Company registration number 01467761 (England and Wales)
AB HOTELS LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
26 OCTOBER 2025
AB HOTELS LIMITED
COMPANY INFORMATION
Directors
Abraham Bejerano
Vivien Bejerano
Alon Bejerano
Rafael Bejerano
Sarah Bejerano
Sharon Bejerano
Secretary
Alon Bejerano
Company number
01467761
Registered office
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Auditor
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Business address
Sopwell House
Cottonmill Lane
Sopwell
St Albans
Hertfordshire
AL1 2HQ
AB HOTELS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 8
Statement of income and retained earnings
9
Balance sheet
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
AB HOTELS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 1 -

The directors present the strategic report for the period ended 26 October 2025.

Review of the business

The principal activity of the business continued to be that of hoteliers.

 

The final stage of the 3 year refurbishment programme was completed, with a further 21 rooms, 2 conference bars and our main dining space, the Brasserie, all undergoing major transformations. This work will complete the period of significant investment in the hotel product and allow us to now consolidate and push for growth in revenue, improvement in service, and tighter control of costs.

 

The landscape for businesses in the UK this year remains difficult with the current governments policies being regularly changed and putting huge pressure on the hospitality industry. The significant increase in national insurance costs, the amendments to employee rights regulations, and the ever increasing minimum wage has led to a need to focus on payroll costs and tighten recruitment. Business rate rises and removal of hospitality reliefs have also put a strain on margins. Suppliers are also being affected by the same pressures which inevitably leads to higher costs which we have to battle between absorbing and regrettably passing on to our customers. All in all a difficult environment across the sector, but thankfully one we are in a strong position to overcome.

 

The key financial performance indicators are those which communicate the financial performance and strength of the company as a whole, being turnover and profit levels. During the year, turnover increased from £19,383,906 in 2024 to £20,242,108 and gross profit increased from £9,016,835 in 2024 to £9,243,440, with a net profit of £1,663,499 being added to reserves.

 

The principal risks and uncertainties of the company are continually monitored by the directors, who seek to mitigate such risks. The company responds to the highly competitive nature of the hotel industry by continually improving the standard of its products, both in terms of facilities and levels of service.

Section S172(1) Statement

In accordance with Section 172(1) of the Companies Act 2006, the directors of AB Hotels Limited have acted in a way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole. In doing so, they have had regard to the following factors:

 

•    Long-term Consequences: The directors have consistently made strategic decisions and exercised judgment with a long-term perspective, aiming to ensure sustainable growth and stability for the company. This includes continual investment in upgrading and maintaining the hotel.

 

•    Interests of Employees: The directors have placed great importance on the interests and welfare of our employees. Initiatives such as the provision of role specific training schemes, first aid training, workplace safety measures and welfare facilities for the use of employees within the hotel reflect our commitment to creating a supportive and productive work environment.

 

•    Business Relationships: We have fostered strong relationships with guests, suppliers and other business partners. The directors understand that these relationships are vital for the company's success and have made decisions that enhance these partnerships, ensuring mutual growth and respect.

 

•    Impact on Community and Environment: The directors are mindful of the company's role in the wider community and its environmental responsibilities. The company is committed to achieving best practice environmental and social sustainability and has partnered with EarthCheck, the world’s leading certification, consulting and advisory group for sustainable destinations and tourism organisations.

 

•    Maintaining Company Reputation: The directors recognise the importance of upholding a strong and ethical reputation. Our business practices and policies are designed to reflect our commitment to integrity and corporate responsibility.

 

•    Acting Fairly Between Members: In all decisions, the directors have strived to act fairly between the members and shareholders of the company, ensuring transparency, equity, and respect.

AB HOTELS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 2 -

On behalf of the board

Abraham Bejerano
Director
28 April 2026
AB HOTELS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 3 -

The directors present their report and financial statements for the period ended 26 October 2025.

Results and dividends

The results for the period are set out on page 9.

No interim dividends were paid during the year and the directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Abraham Bejerano
Vivien Bejerano
Alon Bejerano
Rafael Bejerano
Sarah Bejerano
Sharon Bejerano
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through staff consultations and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Business relationships

We have fostered strong relationships with guests, suppliers and other business partners. The directors understand that these relationships are vital for the company's success and have made decisions that enhance these partnerships, ensuring mutual growth and respect.

