negligent.

12
Related party transactions

The company has taken advantage of exemption, under the terms of FRS 102, Section 33.1A, from disclosing related party transactions with wholly owned subsidiaries within the group.

At the year end, the company was owed £7,718,095 (2024: £8,053,764) by its parent entity.

At the year end, the company owed £13,660,247 (2024: £13,629,650) to fellow group entities.

13
Parent company

The immediate and ultimate parent company and ultimate controlling party is Milford Haven Port Authority, a p ublic trust port authority set up as an independent statutory body by Act of Parliament in 1958. The registered address of Milford Haven Port Authority is Gorsewood Drive, Milford Haven, Pembrokeshire, SA73 3EP.

The smallest and largest group of which the company is a member and for which group financial statements are drawn up is that headed by Milford Haven Port Authority.

Copies of the consolidated financial statements of Milford Haven Port Authority are available from the company's registered office: Gorsewood Drive, Milford Haven, Pembrokeshire, SA73 3EP.

2025-12-31 2025-01-01 false false false CCH Software CCH Accounts Production 2026.100 Mr J B Chitty Mr R M Ryan Mr R N Sawyer 0 07715005 2025-01-01 2025-12-31 07715005 bus:Director1 2025-01-01 2025-12-31 07715005 bus:Director2 2025-01-01 2025-12-31 07715005 bus:Director3 2025-01-01 2025-12-31 07715005 bus:RegisteredOffice 2025-01-01 2025-12-31 07715005 2025-12-31 07715005 2024-01-01 2024-12-31 07715005 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07715005 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 07715005 2024-12-31 07715005 core:OtherPropertyPlantEquipment 2025-12-31 07715005 core:OtherPropertyPlantEquipment 2024-12-31 07715005 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07715005 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07715005 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 07715005 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07715005 core:CurrentFinancialInstruments 2025-12-31 07715005 core:CurrentFinancialInstruments 2024-12-31 07715005 core:ShareCapital 2025-12-31 07715005 core:ShareCapital 2024-12-31 07715005 core:SharePremium 2025-12-31 07715005 core:SharePremium 2024-12-31 07715005 core:RetainedEarningsAccumulatedLosses 2025-12-31 07715005 core:RetainedEarningsAccumulatedLosses 2024-12-31 07715005 core:ShareCapital 2023-12-31 07715005 core:SharePremium 2023-12-31 07715005 core:RetainedEarningsAccumulatedLosses 2023-12-31 07715005 core:ShareCapitalOrdinaryShareClass1 2025-12-31 07715005 core:ShareCapitalOrdinaryShareClass1 2024-12-31 07715005 core:ShareCapitalOrdinaryShareClass2 2025-12-31 07715005 core:ShareCapitalOrdinaryShareClass2 2024-12-31 07715005 core:ShareCapitalOrdinaryShareClass3 2025-12-31 07715005 core:ShareCapitalOrdinaryShareClass3 2024-12-31 07715005 core:ShareCapitalOrdinaryShares 2025-12-31 07715005 core:ShareCapitalOrdinaryShares 2024-12-31 07715005 core:PlantMachinery 2025-01-01 2025-12-31 07715005 core:OtherPropertyPlantEquipment 2024-12-31 07715005 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 07715005 core:Non-currentFinancialInstruments 2025-12-31 07715005 core:Non-currentFinancialInstruments 2024-12-31 07715005 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07715005 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 07715005 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 07715005 bus:OrdinaryShareClass1 2025-12-31 07715005 bus:OrdinaryShareClass1 2024-12-31 07715005 bus:OrdinaryShareClass2 2025-12-31 07715005 bus:OrdinaryShareClass2 2024-12-31 07715005 bus:OrdinaryShareClass3 2025-12-31 07715005 bus:OrdinaryShareClass3 2024-12-31 07715005 bus:AllOrdinaryShares 2025-12-31 07715005 bus:AllOrdinaryShares 2024-12-31 07715005 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07715005 bus:FRS102 2025-01-01 2025-12-31 07715005 bus:Audited 2025-01-01 2025-12-31 07715005 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP