Company registration number 12424959 (England and Wales)
BETHUW INNS LTD
Unaudited Financial Statements
for the Year Ended 31 January 2026
BETHUW INNS LTD
Company Information
- 1 -
Directors
Mrs G E Walton
Mr J P Walton
Company number
12424959
Registered office
The Old Black Lion
26 Lion Street
Hay On Wye
Hereford
HR3 5AD
Accountants
Mitchell Associates Ltd
St Davids House
48 Free Street
Brecon
Powys
UK
LD3 7BN
BETHUW INNS LTD
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
611,831
628,388
Current assets
Stocks
4
13,016
14,281
Debtors
5
7,507
2,416
Cash at bank and in hand
10,562
3,685
31,085
20,382
Creditors: amounts falling due within one year
6
(188,841)
(271,526)
Net current liabilities
(157,756)
(251,144)
Total assets less current liabilities
454,075
377,244
Creditors: amounts falling due after more than one year
7
(331,226)
(252,561)
Provisions for liabilities
(7,352)
(8,702)
Net assets
115,497
115,981
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
115,495
115,979
Total equity
115,497
115,981

The notes on pages 4 to 8 form part of these financial statements.

BETHUW INNS LTD
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 3 -

For the financial year ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
Mrs G E Walton
Mr J P Walton
Director
Director
Company registration number 12424959 (England and Wales)
BETHUW INNS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
1
Accounting policies
Company information

Bethuw Inns Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Black Lion, 26 Lion Street, Hay On Wye, Hereford, HR3 5AD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land & Buildings
2% straight line on buildings, no depreciation on land
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Office equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BETHUW INNS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BETHUW INNS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
21
20
BETHUW INNS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
3
Tangible fixed assets
Land & Buildings
Plant and equipment
Fixtures and fittings
Office equipment
Total
£
£
£
£
£
Cost
At 1 February 2025
620,260
25,621
67,208
7,008
720,097
Additions
-
0
1,168
2,139
605
3,912
At 31 January 2026
620,260
26,789
69,347
7,613
724,009
Depreciation and impairment
At 1 February 2025
34,254
11,916
42,227
3,312
91,709
Depreciation charged in the year
9,523
3,552
6,411
983
20,469
At 31 January 2026
43,777
15,468
48,638
4,295
112,178
Carrying amount
At 31 January 2026
576,483
11,321
20,709
3,318
611,831
At 31 January 2025
586,006
13,705
24,981
3,696
628,388
4
Stocks
2026
2025
£
£
Stocks
13,016
14,281
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,920
-
0
Other debtors
2,587
2,416
7,507
2,416
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
25,132
19,388
Trade creditors
21,507
16,723
Taxation and social security
72,179
32,345
Other creditors
70,023
203,070
188,841
271,526
BETHUW INNS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
331,226
4,061
Other creditors
-
0
248,500
331,226
252,561
8
Loans and overdrafts
2026
2025
£
£
Bank loans
337,354
5,000
Bank overdrafts
19,004
18,449
Other loans
-
0
248,500
356,358
271,949
Payable within one year
25,132
19,388
Payable after one year
331,226
252,561

The Natwest loan is secured against the property The Old Black Lion, Lion Street, Hay on Wye.

The loan is denominated in GBP with nominal interest rate of 2.5% over Base Rate, and the final instalment is due on 31 March 2030.

2026-01-31 2025-02-01 false false false 14 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mrs G E Walton Mr J P Walton 12424959 2025-02-01 2026-01-31 12424959 bus:Director1 2025-02-01 2026-01-31 12424959 bus:Director2 2025-02-01 2026-01-31 12424959 bus:RegisteredOffice 2025-02-01 2026-01-31 12424959 2026-01-31 12424959 2025-01-31 12424959 core:LandBuildings core:OwnedOrFreeholdAssets 2026-01-31 12424959 core:PlantMachinery 2026-01-31 12424959 core:FurnitureFittings 2026-01-31 12424959 core:ComputerEquipment 2026-01-31 12424959 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 12424959 core:PlantMachinery 2025-01-31 12424959 core:FurnitureFittings 2025-01-31 12424959 core:ComputerEquipment 2025-01-31 12424959 core:CurrentInventories 2026-01-31 12424959 core:CurrentInventories 2025-01-31 12424959 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 12424959 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 12424959 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 12424959 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 12424959 core:CurrentFinancialInstruments 2026-01-31 12424959 core:CurrentFinancialInstruments 2025-01-31 12424959 core:Non-currentFinancialInstruments 2026-01-31 12424959 core:Non-currentFinancialInstruments 2025-01-31 12424959 core:ShareCapital 2026-01-31 12424959 core:ShareCapital 2025-01-31 12424959 core:RetainedEarningsAccumulatedLosses 2026-01-31 12424959 core:RetainedEarningsAccumulatedLosses 2025-01-31 12424959 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 12424959 core:PlantMachinery 2025-02-01 2026-01-31 12424959 core:FurnitureFittings 2025-02-01 2026-01-31 12424959 core:ComputerEquipment 2025-02-01 2026-01-31 12424959 2024-02-01 2025-01-31 12424959 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 12424959 core:PlantMachinery 2025-01-31 12424959 core:FurnitureFittings 2025-01-31 12424959 core:ComputerEquipment 2025-01-31 12424959 2025-01-31 12424959 core:WithinOneYear 2026-01-31 12424959 core:WithinOneYear 2025-01-31 12424959 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 12424959 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 12424959 bus:FRS102 2025-02-01 2026-01-31 12424959 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 12424959 bus:FullAccounts 2025-02-01 2026-01-31 xbrli:pure xbrli:shares iso4217:GBP