Energy and carbon report
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
5,731,372
6,176,902
AB HOTELS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 4 -
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
654.92
748.86
654.92
748.86
Scope 2 - indirect emissions
- Electricity purchased
563.81
570.35
Total gross emissions
1,218.73
1,319.21
Intensity ratio
Tonnes CO2e per average employee number for the year
3.89
4.44
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2025 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per average employee number for the year, being a recommended ratio for the sector.

Measures taken to improve energy efficiency

The company continually strives towards minimising the hotel’s overall footprint on the environment by implementing sustainable initiatives aimed at improving the hotel’s performance, reducing the use of energy and water and minimising the production of waste.

 

The company complies with all relevant legislation and regulations, and aims to achieve international best practice. We have appointed a team of dedicated individuals, headed up by a Sustainability Officer who collectively have the responsibility for improving the Hotel’s sustainable performance. Special consideration is given to employing and empowering employees, and wherever possible, sustainable products and services are sourced locally in accordance with Fair Trade principles. The company encourages and continually trains staff to actively represent the hotel’s commitment to environmental and social sustainability to all key stakeholders, guests, suppliers and contractors.

AB HOTELS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Abraham Bejerano
Director
28 April 2026
AB HOTELS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AB HOTELS LIMITED
- 6 -
Opinion

We have audited the financial statements of AB Hotels Limited (the 'company') for the period ended 26 October 2025 which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

AB HOTELS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AB HOTELS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures

in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,

including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is

detailed below.

 

Extent to which the audit was considered capable of detecting irregularities

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the company.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

AB HOTELS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AB HOTELS LIMITED
- 8 -

 

Audit response to risks of irregularities identified

Our procedures to respond to risks identified included the following:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Castleman FCA
Senior Statutory Auditor
For and on behalf of Newby Castleman LLP
28 April 2026
Chartered Accountants
Statutory Auditor
West Walk Building
110 Regent Road
Leicester
LE1 7LT
AB HOTELS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 9 -
Period
Period
ended
ended
26 October
27 October
2025
2024
Notes
£
£
Turnover
3
20,242,108
19,383,906
Cost of sales
(10,998,668)
(10,367,071)
Gross profit
9,243,440
9,016,835
Administrative expenses
(6,782,297)
(5,972,025)
Operating profit
4
2,461,143
3,044,810
Interest receivable and similar income
8
36,586
102,708
Interest payable and similar expenses
9
(268,284)
(671,627)
Profit before taxation
2,229,445
2,475,891
Taxation
10
(565,946)
(622,894)
Profit for the financial period
1,663,499
1,852,997
Retained earnings brought forward
1,597,132
(255,865)
Retained earnings carried forward
3,260,631
1,597,132

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AB HOTELS LIMITED
BALANCE SHEET
AS AT
26 OCTOBER 2025
26 October 2025
- 10 -
26 October 2025
27 October 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
29,524,696
28,454,335
Current assets
Stocks
14
147,430
125,619
Debtors
15
428,038
526,984
Cash at bank and in hand
2,121,398
2,131,766
2,696,866
2,784,369
Creditors: amounts falling due within one year
16
(21,331,980)
(22,292,207)
Net current liabilities
(18,635,114)
(19,507,838)
Total assets less current liabilities
10,889,582
8,946,497
Provisions for liabilities
Deferred tax liability
18
2,368,884
2,089,298
(2,368,884)
(2,089,298)
Net assets
8,520,698
6,857,199
Capital and reserves
Called up share capital
20
10,000
10,000
Revaluation reserve
21
5,250,067
5,250,067
Profit and loss reserves
22
3,260,631
1,597,132
Total equity
8,520,698
6,857,199
The financial statements were approved by the board of directors and authorised for issue on 28 April 2026 and are signed on its behalf by:
Abraham Bejerano
Director
Company registration number 01467761 (England and Wales)
AB HOTELS LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,181,424
3,345,825
Interest paid
(268,284)
(671,627)
Income taxes paid
(47,851)
(316,765)
Net cash inflow from operating activities
1,865,289
2,357,433
Investing activities
Purchase of tangible fixed assets
(2,134,914)
(2,651,816)
Proceeds from disposal of tangible fixed assets
222,671
-
0
Interest received
36,586
102,708
Net cash used in investing activities
(1,875,657)
(2,549,108)
Financing activities
Repayment of borrowings
-
0
(817,000)
Net cash used in financing activities
-
0
(817,000)
Net decrease in cash and cash equivalents
(10,368)
(1,008,675)
Cash and cash equivalents at beginning of period
2,131,766
3,140,441
Cash and cash equivalents at end of period
2,121,398
2,131,766
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

AB Hotels Limited is a private company limited by shares incorporated in England and Wales. The registered office is West Walk Building, 110 Regent Road, Leicester, LE1 7LT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold land and buildings. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The financial statements present information about the company as an individual undertaking and not about its group. The results of the subsidiary undertaking are immaterial to the group. The company has therefore taken advantage of the exemptions provided by Section 402 of the Companies Act 2006 not to prepare group accounts.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Significant loans provided by the directors are included within current liabilities. The directors have confirmed that they only intend to request repayment of these loans should the company's finances permit such repayments.

1.3
Reporting period

The financial statements are drawn up to the nearest Sunday to 31 October and cover the period for the 52 weeks ended 26 October 2025. Comparative data is for the 52 weeks ended 27 October 2024.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, net of VAT. Turnover in respect of accommodation is recognised overnight for each night the customer stays whilst other sales, including food, beverage and leisure facilities, are recognised at the point of sale.

1.5
Tangible fixed assets

Tangible fixed assets are measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
No depreciation
Fixtures, fittings & equipment
5% to 25% per annum of cost
Motor vehicles
25% per annum of net book value

Freehold land is not depreciated. The estimated residual value of freehold buildings is such that their depreciable amount is insignificant. Accordingly, no depreciation is charged on freehold buildings.

AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -

The company has adopted the transition exemption under FRS 102 paragraph 35.10(d) and has elected to use a previous GAAP revaluation as the deemed cost for the freehold property held at the date of transition to FRS 102.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset's cash generating unit is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.9
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from the initial recognition of assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.11
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -
1.12
Retirement benefits

The company operates defined contribution schemes for the benefit of its employees. Contributions payable are charged to the profit and loss account in the period they are payable.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Residual values of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated residual values of the assets. Residual values are reassessed annually and amended when necessary to reflect current estimates.

3
Turnover and other revenue

All turnover originates in the United Kingdom from the company's principal activity.

4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
864,149
633,083
Profit on disposal of tangible fixed assets
(22,267)
-
Operating lease charges
160,000
160,000
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
35,000
34,000
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 15 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Management and administration
53
51
Hotel staff
260
246
Total
313
297

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
8,397,186
8,049,107
Social security costs
918,980
736,202
Pension costs
321,355
134,988
9,637,521
8,920,297
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
449,962
439,325
Company pension contributions to defined contribution schemes
175,904
2,642
625,866
441,967

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2024 - 6).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
205,986
207,449
Company pension contributions to defined contribution schemes
96,613
1,321
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 16 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
36,586
102,708
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
36,586
102,708
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Other interest
268,284
671,627
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
286,360
47,851
Deferred tax
Origination and reversal of timing differences
279,586
575,043
Total tax charge
565,946
622,894

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,229,445
2,475,891
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
557,361
618,973
Tax effect of expenses that are not deductible in determining taxable profit
8,120
4,275
Depreciation on assets not qualifying for tax allowances
465
465
Tax at marginal rate
-
0
(819)
Taxation charge for the period
565,946
622,894
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 17 -
11
Tangible fixed assets
Freehold buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 28 October 2024
22,884,588
12,424,009
50,731
35,359,328
Additions
-
0
2,134,914
-
0
2,134,914
Disposals
-
0
(450,706)
-
0
(450,706)
At 26 October 2025
22,884,588
14,108,217
50,731
37,043,536
Depreciation and impairment
At 28 October 2024
-
0
6,858,904
46,089
6,904,993
Depreciation charged in the period
-
0
862,988
1,161
864,149
Eliminated in respect of disposals
-
0
(250,302)
-
0
(250,302)
At 26 October 2025
-
0
7,471,590
47,250
7,518,840
Carrying amount
At 26 October 2025
22,884,588
6,636,627
3,481
29,524,696
At 27 October 2024
22,884,588
5,565,105
4,642
28,454,335

The company has adopted the transition exemption under FRS 102 paragraph 35.10(d) and has elected to use a previous GAAP revaluation as the deemed cost for the freehold property held at the date of transition to FRS 102. The freehold property was last revalued in 1993. The resulting revaluation adjustments were taken to the revaluation reserve.

If revalued assets were stated on a historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2025
2024
£
£
Cost
17,218,765
17,218,765
Carrying value
17,218,765
17,218,765
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 18 -
12
Fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 28 October 2024 & 26 October 2025
1,370,777
Impairment
At 28 October 2024 & 26 October 2025
1,370,777
Carrying amount
At 26 October 2025
-
0
At 27 October 2024
-
0
13
Subsidiaries

These financial statements are separate company financial statements for AB Hotels Limited.

Details of the company's subsidiaries at 26 October 2025 are as follows:

Name of undertaking
Country of
Nature of business
Class of
% Held
incorporation
shareholding
Direct
Brioland Limited
England and Wales
Dormant
Ordinary
100.00
0

The address of the registered office of the above subsidiary is the same as the company's registered office address as given in the company information page of these financial statements.

14
Stocks
2025
2024
£
£
Finished goods and goods for resale
147,430
125,619
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
170,134
214,630
Other debtors
37,729
47,053
Prepayments and accrued income
220,175
265,301
428,038
526,984
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 19 -
16
Creditors: amounts falling due within one year
2025
2024
Note
£
£
Deposits received in advance
3,331,043
2,940,616
Trade creditors
870,632
1,167,533
Corporation tax
286,360
47,851
Other taxation and social security
322,454
325,451
Other creditors
16,222,986
17,674,067
Accruals and deferred income
298,505
136,689
21,331,980
22,292,207
17
Provisions for liabilities
2025
2024
Note
£
£
Deferred tax liabilities
18
2,368,884
2,089,298
2,368,884
2,089,298
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,720,341
1,440,755
Property revaluations
648,543
648,543
2,368,884
2,089,298
2025
Movements in the period:
£
Liability at 28 October 2024
2,089,298
Charge to profit or loss
279,586
Liability at 26 October 2025
2,368,884
AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 20 -
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
321,355
134,988

The company operates defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the company in independently administered funds.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

21
Revaluation reserve

The revaluation reserve represents the surplus arising on the revaluation of freehold property net of associated deferred tax.

22
Profit and loss reserves

The profit and loss reserves comprise retained profits and losses for the current and prior periods.

23
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
160,000
160,000
Between two and five years
360,000
520,000
520,000
680,000
24
Related party transactions
Transactions with relates parties

Certain directors are trustees of the AB Hotels Limited Retirement Pension Scheme ("the scheme"). During the period rent amounting to £160,000 (2024: £160,000) was paid to the scheme in respect of staff accommodation. Interest of £Nil (2024: £22,800) was incurred during the period in respect of a loan to the company from the scheme which was fully repaid in the prior period.

 

Creditors falling due within one year include directors’ loan account balances of £15,473,656 (2024: £16,785,176) owed to certain company directors. Interest totalling £268,161 (2024: £648,827) was paid on these loan balances to certain directors during the period.

AB HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 26 OCTOBER 2025
- 21 -
25
Cash generated from operations
2025
2024
£
£
Profit for the period after tax
1,663,499
1,852,997
Adjustments for:
Taxation charged
565,946
622,894
Finance costs
268,284
671,627
Investment income
(36,586)
(102,708)
Gain on disposal of tangible fixed assets
(22,267)
-
Depreciation and impairment of tangible fixed assets
864,149
633,083
Movements in working capital:
(Increase)/decrease in stocks
(21,811)
2,064
Decrease in debtors
98,946
106,249
Decrease in creditors
(1,198,736)
(440,381)
Cash generated from operations
2,181,424
3,345,825
26
Analysis of changes in net funds
28 October 2024
Cash flows
26 October 2025
£
£
£
Cash at bank and in hand
2,131,766
(10,368)
2,121,398
2025-10-262024-10-28falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityAbraham BejeranoVivien BejeranoRafael BejeranoSarah BejeranoSharon BejeranoSharon BejeranoAlon Bejerano014677612024-10-282025-10-2601467761bus:Director12024-10-282025-10-2601467761bus:Director22024-10-282025-10-2601467761bus:CompanySecretaryDirector12024-10-282025-10-2601467761bus:Director32024-10-282025-10-2601467761bus:Director42024-10-282025-10-2601467761bus:Director52024-10-282025-10-2601467761bus:CompanySecretary12024-10-282025-10-2601467761bus:Director62024-10-282025-10-2601467761bus:RegisteredOffice2024-10-282025-10-26014677612025-10-26014677612023-10-302024-10-2701467761core:RetainedEarningsAccumulatedLosses2024-10-2701467761core:RetainedEarningsAccumulatedLosses2023-10-2901467761core:RetainedEarningsAccumulatedLosses2025-10-2601467761core:RetainedEarningsAccumulatedLosses2024-10-2701467761core:ShareCapital2025-10-2601467761core:ShareCapital2024-10-2701467761core:RevaluationReserve2025-10-2601467761core:RevaluationReserve2024-10-27014677612024-10-2701467761core:ShareCapitalOrdinaryShareClass12025-10-2601467761core:ShareCapitalOrdinaryShareClass12024-10-2701467761core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-2601467761core:FurnitureFittings2025-10-2601467761core:MotorVehicles2025-10-2601467761core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-2701467761core:FurnitureFittings2024-10-2701467761core:MotorVehicles2024-10-2701467761core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-2601467761core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-27014677612024-10-27014677612023-10-2901467761core:Buildingscore:OwnedOrFreeholdAssets2024-10-282025-10-2601467761core:FurnitureFittings2024-10-282025-10-2601467761core:MotorVehicles2024-10-282025-10-2601467761core:Land2024-10-282025-10-2601467761core:OwnedAssets2024-10-282025-10-2601467761core:OwnedAssets2023-10-302024-10-2701467761bus:HighestPaidDirector2024-10-282025-10-2601467761bus:HighestPaidDirector2023-10-302024-10-2701467761core:UKTax2024-10-282025-10-2601467761core:UKTax2023-10-302024-10-270146776112024-10-282025-10-260146776112023-10-302024-10-270146776122024-10-282025-10-260146776122023-10-302024-10-2701467761core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-2701467761core:FurnitureFittings2024-10-2701467761core:MotorVehicles2024-10-2701467761core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-282025-10-2601467761core:Buildingscore:OwnedOrFreeholdAssets2025-10-2601467761core:Buildingscore:OwnedOrFreeholdAssets2024-10-2701467761core:CostValuation2025-10-2601467761core:ProvisionsForImpairmentInvestments2025-10-2601467761core:Subsidiary12024-10-282025-10-2601467761core:Subsidiary112024-10-282025-10-2601467761core:CurrentFinancialInstruments2025-10-2601467761core:CurrentFinancialInstruments2024-10-2701467761core:AcceleratedTaxDepreciationDeferredTax2025-10-2601467761core:AcceleratedTaxDepreciationDeferredTax2024-10-2701467761core:RevaluationPropertyDeferredTax2025-10-2601467761core:RevaluationPropertyDeferredTax2024-10-2701467761bus:OrdinaryShareClass12024-10-282025-10-2601467761bus:OrdinaryShareClass12025-10-2601467761bus:OrdinaryShareClass12024-10-2701467761core:RevaluationReserve2024-10-282025-10-2601467761core:RetainedEarningsAccumulatedLosses2024-10-282025-10-2601467761core:WithinOneYear2025-10-2601467761core:WithinOneYear2024-10-2701467761core:BetweenTwoFiveYears2025-10-2601467761core:BetweenTwoFiveYears2024-10-2701467761core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactions2024-10-282025-10-2601467761core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactions2023-10-302024-10-2701467761core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactions2024-10-282025-10-2601467761core:KeyManagementPersonnelcore:InterestExpenseTransactions2024-10-282025-10-2601467761core:KeyManagementPersonnelcore:InterestExpenseTransactions2023-10-302024-10-2701467761bus:PrivateLimitedCompanyLtd2024-10-282025-10-2601467761bus:FRS1022024-10-282025-10-2601467761bus:Audited2024-10-282025-10-2601467761bus:FullAccounts2024-10-282025-10-26xbrli:purexbrli:sharesiso4217:GBP